XML 129 R115.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Reporting - Segment Reporting Information by Segment (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 29, 2024
Dec. 31, 2023
Dec. 25, 2022
Segment Reporting Information [Line Items]      
Revenues $ 4,745.9 $ 5,710.6 $ 6,666.5
Less: Intersegment revenue 610.4 707.3 809.8
Total net revenues 4,135.5 5,003.3 5,856.7
Cost of sales 1,179.5 1,706.0 1,911.8
Program cost amortization 49.3 448.9 555.5
Royalties 284.2 428.3 493.0
Advertising 319.5 358.4 387.3
Amortization of intangible amortization 68.3 83.0 105.3
Distribution 199.2 225.6 247.6
Managed Expense 1,345.5 3,291.9 1,748.5
Operating profit (loss) 690.0 (1,538.8) 407.7
Reconciliation to Earnings (loss) before income taxes:      
Interest expense 171.2 186.3 171.0
Interest income (47.3) (23.0) (11.8)
Other expense (income), net 69.1 7.0 (13.0)
Earnings (loss) before income taxes 497.0 (1,709.1) 261.5
Selling, distribution and administration 1,213.2 1,480.4 1,666.1
Revision of Prior Period, Error Correction, Adjustment      
Segment Reporting Information [Line Items]      
Cost of sales 26.7    
Reconciliation to Earnings (loss) before income taxes:      
Selling, distribution and administration 31.1    
Corporate and Other      
Segment Reporting Information [Line Items]      
Revenues 161.2 187.2 225.9
Less: Intersegment revenue 161.2 187.2 225.9
Total net revenues 0.0 0.0 0.0
Cost of sales (27.4) 1.1 0.0
Program cost amortization 0.0 0.0 0.0
Royalties 3.1 0.1 5.8
Advertising 0.0 1.7 1.8
Amortization of intangible amortization 0.3 0.6 (1.7)
Distribution 2.1 0.2 (0.1)
Managed Expense 77.6 84.6 364.8
Operating profit (loss) (55.7) (88.3) (370.6)
Consumer Products | Operating Segments      
Segment Reporting Information [Line Items]      
Revenues 2,786.1 3,171.1 3,926.4
Less: Intersegment revenue 242.2 284.7 353.9
Total net revenues 2,543.9 2,886.4 3,572.5
Cost of sales 931.2 1,371.0 1,586.7
Program cost amortization 0.0 0.0 0.0
Royalties 297.3 315.0 385.3
Advertising 223.3 227.8 273.4
Amortization of intangible amortization 44.5 53.3 68.1
Distribution 165.7 197.2 221.2
Managed Expense 766.6 786.8 820.5
Operating profit (loss) 115.3 (64.7) 217.3
Wizards of the Coast and Digital Gaming      
Segment Reporting Information [Line Items]      
Total net revenues 1,511.3 1,457.6 1,325.1
Wizards of the Coast and Digital Gaming | Operating Segments      
Segment Reporting Information [Line Items]      
Revenues 1,666.0 1,641.2 1,497.6
Less: Intersegment revenue 154.7 183.6 172.5
Total net revenues 1,511.3 1,457.6 1,325.1
Cost of sales 269.9 321.9 278.6
Program cost amortization 0.0 3.5 0.0
Royalties 42.3 57.4 20.5
Advertising 95.2 92.6 90.6
Amortization of intangible amortization 8.2 7.7 4.7
Distribution 31.4 28.2 26.5
Managed Expense 432.3 420.6 365.9
Operating profit (loss) 632.0 525.7 538.3
Entertainment      
Segment Reporting Information [Line Items]      
Total net revenues 80.3 659.3 959.1
Entertainment | Operating Segments      
Segment Reporting Information [Line Items]      
Revenues 132.6 711.1 1,016.6
Less: Intersegment revenue 52.3 51.8 57.5
Total net revenues 80.3 659.3 959.1
Cost of sales 5.8 12.0 46.5
Program cost amortization 49.3 445.4 555.5
Royalties (58.5) 55.8 81.4
Advertising 1.0 36.3 21.5
Amortization of intangible amortization 15.3 21.4 34.2
Distribution 0.0 0.0 0.0
Managed Expense 69.0 1,999.9 197.3
Operating profit (loss) $ (1.6) $ (1,911.5) $ 22.7