XML 40 R31.htm IDEA: XBRL DOCUMENT v3.23.4
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Assets and (liabilities) carried at fair value by hierarchy level
Assets and (Liabilities) Carried at Fair Value by Hierarchy Level as of December 31, 2022 (Successor Company)
As Restated
 TotalQuoted Prices in Active Markets for Identical Assets (Level 1)Significant Observable Inputs
(Level 2)
Significant Unobservable Inputs (Level 3)
Assets Accounted for at Fair Value on a Recurring Basis
Fixed maturities, AFS
Asset backed securities ("ABS")$254 $— $213 $41 
Collateralized loan obligations ("CLOs")676 — 567 109 
Commercial mortgage-backed securities ("CMBS")1,514 — 1,237 277 
Corporate10,241 — 9,622 619 
Foreign government/government agencies315 — 311 
Municipal1,040 — 1,039 
Residential mortgage-backed securities ("RMBS")417 — 400 17 
U.S. Treasuries926 — 926 — 
Total fixed maturities, AFS15,383 — 14,315 1,068 
Fixed maturities, FVO331 — 25 306 
Equity securities, at fair value179 — 155 24 
Limited partnerships and other alternative investments, FVO58 — — 58 
Derivative assets
Foreign exchange derivatives — — 
Macro hedge program194 — 39 155 
Total derivative assets [1]195 — 40 155 
Short-term investments1,489 742 610 137 
Reinsurance recoverable for FIA options49 — — 49 
Reinsurance recoverable for FIA embedded derivative288 — — 288 
Reinsurance recoverable for GMWB(131)— — (131)
Modified coinsurance reinsurance contracts129 — 129 — 
Separate account assets [2]86,122 52,642 33,139 53 
Total assets accounted for at fair value on a recurring basis$104,092 $53,384 $48,413 $2,007 
(Liabilities) Accounted for at Fair Value on a Recurring Basis
Other policyholder funds and benefits payable
FIA embedded derivative$(385)$— $— $(385)
GMWB embedded derivative131 — — 131 
Total other policyholder funds and benefits payable(254)— — (254)
Derivative liabilities
Credit derivatives— — 
Foreign exchange derivatives14 — 14 — 
Interest rate derivatives(1)— (1)— 
Macro hedge program17 — 24 (7)
Total derivative liabilities [3]34 — 41 (7)
Funds withheld on modified coinsurance reinsurance contracts560 — 597 (37)
Total (liabilities) accounted for at fair value on a recurring basis$340 $ $638 $(298)
Assets and (Liabilities) Carried at Fair Value by Hierarchy Level as of December 31, 2021 (Successor Company)
TotalQuoted Prices in Active Markets for Identical Assets (Level 1)Significant Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Assets Accounted for at Fair Value on a Recurring Basis
Fixed maturities, AFS
ABS$258 $— $258 $— 
CLOs944 — 785 159 
CMBS2,335 — 2,059 276 
Corporate13,357 39 12,653 665 
Foreign government/government agencies362 — 362 — 
Municipal1,456 — 1,455 
RMBS811 — 737 74 
U.S. Treasuries1,448 127 1,321 — 
Total fixed maturities, AFS20,971 166 19,630 1,175 
Equity securities, at fair value203 11 171 21 
Derivative assets
Credit derivatives— — 
Foreign exchange derivatives— — 
Interest rate derivatives18 — 15 
Macro hedge program16 — (11)27 
Total derivative assets [1]43 — 13 30 
Short-term investments1,254 744 435 75 
Reinsurance recoverable for GMWB(8)— — (8)
Separate account assets [2]110,021 69,089 40,449 79 
Total assets accounted for at fair value on a recurring basis$132,484 $70,010 $60,698 $1,372 
(Liabilities) Accounted for at Fair Value on a Recurring Basis
Other policyholder funds and benefits payable
FIA embedded derivative$(655)$— $— $(655)
GMWB embedded derivative80 $— $— $80 
Total other policyholder funds and benefits payable(575)— — (575)
Derivative liabilities
Foreign exchange derivatives— — 
Interest rate derivatives(25)— (22)(3)
Macro hedge program(229)— (14)(215)
Total derivative liabilities [3](252)— (34)(218)
Funds withheld on modified coinsurance reinsurance contracts15 — 15 — 
Total (liabilities) accounted for at fair value on a recurring basis$(812)$ $(19)$(793)
[1]    Includes derivative instruments in a net positive fair value position (derivative asset) after consideration of the accrued interest and impact of collateral posting requirements which may be imposed by agreements and applicable law. See footnote 3 to this table for derivative liabilities.
[2]    Approximately $1.1 billion and $1.6 billion of investment sales receivables, as of December 31, 2022 and 2021 (Successor Company), respectively, are excluded from this disclosure requirement because they are trade receivables in the ordinary course of business where the carrying amount approximates fair value. Included in the total fair value amount are $289 and $404 of investments, as of December 31, 2022 and 2021 (Successor Company), respectively, for which the fair value is estimated using the net asset value per unit as a practical expedient which are excluded from the disclosure requirement to classify amounts in the fair value hierarchy.
[3]    Includes derivative instruments in a net negative fair value position (derivative liability) after consideration of the accrued interest and impact of collateral posting requirements which may be imposed by agreements and applicable law.
Fair Value Measurement Inputs and Valuation Techniques
Significant Unobservable Inputs for Level 3 - Securities
As of December 31, 2022 (Successor Company)
Assets Accounted for at Fair Value on a Recurring BasisFair ValuePredominant
Valuation
Technique
Significant Unobservable InputMinimumMaximumWeighted Average [1]Impact of Increase in Input on Fair Value [2]
CLOs [4]$109 Discounted cash flowsSpread55bps337bps325bpsDecrease
CMBS277 Discounted cash flowsSpread (encompasses
prepayment, default risk and loss severity)
419bps1,001bps534bpsDecrease
Corporate [4]901 Discounted cash flowsSpread71bps719bps309bpsDecrease
RMBS [3]13 Discounted cash flowsSpread [6]62bps227bps138bpsDecrease
Constant prepayment rate [6]2%10%6%Decrease [5]
Constant default rate [6]1%4%2%Decrease
Loss severity [6]10%65%25%Decrease
As of December 31, 2021 (Successor Company)
Assets Accounted for at Fair Value on a Recurring BasisFair ValuePredominant
Valuation
Technique
Significant Unobservable InputMinimumMaximumWeighted Average [1]Impact of Increase in Input on Fair Value [2]
CLOs$159 Discounted cash flowsSpread234bps258bps257bpsDecrease
CMBS276 Discounted cash flowsSpread (encompasses
prepayment, default risk and loss severity)
203bps637bps303bpsDecrease
Corporate [4]623 Discounted cash flowsSpread125bps1,227bps278bpsDecrease
RMBS [3]65 Discounted cash flowsSpread [6]39bps229bps90bpsDecrease
Constant prepayment rate [6]4%16%8%Decrease [5]
Constant default rate [6]1%4%3%Decrease
Loss severity [6]—%100%64%Decrease
[1]    The weighted average is determined based on the fair value of the securities.
[2]    Conversely, the impact of a decrease in input would have the opposite impact to the fair value as that presented in the table.
[3]    Excludes securities for which the Company bases fair value on broker quotations.
[4]    Excludes securities for which the Company bases fair value on broker quotations; however, included are broker-priced lower-rated private placement securities for which the Company receives spread and yield information to corroborate the fair value. Amounts for December 31, 2022 include $306 of fixed maturities, FVO.
[5]    Decrease for above market rate coupons and increase for below market rate coupons.
[6]    Generally, a change in the assumption used for the constant default rate would have been accompanied by a directionally similar change in the assumption used for the loss severity and a directionally opposite change in the assumption used for constant prepayment rate and would have resulted in wider spreads.
The tables below exclude certain securities for which fair values are predominately based on independent broker quotes.
Significant Unobservable Inputs for Level 3 - Freestanding Derivatives
As of December 31, 2022 (Successor Company)
Fair ValuePredominant Valuation TechniqueSignificant Unobservable InputMinimumMaximumWeighted Average [1]Impact of Increase in Input on Fair Value [2]
Macro hedge program [3]
Equity options$65 Option modelEquity volatility18%64%26%Increase
Interest rate swaption97 Option modelInterest rate volatility1%1%1%Increase
As of December 31, 2021 (Successor Company)
Fair ValuePredominant Valuation TechniqueSignificant Unobservable InputMinimumMaximumWeighted Average [1]Impact of Increase in Input on Fair Value [2]
Interest rate derivatives
Interest rate swaps$Discounted cash flowsSwap curve beyond 30 years2%2%2%Decrease
Interest rate swaptions(3)Option ModelInterest rate volatility1%1%1%Increase
Macro hedge program [3]
Equity options(195)Option modelEquity volatility17%63%28%Increase
Interest rate swaptionOption modelInterest rate volatility1%1%1%Increase
[1]    The weighted average is determined based on the fair value of the securities.
[2]    Conversely, the impact of a decrease in input would have the opposite impact to the fair value as that presented in the table. Changes are based on long positions, unless otherwise noted. Changes in fair value will be inversely impacted for short positions.
[3]    Excludes derivatives for which the Company bases fair value on broker quotations.
Significant Unobservable Inputs for Level 3 GMWB Embedded, Customized and Reinsurance Derivatives
As of December 31, 2022 (Successor Company)
Unobservable Inputs (Minimum)Unobservable Inputs (Maximum)Weighted
Average
Impact of Increase in Input
on Fair Value Liability [1]
Withdrawal utilization [2]—%100%62%Increase
Withdrawal rates [3]4%8%6%Increase
Lapse rates [4]—%40%3%Decrease [8]
Reset elections [5]—%99%10%Decrease [8]
Equity volatility [6]18%28%23%Increase
Credit standing adjustment [7]0.1%0.3%0.3%Decrease
As of December 31, 2021 (Successor Company)
Unobservable Inputs (Minimum)Unobservable Inputs (Maximum)Weighted
Average
Impact of Increase in Input
on Fair Value Liability [1]
Withdrawal utilization [2]—%100%62%Increase
Withdrawal rates [3]4%8%6%Increase
Lapse rates [4]—%48%5%Decrease [8]
Reset elections [5]—%99%8%Decrease [8]
Equity volatility [6]11%25%21%Increase
Credit standing adjustment [7]—%0.2%0.1%Decrease
Significant Unobservable Inputs for Level 3 FIA Embedded Derivative
As of December 31, 2022 (Successor Company)
Unobservable Inputs (Minimum)Unobservable Inputs (Maximum)Weighted AverageImpact of Increase in Input
on Fair Value Liability [1]
Withdrawal rates [3]—%15.9%1.7%Decrease
Lapse rates [4]1.0%25.0%6.5%Decrease
Option budgets [9]0.5%3.8%1.6%Increase
Credit standing adjustment [7]—%0.2%0.1%Decrease
As of December 31, 2021 (Successor Company)
Unobservable Inputs (Minimum)Unobservable Inputs (Maximum)Weighted AverageImpact of Increase in Input
on Fair Value Liability [1]
Withdrawal rates [3]—%16%2%Decrease
Lapse rates [4]1%34%6%Decrease
Option budgets [9]1%4%2%Increase
Credit standing adjustment [7]—%0.1%0.1%Decrease
[1]    Conversely, the impact of a decrease in input would have the opposite impact to the fair value as that presented in the table.
[2]    Range represents assumed percentages of policyholders taking withdrawals.
[3]    Range represents assumed annual percentage of allowable amount withdrawn.
[4]    Range represents assumed annual percentages of policyholders electing a full surrender.
[5]    Range represents assumed annual percentages of eligible policyholders electing to reset their guaranteed benefit base.
[6]    Range represents implied market volatilities for equity indices based on multiple pricing sources.
[7]    Range represents Company credit spreads, adjusted for market recoverability.
[8]    The impact may be an increase for some contracts, particularly those with out of the money guarantees.
[9]    Range represents assumed annual budget for index options.
Roll-forward of Financial Instruments Measured at Fair Value on a Recurring Basis Using Significant Unobservable Inputs (Level 3)
The following tables present a reconciliation of the beginning and ending balances for fair value measurements for the year ended December 31, 2022 (Successor Company), for which the Company used significant unobservable inputs (Level 3):
Fair Value Rollforwards for Financial Instruments Classified as Level 3
Total Realized/Unrealized Gains (Losses)
Fair Value as of December 31, 2021Included in Net Income [1] [2] [6]Included in OCI [3]PurchasesSettlementsSalesTransfers into
Level 3 [4]
Transfers out of Level 3 [4]Fair Value as of December 31, 2022
Assets
Fixed maturities, AFS
ABS$— $— $(2)$52 $(6)$— $— $(3)$41 
CLOs159 — (1)80 (54)— — (75)109 
CMBS276 — (26)68 (34)— — (7)277 
Corporate665 (2)(43)132 (137)(10)20 (6)619 
Foreign govt./govt. agencies— — (1)— — — — 
Municipal— — — — — — — 
RMBS74 — (1)22 (26)(19)— (33)17 
Total fixed maturities, AFS1,175 (2)(74)359 (257)(29)20 (124)1,068 
Fixed Maturities, FVO— (21)— 327 — — — — 306 
Equity securities, at fair value21 — (11)— — — 24 
LPs and other alternative investments, FVO— 16 — 42 — — — — 58 
Freestanding derivatives
Interest rate— 22 — — (22)— — — — 
Macro hedge program(188)74 — 351 (89)— — — 148 
Total freestanding derivatives [5](188)96 — 351 (111)— — — 148 
Short-term investments75 — — 192 (80)— — (50)137 
Reinsurance recoverable for FIA options— (22)— 123 (52)— — — 49 
Reinsurance recoverable for FIA embedded derivative— — — 288 — — — — 288 
Reinsurance recoverable for GMWB(8)(14)— — (109)— — — (131)
Separate accounts79 (2)— 99 — (23)— (100)53 
Total assets$1,154 $57 $(74)$1,789 $(620)$(52)$20 $(274)$2,000 
(Liabilities)
Other policyholder funds and benefits payable
FIA embedded derivative$(655)$256 $— $(13)$27 $— $— $— $(385)
GMWB embedded derivative80 88 — — (37)— — — 131 
Total other policyholder funds and benefits payable(575)344 — (13)(10)— — — (254)
Funds withheld on modified coinsurance reinsurance contracts— — — (37)— — — — (37)
Total liabilities$(575)$344 $ $(50)$(10)$ $ $ $(291)
The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the period of July 1, 2021 to December 31, 2021 (Successor Company), for which the Company used significant unobservable inputs (Level 3):
Fair Value Rollforwards for Financial Instruments Classified as Level 3
Total Realized/Unrealized Gains (Losses)
Fair Value as of July 1, 2021Included in Net Income [1] [2] [6]Included in OCI [3]PurchasesSettlementsSalesTransfers into
Level 3 [4]
Transfers out of Level 3 [4]Fair Value as of December 31, 2021
Assets
Fixed maturities, AFS
ABS$$— $— $— $— $— $— $(8)$— 
CLOs248 — — 34 (64)— — (59)159 
CMBS143 — (2)136 (1)— — — 276 
Corporate460 (2)245 (30)(11)— — 665 
Municipal— — — — — — — 
RMBS108 — — 29 (29)(19)— (15)74 
Total fixed maturities, AFS967 (4)444 (124)(30)(82)1,175 
Equity securities, at fair value33 20 — — (32)— — — 21 
Freestanding derivatives
Interest rate— (4)— — — — — 
Total freestanding derivatives [5]— (4)— — — — — 
Reinsurance recoverable for GMWB(6)(8)— — — — — (8)
Short-term investments14 — — 88 (27)— — — 75 
Separate accounts15 — — 71 — (5)(6)79 
Total assets$1,025 $17 $(4)$599 $(177)$(35)$5 $(88)$1,342 
Liabilities
Freestanding derivatives
Macro hedge program$(237)$153 $— $(1)$(103)$— $— $— $(188)
Total freestanding derivatives [5](237)153 — (1)(103)— — — (188)
Other policyholder funds and benefits payable
FIA embedded derivative— — — (655)— — — — (655)
Guaranteed withdrawal benefits77 29 — — (26)— — — 80 
Total other policyholder funds and benefits payable77 29 — (655)(26)— — — (575)
Total liabilities$(160)$182 $ $(656)$(129)$ $ $ $(763)
The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the six months ended June 30, 2021 (Predecessor Company), for which the Company used significant unobservable inputs (Level 3):
Fair Value Rollforwards for Financial Instruments Classified as Level 3
Total Realized/Unrealized Gains (Losses)
Fair Value as of December 31, 2020Included in Net Income [1] [2] [6]Included in OCI [3]PurchasesSettlementsSalesTransfers into
Level 3 [4]
Transfers out of Level 3 [4]Fair Value as of June 30, 2021
Assets
Fixed maturities, AFS
ABS$— $— $— $10 $— $— $— $(2)$
CLOs259 — — 50 (36)— — (25)248 
CMBS54 — 90 — — (5)143 
Corporate328 — (6)132 (23)(9)53 (15)460 
RMBS154 — (34)(15)— (3)108 
Total fixed maturities, AFS795 — (3)287 (93)(24)55 (50)967 
Equity securities, at fair value32 — — — — — — 33 
Freestanding derivatives
Interest rate— — — — — — — 
Total freestanding derivatives [5]— — — — — — — 
Reinsurance recoverable for GMWB(19)— — — — — (6)
Short-term investments22 — — (10)— — — 14 
Separate accounts20 — — — (4)(5)15 
Total assets$878 $(19)$(3)$292 $(97)$(28)$57 $(55)$1,025 
Liabilities
Freestanding derivatives
Macro hedge program$(441)$385 $— $12 $(193)$— $— $— $(237)
Total freestanding derivatives [5](441)385 — 12 (193)— — — (237)
Other policyholder funds and benefits payable
Guaranteed withdrawal benefits21 82 — — (26)— — — 77 
Total other policyholder funds and benefits payable21 82 — — (26)— — — 77 
Total liabilities$(420)$467 $ $12 $(219)$ $ $ $(160)
[1]    The Company classifies realized and unrealized gains (losses) on FIA and GMWB reinsurance derivatives and GMWB embedded derivatives as unrealized gains (losses) for purposes of disclosure in this table because it is impracticable to track on a contract-by-contract basis the realized gains (losses) for these derivatives and embedded derivatives.
[2]    Amounts in these columns are generally reported in net realized capital gains (losses). The realized/unrealized gains (losses) included in net income for separate account assets are offset by an equal amount for separate account liabilities, which results in a net zero impact on net income for the Company. All amounts are before income taxes and amortization.
[3]    All amounts are before income taxes and amortization.
[4]    Transfers in and/or (out) of Level 3 are primarily attributable to the availability of market observable information and the re-evaluation of the observability of pricing inputs.
[5]    Derivative instruments are reported in this table on a net basis for asset (liability) positions and reported on the Consolidated Balance Sheets in other investments and other liabilities.
[6]    Includes both market and non-market impacts in deriving realized and unrealized gains (losses).
Changes in Unrealized Gains (Losses) Included in Net Income for Financial Instruments Classified as Level 3 Still Held at End of Period [1] [2]
Successor CompanyPredecessor Company
For the Year Ended December 31, 2022For the Period of July 1, 2021 to December 31, 2021For the Six Months Ended June 30, 2021
Assets
Fixed maturities, AFS
Corporate$(2)$— $— 
Total fixed maturities, AFS(2)— — 
Fixed maturities, FVO(21)— — 
Equity securities, at fair value— — — 
Limited partnerships and other alternative investments, FVO16 — — 
Freestanding derivatives
Interest rate(3)(40)
Macro hedge program42 — — 
Total freestanding derivatives39 (40)
Reinsurance recoverable for FIA options(22)— — 
Reinsurance recoverable for GMWB(14)(8)(19)
Separate accounts(2)— — 
Total assets(6)(6)(59)
(Liabilities)
Freestanding derivatives
Macro hedge program— (63)(121)
Total freestanding derivatives— (63)(121)
Other policyholder funds and benefits payable
FIA embedded derivative256 — — 
GMWB embedded derivative101 29 82 
Total other policyholder funds and benefits payable357 29 82 
Total liabilities$357 $(34)$(39)
[1]    All amounts presented are reported in net realized capital gains (losses). The realized/unrealized gains (losses) included in net income for separate account assets are offset by an equal amount for separate account liabilities, which results in a net zero impact on net income for the Company. All amounts are before income taxes and amortization.
[2]    Amounts presented are for Level 3 only and therefore may not agree to other disclosures included herein.
Changes in Unrealized Gains (Losses) Included in OCI for Financial Instruments Classified as Level 3 Still Held at End of Period [1]
Successor CompanyPredecessor Company
For the Year Ended December 31, 2022For the Period of July 1, 2021 to December 31, 2021For the Six Months Ended June 30, 2021
Assets
Fixed maturities, AFS
ABS$(2)$— $— 
CLOs(1)— — 
CMBS(26)(2)
Corporate(43)(2)(4)
RMBS(2)— 
Total fixed maturities, AFS(74)(4)— 
Total assets$(74)$(4)$ 
[1]    Changes in unrealized gains (losses) on fixed maturities, AFS are reported in changes in net unrealized gain on fixed maturities, AFS on the Consolidated Statements of Comprehensive Income (Loss).
Fair Value Disclosure of Asset and Liability Not Measured at Fair Value
Financial Assets and Liabilities Not Carried at Fair Value
Fair Value
Hierarchy
Level
Successor Company
As Restated
Carrying Amount [1]Fair
Value
Carrying Amount [1]Fair
Value
December 31, 2022December 31, 2021
Assets
Policy loansLevel 3$1,495 $1,495 $1,484 $1,484 
Mortgage loans [1]Level 3$2,520 $2,232 $2,131 $2,138 
Liabilities
Other policyholder funds and benefits payable [2]Level 3$4,834 $4,271 $5,137 $4,792 
Funds withheld liabilityLevel 3$11,045 $11,045 $6,379 $6,379 
[1]    As of December 31, 2022 (Successor Company) and 2021 (Successor Company), the carrying amount of mortgage loans was net of ACL of $15 and $12, respectively.
[2]    Excludes group accident and health and universal life insurance contracts, including Corporate Owned Life Insurance ("COLI")