XML 17 R7.htm IDEA: XBRL DOCUMENT v3.22.2
Consolidated Statements of Shareholder's Equity and Redeemable Noncontrolling Interests - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Treasury Stock
Noncontrolling Interests
Beginning balance at Dec. 27, 2020 $ 2,936.7 $ 110.1 $ 2,329.1 $ 4,204.2 $ (195.0) $ (3,551.7) $ 40.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net earnings attributable to Hasbro, Inc. 93.3     93.3      
Net earnings (loss) attributable to noncontrolling interests 2.0           2.0
Other comprehensive earnings (loss) 11.5       11.5    
Stock-based compensation transactions (0.2)   (3.2)   0.0 3.0  
Stock-based compensation expense 37.1   36.0     1.1  
Dividends declared (187.2)     (187.2)      
Distributions paid to noncontrolling owners and other foreign exchange (2.8)   (0.7)       (2.1)
Ending balance at Jun. 27, 2021 2,890.4 110.1 2,361.2 4,110.3 (183.5) (3,547.6) 39.9
Beginning balance at Dec. 27, 2020 24.4            
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net earnings (loss) attributable to noncontrolling interests 0.3            
Distributions paid to noncontrolling owners and other foreign exchange (0.2)            
Ending balance at Jun. 27, 2021 24.5            
Beginning balance at Mar. 28, 2021 2,959.9 110.1 2,339.6 4,226.8 (206.4) (3,550.6) 40.4
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net earnings attributable to Hasbro, Inc. (22.9)     (22.9)      
Net earnings (loss) attributable to noncontrolling interests 0.7           0.7
Other comprehensive earnings (loss) 22.9       22.9    
Stock-based compensation transactions 4.5   2.6     1.9  
Stock-based compensation expense 20.4   19.3     1.1  
Dividends declared (93.6)     (93.6)      
Distributions paid to noncontrolling owners (1.5)   (0.3)       (1.2)
Ending balance at Jun. 27, 2021 2,890.4 110.1 2,361.2 4,110.3 (183.5) (3,547.6) 39.9
Beginning balance at Mar. 28, 2021 24.0            
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net earnings (loss) attributable to noncontrolling interests 0.3            
Distributions paid to noncontrolling owners (0.2)            
Ending balance at Jun. 27, 2021 24.5            
Beginning balance at Dec. 26, 2021 3,063.1 110.1 2,428.0 4,257.8 (235.3) (3,534.7) 37.2
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net earnings attributable to Hasbro, Inc. 203.2     203.2      
Net earnings (loss) attributable to noncontrolling interests (0.4)           (0.4)
Change in put option value (0.4)   (0.4)        
Other comprehensive earnings (loss) (24.3)       (24.3)    
Stock-based compensation transactions 54.7   32.5     22.2  
Purchases of common stock (124.0)         (124.0)  
Stock-based compensation expense 43.1   42.8     0.3  
Dividends declared (194.6)   0.5 (195.1)      
Distributions paid to noncontrolling owners and other foreign exchange (7.6)           (7.6)
Ending balance at Jun. 26, 2022 3,012.8 110.1 2,503.4 4,265.9 (259.6) (3,636.2) 29.2
Beginning balance at Dec. 26, 2021 23.9            
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net earnings (loss) attributable to noncontrolling interests 0.6            
Distributions paid to noncontrolling owners and other foreign exchange (1.5)            
Ending balance at Jun. 26, 2022 23.0            
Beginning balance at Mar. 27, 2022 3,080.7 110.1 2,475.7 4,220.9 (246.9) (3,513.8) 34.7
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net earnings attributable to Hasbro, Inc. 142.0     142.0      
Net earnings (loss) attributable to noncontrolling interests (1.6)           (1.6)
Change in put option value 0.0            
Other comprehensive earnings (loss) (12.7)       (12.7)    
Stock-based compensation transactions 3.8   2.5     1.3  
Purchases of common stock (124.0)         (124.0)  
Stock-based compensation expense 25.0   24.7     0.3  
Dividends declared (96.5)   0.5 (97.0)      
Distributions paid to noncontrolling owners (3.9)           (3.9)
Ending balance at Jun. 26, 2022 3,012.8 $ 110.1 $ 2,503.4 $ 4,265.9 $ (259.6) $ (3,636.2) $ 29.2
Beginning balance at Mar. 27, 2022 23.5            
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net earnings (loss) attributable to noncontrolling interests 0.1            
Distributions paid to noncontrolling owners 0.6            
Ending balance at Jun. 26, 2022 $ 23.0