XML 41 R32.htm IDEA: XBRL DOCUMENT v3.23.4
Investments (Tables)
12 Months Ended
Dec. 31, 2022
Investments [Abstract]  
Investment Income
Net Investment Income
Successor CompanyPredecessor Company
For the Year Ended December 31, 2022For the Period of July 1, 2021 to December 31, 2021For the Six Months Ended June 30, 2021For the Year Ended December 31, 2020
(Before tax)
Fixed maturities [1]$620 $174 $243 $518 
Equity securities10 10 
Mortgage loans74 32 45 92 
Policy loans82 36 40 82 
Limited partnerships and other alternative investments168 259 216 130 
Other [2](146)13 
Investment expense(30)(14)(13)(26)
Total net investment income$778 $498 $534 $816 
[1]    Includes net investment income on short-term investments and excludes amounts related to fixed maturities where the FVO was elected.
[2]    Includes income from derivatives that qualify for hedge accounting and hedge fixed maturities along with income on assets from the COLI block of business. Includes a portion of the change in funds withheld liability, due to the risk-free rate on the host contract on modified coinsurance.
Realized Gain (Loss) on Investments
Net Realized Capital Gains (Losses)
Successor CompanyPredecessor Company
As Restated
For the Year Ended December 31, 2022For the Period of July 1, 2021 to December 31, 2021For the Six Months Ended June 30, 2021For the Year Ended December 31, 2020
(Before tax)
Gross gains on sales$$14 $55 $166 
Gross losses on sales(532)(20)(8)(32)
Net realized gains (losses) on sales of equity securities19 — — 
Change in net unrealized gains (losses) on equity securities [1](24)(2)— 
Net credit losses on fixed maturities, AFS(1)— — (1)
Change in ACL on mortgage loans(3)— (8)
Intent-to-sell impairments— — — (6)
Change in fair value of fixed maturities, FVO(21)
Change in fair value of LPs and other alternative investments, FVO16 
FIA embedded derivative270 
FIA hedging program(247)
GMWB derivatives, net82 
Variable annuity macro hedge program(1)(67)(243)(414)
Transactional foreign currency revaluation— — — 
Non-qualifying foreign currency derivatives(2)(7)
Modified coinsurance reinsurance derivative contracts809 15 22 (50)
Other, net [2](290)16 (72)192
Net realized capital losses$(10)$(20)$(242)$(74)
[1]     The net unrealized gains (losses) on equity securities included in net realized capital gains (losses) related to equity securities still held as of December 31, 2022, were $(24) for the year ended December 31, 2022 (Successor Company). The net unrealized gains (losses) on equity securities included in net realized capital gains (losses) related to equity securities still held as of December 31, 2021, were $(3) for the period of July 1, 2021 to December 31, 2021 (Successor Company). The net unrealized gains (losses) on equity securities included in net realized capital gains (losses) related to equity securities still held as of June 30, 2021 were $1 for the six months ended June 30, 2021 (Predecessor Company). The net unrealized gains (losses) on equity securities included in net
realized capital gains (losses) related to equity securities still held as of December 31, 2020 were $4 for year ended December 31, 2020 (Predecessor Company).
[2] Includes gains (losses) on non-qualifying derivatives, excluding foreign currency derivatives, of $(303) for the year ended December 31, 2022 (Successor Company), $22 for the period of July 1, 2021 to December 31, 2021 (Successor Company), $(76) for the six months ended June 30, 2021 (Predecessor Company) and $199 for the year ended December 31, 2020 (Predecessor Company).
Debt Securities, Available-for-sale
Sales of AFS Securities
Successor CompanyPredecessor Company
For the Year Ended December 31, 2022For the Period of July 1, 2021 to December 31, 2021For the Six Months Ended June 30, 2021For the Year Ended December 31, 2020
Fixed maturities, AFS
Sale proceeds$5,897 $2,372 $1,007 $1,789 
Gross gains14 55 165 
Gross losses(531)(16)(8)(31)
Debt Securities, Available-for-sale, Allowance for Credit Loss
ACL on Fixed Maturities, AFS by Type for the Year Ended December 31, 2022 (Successor Company)
(Before tax)CorporateTotal
Balance, beginning of period$— $— 
Credit losses on fixed maturities where an allowance was not previously recorded
Write-offs charged against the allowance(1)(1)
Balance, end of period$ $ 
ACL on Fixed Maturities, AFS by Type for the Period of July 1, 2021 to December 31, 2021 (Successor Company)
(Before tax)CorporateTotal
Balance, beginning of period$— $— 
Credit losses on fixed maturities where an allowance was not previously recorded— — 
Balance, end of period$ $ 
ACL on Fixed Maturities, AFS by Type for the Six Months Ended June 30, 2021 (Predecessor Company)
(Before tax)CorporateTotal
Balance, beginning of period$$
Credit losses on fixed maturities where an allowance was not previously recorded— — 
Balance, end of period$1 $1 
Schedule of Available-for-sale Securities Reconciliation
Fixed Maturities, AFS by Type
Successor Company
December 31, 2022December 31, 2021
Amortized CostACLGross Unrealized GainsGross Unrealized LossesFair ValueAmortized CostACLGross Unrealized GainsGross Unrealized LossesFair Value
ABS$276 $— $— $(22)$254 $260 $— $— $(2)$258 
CLOs703 — — (27)676 945 — — (1)944 
CMBS1,724 — (211)1,514 2,345 — (14)2,335 
Corporate12,565 — (2,326)10,241 13,380 — 50 (73)13,357 
Foreign government/government agencies377 — — (62)315 365 — (4)362 
Municipal bonds1,309 — — (269)1,040 1,452 — 10 (6)1,456 
RMBS503 — — (86)417 818 — — (7)811 
U.S. Treasuries1,232 — — (306)926 1,421 — 28 (1)1,448 
Total fixed maturities, AFS$18,689 $ $3 $(3,309)$15,383 $20,986 $ $93 $(108)$20,971 
Investments Classified by Contractual Maturity Date
Fixed Maturities, AFS by Contractual Maturity Year
Successor Company
December 31, 2022December 31, 2021
Contractual MaturityAmortized
Cost
Fair
Value
Amortized
Cost
Fair
Value
One year or less$445 $437 $341 $341 
Over one year through five years2,392 2,214 2,904 2,890 
Over five years through ten years4,438 3,732 5,248 5,241 
Over ten years8,209 6,140 8,125 8,151 
Subtotal15,484 12,523 16,618 16,623 
Mortgage-backed, CLOs and ABS3,205 2,860 4,368 4,348 
Total fixed maturities, AFS$18,689 $15,383 $20,986 $20,971 
Fair Value, Concentration of Risk As of December 31, 2022 (Successor Company), we are providing the top 25 investment concentrations, other than the U.S. government and certain U.S. government agencies and commercial mortgage loans, due to the size of our investment portfolio in comparison to our stockholder's equity as of December 31, 2022. As of December 31, 2021 (Successor Company), the Company did not have any credit concentration risk of a single issuer greater than 10% of the Company's stockholder's equity.
Top 25 Investment Holdings by Issuer
Market Value
Pacific Investment Management LLC$347 
Madison Capital Funding195
Harbourvest131
Bank of America121
Twin Brook Capital Partners104
Oracle Corporation95
Whitehorse Liquidity Partners91
Mitsubishi UFJ Financial Group90
Citigroup88
Mizuho Financial Group87
J.P. Morgan & Co.85
International Business Machines Corporation84
Boeing Company82
Goldman Sachs Group, Inc.75
Wells Fargo & Company74
Sumitomo Mitsui Financial Group73
UnitedHealth Group Inc.70
Walt Disney Company70
Strategic Partners VIII L.P.69
T-Mobile US, Inc69
Deutsche Telekom International Finance B.V.66
Amgen Inc.65
Gridiron Capital Fund III LP65
ING Group63
Strategic Partners Touchdown Holdings L.P.$62 
Unrealized Gain (Loss) on Investments
Unrealized Losses on Fixed Maturities, AFS
Unrealized Loss Aging for Fixed Maturities, AFS by Type and Length of Time as of December 31, 2022
Successor Company
Less Than 12 Months12 Months or MoreTotal
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
ABS$96 $(5)$162 $(17)$258 $(22)
CLOs644 (27)11 — 655 (27)
CMBS819 (102)682 (109)1,501 (211)
Corporate6,659 (1,544)3,412 (782)10,071 (2,326)
Foreign government/government agencies185 (41)128 (21)313 (62)
Municipal859 (219)180 (50)1,039 (269)
RMBS123 (20)293 (66)416 (86)
U.S. Treasuries864 (293)63 (13)927 (306)
Total fixed maturities, AFS in an unrealized loss position$10,249 $(2,251)$4,931 $(1,058)$15,180 $(3,309)
Unrealized Loss Aging for Fixed Maturities, AFS by Type and Length of Time as of December 31, 2021
Successor Company
Less Than 12 Months12 Months or MoreTotal
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
ABS$252 $(2)$— $— $252 $(2)
CLOs751 (1)— — 751 (1)
CMBS961 (14)— — 961 (14)
Corporate5,788 (73)— — 5,788 (73)
Foreign government/government agencies173 (4)— — 173 (4)
Municipal337 (6)— — 337 (6)
RMBS537 (7)— — 537 (7)
U.S. Treasuries217 (1)— — 217 (1)
Total fixed maturities, AFS in an unrealized loss position$9,016 $(108)$ $ $9,016 $(108)
Financing Receivable, Allowance for Credit Loss
ACL on Mortgage Loans
Successor CompanyPredecessor Company
For the Year Ended December 31, 2022For the Period of July 1, 2021 to December 31, 2021For the Six Months Ended June 30, 2021For the Year Ended December 31, 2020
Beginning balance$12 $ $17 $ 
Cumulative effect of accounting changes [1]
Cumulative effect of pushdown accounting12 
Adjusted beginning balance ACL12 12 17 9 
Current period provision (release)— (6)
Ending balance$15 $12 $11 $17 
[1] Represents the establishment of an ACL due to the adoption of expected credit loss accounting guidance. Refer to Note 1 - Basis of Presentation and Significant Accounting Policies for additional information.
Financing Receivable Credit Quality Indicators
Mortgage Loans LTV & DSCR by Origination Year as of December 31, 2022 (Successor Company)
202220212020201920182017 & PriorTotal
Loan-to-ValueAmortized CostAvg. DSCR [2]Amortized CostAvg. DSCRAmortized CostAvg. DSCRAmortized CostAvg. DSCRAmortized CostAvg. DSCRAmortized CostAvg. DSCRAmortized Cost [1]Avg. DSCR [2]
Greater than 80%$54 —x$— —x$— —x$— —x$— —x$41 2.09x$95 2.09x
65% - 80%10 2.02x21 2.51x14 2.79x27 2.08x116 1.28x60 1.77x248 1.71x
Less than 65%461 2.47x379 2.76x166 2.65x220 2.92x181 2.14x785 2.74x2,192 2.67x
Total mortgage loans$525 2.45x$400 2.74x$180 2.66x$247 2.83x$297 1.80x$886 2.64x$2,535 2.55x
[1]    As of December 31, 2022 (Successor Company), the amortized cost of mortgage loans excludes ACL of $15.
[2] Ratios exclude certain single family residential mortgage loans.
Mortgage Loans LTV & DSCR by Origination Year as of December 31, 2021 (Successor Company)
202120202019201820172016 & PriorTotal
Loan-to-ValueAmortized CostAvg. DSCRAmortized CostAvg. DSCRAmortized CostAvg. DSCRAmortized CostAvg. DSCRAmortized CostAvg. DSCRAmortized CostAvg. DSCRAmortized Cost [1]Avg. DSCR
65% - 80%$2.37x$18 2.62x$25 1.55x$43 1.00x$41 1.94x$37 1.23x$171 1.60x
Less than 65%378 2.68x160 2.43x234 2.89x270 2.00x235 2.27x695 2.54x1,972 2.50x
Total mortgage loans$385 2.68x$178 2.45x$259 2.76x$313 1.86x$276 2.22x$732 2.47x$2,143 2.42x
[1] As of December 31, 2021 (Successor Company), the amortized cost of mortgage loans excludes ACL of $12.
Investment in Mortgage Loans on Real Estate
Mortgage Loans by Region
Successor Company
December 31, 2022December 31, 2021
Amortized
Cost [1]
Percent of TotalAmortized
Cost [1]
Percent of Total
East North Central$74 2.9 %$78 3.6 %
East South Central32 1.3 %20 0.9 %
Middle Atlantic194 7.7 %152 7.1 %
Mountain185 7.3 %142 6.6 %
New England82 3.2 %87 4.1 %
Pacific535 21.1 %559 26.1 %
South Atlantic694 27.4 %627 29.3 %
West South Central180 7.1 %184 8.6 %
Other [2]559 22.0 %294 13.7 %
Total mortgage loans$2,535 100 %$2,143 100 %
[1]    As of December 31, 2022 (Successor Company) and 2021 (Successor Company), the amortized cost of mortgage loans excludes ACL of $15 and $12, respectively.
[2]    Primarily represents loans collateralized by multiple properties in various regions.
Mortgage Loans by Property Type
Successor Company
December 31, 2022December 31, 2021
Amortized
Cost [1]
Percent of TotalAmortized
Cost [1]
Percent of Total
Commercial
Industrial$787 31.0 %$711 33.2 %
Multifamily669 26.4 %590 27.5 %
Office383 15.1 %423 19.7 %
Retail443 17.5 %403 18.8 %
Single Family253 10.0 %16 0.8 %
Total mortgage loans$2,535 100 %$2,143 100 %
[1]    As of December 31, 2022 (Successor Company) and 2021 (Successor Company), the amortized cost of mortgage loans excludes ACL of $15 and $12, respectively.
Offsetting Liabilities
Repurchase Agreements
Successor Company
December 31, 2022December 31, 2021
Fair ValueFair Value
Repurchase agreements:
Gross amount of recognized liabilities for repurchase agreements$564 $663 
Gross amount of collateral pledged related to repurchase agreements [1]$577 $679 
Gross amount of recognized receivables for reverse repurchase agreements [2]$$44 
[1]    Collateral pledged is included within fixed maturities, AFS and short-term investments on the Company's Consolidated Balance Sheets.
[2]    Collateral received is included within short-term investments on the Company's Consolidated Balance Sheets.
Offsetting Derivative Assets and Liabilities
(i)(ii)(iii) = (i) - (ii)(iv)(v) = (iii) - (iv)
Net Amounts Presented on the Statement of Financial PositionCollateral Disallowed for Offset on the Statement of Financial Position
Gross Amounts of Recognized Assets (Liabilities)Gross Amounts Offset on the Statement of Financial PositionDerivative Assets [1] (Liabilities) [2]Accrued Interest and Cash Collateral (Received) [3] Pledged [2]Financial Collateral (Received) Pledged [4]Net Amount
As of December 31, 2022 (Successor Company)
Other investments$529 $446 $195 $(112)$68 $15 
Other liabilities(300)(195)34 (139)(103)(2)
As of December 31, 2021 (Successor Company)
Other investments$176 $162 $43 $(29)$$
Other liabilities(385)(134)(252)(251)— 
[1]    Included in other invested assets on the Company's Consolidated Balance Sheets.
[2]    Included in other liabilities on the Company's Consolidated Balance Sheets and is limited to the net derivative payable associated with each counterparty.
[3]    Included in other investments on the Company's Consolidated Balance Sheets and is limited to the net derivative receivable associated with each counterparty.
[4]    Excludes collateral associated with exchange-traded derivative instruments.