XML 1048 R31.htm IDEA: XBRL DOCUMENT v3.21.1
Fair Value Measurements Level 3 (Tables)
12 Months Ended
Dec. 31, 2020
Fair Value Disclosures [Abstract]  
Assets and (liabilities) carried at fair value by hierarchy level
Successor Company
Assets and (Liabilities) Carried at Fair Value by Hierarchy Level as of December 31, 2020
 TotalQuoted Prices in Active Markets for Identical Assets (Level 1)Significant Observable Inputs
(Level 2)
Significant Unobservable Inputs (Level 3)
Assets Accounted for at Fair Value on a Recurring Basis
Fixed maturities, AFS
Asset backed securities ("ABS")$444 $— $444 $— 
Collateralized loan obligations ("CLOs")1,428 — 1,169 259 
Commercial mortgage-backed securities ("CMBS")1,215 — 1,161 54 
Corporate8,552 — 8,224 328 
Foreign government/government agencies266 — 266 — 
Municipal875 — 875 — 
Residential mortgage-backed securities ("RMBS")769 — 615 154 
U.S. Treasuries1,326 117 1,209 — 
Total fixed maturities14,875 117 13,963 795 
Equity securities, at fair value65 11 22 32 
Derivative assets
Foreign exchange derivatives(1)— (1)— 
Interest rate derivatives— 
Macro hedge program— — 
Total derivative assets [1]12 — 10 
Short-term investments802 586 194 22 
Reinsurance recoverable for GMWB— — 
Separate account assets [2]108,748 67,679 40,609 20 
Total assets accounted for at fair value on a recurring basis$124,509 $68,393 $54,798 $878 
Liabilities accounted for at fair value on a recurring basis
Other policyholder funds and benefits payable
GMWB embedded derivative$21 $— $— $21 
Total other policyholder funds and benefits payable21 — — 21 
Derivative liabilities
Foreign exchange derivatives(1)— (1)— 
Interest rate derivatives(19)— (19)— 
Macro hedge program(460)— (19)(441)
Total derivative liabilities [3](480)— (39)(441)
Modified coinsurance reinsurance contracts(93)— (93)— 
Total liabilities accounted for at fair value on a recurring basis$(552)$ $(132)$(420)
Successor Company
Assets and (Liabilities) Carried at Fair Value by Hierarchy Level as of December 31, 2019
TotalQuoted Prices in Active Markets for Identical Assets (Level 1)Significant Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Assets Accounted for at Fair Value on a Recurring Basis
Fixed maturities, AFS
ABS$295 $— $282 $13 
CLOs1,150 — 1,092 58 
CMBS1,391 — 1,354 37 
Corporate8,121 — 7,734 387 
Foreign government/government agencies409 — 409 — 
Municipal761 — 761 — 
RMBS868 — 621 247 
U.S. Treasuries993 — 993 — 
Total fixed maturities13,988 — 13,246 742 
Equity securities, at fair value45 11 33 
Derivative assets
GMWB hedging instruments23 — — 23 
Macro hedge program49 — — 49 
Total derivative assets [1]72 — — 72 
Other investments— — 
Short-term investments550 330 214 
Reinsurance recoverable for GMWB17 — — 17 
Separate account assets [2]101,698 63,850 37,825 23 
Total assets accounted for at fair value on a recurring basis$116,376 $64,191 $51,292 $893 
Liabilities Accounted for at Fair Value on a Recurring Basis
Other policyholder funds and benefits payable
GMWB embedded derivative$$— $— $
Total other policyholder funds and benefits payable— — 
Derivative liabilities
Credit derivatives(1)— (1)— 
Foreign exchange derivatives(7)— (7)— 
Interest rate derivatives(39)— (37)(2)
GMWB hedging instruments50 — 35 15 
Macro hedge program(163)— (1)(162)
Total derivative liabilities [3](160)— (11)(149)
Modified coinsurance reinsurance contracts(43)— (43)— 
Total liabilities accounted for at fair value on a recurring basis$(198)$ $(54)$(144)
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]
Significant Unobservable Inputs for Level 3 - Securities
As of December 31, 2020 (Successor Company)
Assets Accounted for at Fair Value on a Recurring BasisFair ValuePredominant
Valuation
Technique
Significant Unobservable InputMinimumMaximumWeighted Average [1]Impact of Increase in Input on Fair Value [2]
CLOs [3]$259 Discounted cash flowsSpread249bps305bps304bpsDecrease
CMBS [3]49 Discounted cash flowsSpread (encompasses
prepayment, default risk and loss severity)
255bps1,582bps570bpsDecrease
Corporate [4]269 Discounted cash flowsSpread116bps1,210bps304bpsDecrease
RMBS [3]154 Discounted cash flowsSpread [6]7bps592bps119bpsDecrease
Constant prepayment rate [6]—%10%5%Decrease [5]
Constant default rate [6]2%6%3%Decrease
Loss severity [6]—%100%81%Decrease
As of December 31, 2019 (Successor Company)
Assets accounted for at Fair Value on a Recurring BasisFair ValuePredominant
Valuation
Technique
Significant Unobservable InputMinimumMaximumWeighted Average [1]Impact of Increase in Input on Fair Value [2]
CLOs [3]$58 Discounted cash flowsSpread113bps246bps243bpsDecrease
CMBS [3]37 Discounted cash flowsSpread (encompasses
prepayment, default risk and loss severity)
9bps1,832bps266bpsDecrease
Corporate [4]309 Discounted cash flowsSpread93bps823bps236bpsDecrease
RMBS [3]247 Discounted cash flowsSpread [6]5bps233bps82bpsDecrease
Constant prepayment rate [6]—%13%6%Decrease [5]
Constant default rate [6]2%5%3%Decrease
Loss severity [6]—%100%70%Decrease
[1]The weighted average is determined based on the fair value of the securities.
[2]Conversely, the impact of a decrease in input would have the opposite impact to the fair value as that presented in the table.
[3]Excludes securities for which the Company bases fair value on broker quotations.
[4]Excludes securities for which the Company bases fair value on broker quotations; however, included are broker-priced lower-rated private placement securities for which the Company receives spread and yield information to corroborate the fair value.
[5]Decrease for above market rate coupons and increase for below market rate coupons.
[6]Generally, a change in the assumption used for the constant default rate would have been accompanied by a directionally similar change in the assumption used for the loss severity and a directionally opposite change in the assumption used for constant prepayment rate and would have resulted in wider spreads.
The tables below exclude certain securities for which fair values are predominately based on independent broker quotes.
Significant Unobservable Inputs for Level 3 - Freestanding Derivatives
As of December 31, 2020 (Successor Company)
Fair ValuePredominant Valuation TechniqueSignificant Unobservable InputMinimumMaximumWeighted Average [1]Impact of Increase in Input on Fair Value [2]
Interest rate derivatives
Interest rate swaps$Discounted cash flowsSwap curve beyond 30 years1%1%1%Decrease
Macro hedge program [3], [4]
Equity options(471)Option modelEquity volatility—%53%31%Increase
Customized swaps21 Discounted cash flowsEquity volatility16%26%19%Increase
Interest rate swaptionOption modelInterest rate volatility1%1%1%Increase
As of December 31, 2019 (Successor Company)
Fair ValuePredominant Valuation TechniqueSignificant Unobservable InputMinimumMaximumWeighted Average [1]Impact of Increase in Input on Fair Value [2]
Interest rate derivatives
Interest rate swaps$(2)Discounted cash flowsSwap curve beyond 30 years2%2%2%Decrease
GMWB hedging instruments
Customized swaps35 Discounted cash flowsEquity volatility11%23%17%Increase
Interest rate swaptionOption modelInterest rate volatility2%2%2%Increase
Macro hedge program [3]
Equity options(111)Option modelEquity volatility11%35%22%Increase
Interest rate swaption(3)Option modelInterest rate volatility2%2%2%Increase
[1]The weighted average is determined based on the fair value of the securities.
[2]Conversely, the impact of a decrease in input would have the opposite impact to the fair value as that presented in the table. Changes are based on long positions, unless otherwise noted. Changes in fair value will be inversely impacted for short positions.
[3]Excludes derivatives for which the Company bases fair value on broker quotations.
[4]Includes activity previously reported as GMWB hedging instruments. For further discussion please refer to GMWB Derivatives, net in Footnote 4 - Derivative Instruments of Notes to Consolidated Financial Statements.
Roll-forward of Financial Instruments Measured at Fair Value on a Recurring Basis Using Significant Unobservable Inputs (Level 3)
The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the year ended December 31, 2020 (Successor Company), for which the Company had used significant unobservable inputs (Level 3):
Fair Value Roll-forwards for Financial Instruments Classified as Level 3
Total Realized/Unrealized Gains (Losses)
Fair Value as of January 1, 2020Included in Net Income [1] [2] [6]Included in OCI [3]PurchasesSettlementsSalesTransfers into
Level 3 [4]
Transfers out of Level 3 [4]Fair Value as of December 31, 2020
Assets
Fixed maturities, AFS
ABS$13 $— $(1)$40 $— $— $— $(52)$— 
CLOs58 — 237 (28)— — (10)259 
CMBS37 — (3)18 — — — 54 
Corporate387 12 51 (40)(24)357 (417)328 
RMBS247 — — 57 (64)(28)— (58)154 
Total fixed maturities, AFS742 10 403 (132)(52)359 (537)795 
Equity securities, at fair value33 — — — (2)— — 32 
Freestanding derivatives
Interest rate(2)— — — — — — 
GMWB hedging instruments38 (38)— — — — — — — 
Total freestanding derivatives [5]36 (34)— — — — — — 
Reinsurance recoverable for GMWB17 (21)— — 11 — — — 
Separate accounts23 — — 12 — (7)— (8)20 
Short-term investments— — 22 (6)— — — 22 
Total assets$857 $(53)$10 $438 $(127)$(61)$359 $(545)$878 
(Liabilities)
Freestanding derivatives
Macro hedge program(113)(456)— 339 (211)— — — (441)
Total freestanding derivatives [5](113)(456)— 339 (211)— — — (441)
Other policyholder funds and benefits payable
Guaranteed withdrawal benefits67 — — (51)— — — 21 
Total other policyholder funds and benefits payable67 — — (51)— — — 21 
Total liabilities$(108)$(389)$ $339 $(262)$ $ $ $(420)
The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the year ended December 31, 2019 (Successor Company), for which the Company had used significant unobservable inputs (Level 3):
Fair Value Roll-forwards for Financial Instruments Classified as Level 3
Total Realized/Unrealized Gains (Losses)
Fair Value as of January 1, 2019Included in Net Income [1] [2] [6]Included in OCI [3]PurchasesSettlementsSalesTransfers into
Level 3 [4]
Transfers out of Level 3 [4]Fair Value as of December 31, 2019
Assets
Fixed maturities, AFS
ABS$$— $— $13 $— $— $— $(2)$13 
CLOs77 — — 155 (91)(5)— (78)58 
CMBS41 — 53 (1)— — (58)37 
Corporate327 (3)16 41 (15)(106)138 (11)387 
RMBS443 — — (75)(105)— (17)247 
Total fixed maturities, AFS890 (3)19 262 (182)(216)138 (166)742 
Equity securities, at fair value46 (4)— (1)(10)— — 33 
Freestanding derivatives
Equity— (1)— — — — — — 
GMWB hedging instruments45 (35)— — 28 — — — 38 
Total freestanding derivatives [5]45 (36)— 28 — — — 38 
Reinsurance recoverable for GMWB40 (34)— — 11 — — — 17 
Separate accounts40 — — 82 — (14)12 (97)23 
Short-term investments— — — — — — — 
Total assets$1,061 $(77)$19 $353 $(144)$(240)$150 $(263)$859 
(Liabilities)
Freestanding derivatives
Interest rate$(27)$(6)$— $— $31 $— $— $— $(2)
Macro hedge program247 (359)— (1)— — — — (113)
Total freestanding derivatives [5]220 (365)— (1)31 — — — (115)
Other policyholder funds and benefits payable
Guaranteed withdrawal benefits(80)134 — — (49)— — — 
Total other policyholder funds and benefits payable(80)134 — — (49)— — — 
Total liabilities$140 $(231)$ $(1)$(18)$ $ $ $(110)
[1]The Company classifies realized and unrealized gains (losses) on GMWB reinsurance derivatives and GMWB embedded derivatives as unrealized gains (losses) for purposes of disclosure in this table because it is impracticable to track on a contract-by-contract basis the realized gains (losses) for these derivatives and embedded derivatives.
[2]Amounts in these columns are generally reported in net realized capital gains (losses). The realized/unrealized gains (losses) included in net income for separate account assets are offset by an equal amount for separate account liabilities, which results in a net zero impact on net income for the Company. All amounts are before income taxes and amortization.
[3]All amounts are before income taxes and amortization.
[4]Transfers in and/or (out) of Level 3 are primarily attributable to the availability of market observable information and the re-evaluation of the observability of pricing inputs. Transfers into and out of Level 3 for the year ended December 31, 2020, were primarily related to private securities that were priced using internal matrix pricing in the prior period, but changed to broker pricing in the current period and inversely, private securities that were priced using broker pricing in the prior period, but changed to internal matrix pricing in the current period.
[5]Derivative instruments are reported in this table on a net basis for asset (liability) positions and reported on the Consolidated Balance Sheets in other investments and other liabilities.
[6]Includes both market and non-market impacts in deriving realized and unrealized gains (losses).
Changes in Unrealized Gains (Losses) included in Net Income for Financial Instruments Classified as Level 3 Still Held at End of Period [1] [2]
Successor Company
For the Years Ended December 31,
20202019
Assets
Fixed maturities, AFS
Corporate$— $(4)
Total fixed maturities, AFS— (4)
Equity securities, at fair value— (2)
Freestanding derivatives
Equity— (1)
Interest rate(6)
GMWB hedging instruments [3](16)(35)
Total freestanding derivatives(10)(42)
Reinsurance recoverable for GMWB(21)(34)
Total assets$(31)$(82)
(Liabilities)
Freestanding derivatives
Macro hedge program [3]$(212)$(359)
Total freestanding derivatives(212)(359)
Other policyholder funds and benefits payable
Guaranteed withdrawal benefits67 134 
Total other policyholder funds and benefits payable67 134 
Total liabilities$(145)$(225)
[1]All amounts presented are reported in net realized capital gains (losses).The realized/unrealized gains (losses) included in net income for separate account assets are offset by an equal amount for separate account liabilities, which results in a net zero impact on net income for the Company. All amounts are before income taxes and amortization.
[2]Amounts presented are for Level 3 only and therefore may not agree to other disclosures included herein.
[3]The dynamic hedge program, which included GMWB hedging instruments, was closed in the first half of 2020. Any risks previously covered by the dynamic hedging program are now covered by the macro hedge program.
Changes in Unrealized Gains (Losses) included in OCI for Financial Instruments Classified as Level 3 Still Held at End of Period [1]
Successor Company
For the Years Ended December 31,
20202019
Assets
Fixed maturities, AFS
CLOs$$— 
CMBS(3)
Corporate17 
RMBS(1)
Total fixed maturities, AFS19 
Total assets$4 $19 
[1]    Changes in unrealized gains (losses) on fixed maturities, AFS are reported in changes in net unrealized gain on securities on the Consolidated Statements of Comprehensive Income (Loss).
Fair Value Disclosure of Asset and Liability Not Measured at Fair Value
Financial Assets and Liabilities Not Carried at Fair Value (Successor Company)
Fair Value
Hierarchy
Level
Carrying Amount [1]Fair
Value
Carrying AmountFair
Value
December 31, 2020December 31, 2019
Assets
Policy loansLevel 3$1,452 $1,452 $1,467 $1,467 
Mortgage loansLevel 3$2,092 $2,248 $2,241 $2,331 
Liabilities
Other policyholder funds and benefits payable [2]Level 3$5,282 $5,261 $6,049 $5,912 
Assumed investment contracts [3]Level 3$— $— $$
[1]    As of December 31, 2020, carrying amount of mortgage loans is net of ACL of $17.
[2]    Excludes group accident and health and universal life insurance contracts, including corporate owned life insurance.
[3]    Included in other liabilities on the Consolidated Balance Sheets.