XML 43 R34.htm IDEA: XBRL DOCUMENT v3.23.4
Reinsurance (Tables)
12 Months Ended
Dec. 31, 2022
Insurance [Abstract]  
Effects of Reinsurance
The following table summarizes the impacts of the transaction:
Assets
Investments$405 
Cash121 
Other assets
Total assets529 
Liabilities
Reserve for future policy benefits
Other policyholder funds and benefits payable436 
Other liabilities [1]90 
Total liabilities$529 
[1]    Other liabilities represents a deferred gain of $90.
The following table summarizes the impacts of the transaction:
Assets
Investments$8,357 
Cash(693)
Other assets75 
Reinsurance recoverables244 
Total assets7,983 
Liabilities
Reserve for future policy benefits616 
Other policyholder funds and benefits payable7,340 
Other liabilities [1]27 
Total liabilities$7,983 
[1] Other liabilities includes a deferred gain of $25.
The following table summarizes the impacts of these transactions:
December 31, 2022 (Successor Company)
Assets
Reinsurance recoverables$5,192 
VOBA and DAC(11)
Total assets5,181 
Liabilities
Funds withheld liability5,045 
Other liabilities [1]136 
Total liabilities$5,181 
[1]    Other liabilities includes a deferred gain of $137.
December 31, 2021 (Successor Company)
Assets
Cash$(184)
Reinsurance recoverables6,130 
Total assets5,946 
Liabilities
Funds withheld liability5,128 
Other liabilities [1]818 
Total liabilities$5,946 
[1]    Other liabilities includes a deferred gain of $805.
For the year ended December 31, 2022 (Successor Company), the impacts in the Consolidated Statements of Operations from the Company's affiliated reinsurance arrangement entered into in 2021, was as follows:
Affiliated Reinsurance Impacts
Successor Company
As Restated
As of December 31, 2022
Revenues
Policy charges and fee income$(279)
Premiums(27)
Net investment income(136)
Net realized capital gains663 
Amortization of deferred gains27 
Total revenues248 
Benefits, losses and expenses
Benefits and losses(184)
Insurance operating costs and other expenses(119)
Total benefits, losses and expenses(303)
Income before income taxes551 
Income tax expense115
Net income$436 
Reinsurance Recoverable
Reinsurance Recoverables, net
Successor Company
As Restated
As of December 31,
20222021
Reserve for future policy benefits and other policyholder funds and benefits payable
Sold businesses (MassMutual and Prudential)$20,174 $19,850 
Commonwealth Annuity and Life Insurance Company ("Commonwealth")8,001 8,718 
TR Re11,223 6,130 
Other reinsurers1,029 1,187 
Gross reinsurance recoverables40,427 35,885 
Less: ACL27 37 
Reinsurance recoverables, net$40,400 $35,848 
Life Insurance Fees Earned Premiums and Other
Insurance Revenues
 Successor CompanyPredecessor Company
For the Year Ended December 31, 2022For the Period of July 1, 2021 to December 31, 2021For the Six Months Ended June 30, 2021For the Year Ended December 31, 2020
Gross premiums, policy charges and fee income$2,240 $1,173 $1,210 $2,221 
Reinsurance assumed210 69 64 125 
Reinsurance ceded(1,835)(801)(812)(1,570)
Net premiums, policy charges and fee income$615 $441 $462 $776