XML 31 R9.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Measurements Level 1 (Notes)
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Fair Value Measurements
The Company carries certain financial assets and liabilities at estimated fair value. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market in an orderly transaction between market participants. Our fair value framework includes a hierarchy that gives the highest priority to the use of quoted prices in active markets, followed by the use of market observable inputs, followed by the use of unobservable inputs. The fair value hierarchy levels are as follows:
Level 1
Fair values based primarily on unadjusted quoted prices for identical assets, or liabilities, in active markets that the Company has the ability to access at the measurement date.
Level 2
Fair values primarily based on observable inputs, other than quoted prices included in Level 1, or based on prices for similar assets and liabilities.
Level 3
Fair values derived when one or more of the significant inputs are unobservable (including assumptions about risk). With little or no observable market, the determination of fair values uses considerable judgment and represents the Company’s best estimate of an amount that could be realized in a market exchange for the asset or liability. Also included are securities that are traded within illiquid markets and/or priced by independent brokers.
The Company will classify the financial asset or liability by level based upon the lowest level input that is significant to the determination of the fair value. In most cases, both observable inputs (e.g., changes in interest rates) and unobservable inputs (e.g., changes in risk assumptions) are used to determine fair values that the Company has classified within Level 3.

Successor Company
Assets and (Liabilities) Carried at Fair Value by Hierarchy Level as of December 31, 2019
 
Total
Quoted Prices in Active Markets for Identical Assets (Level 1)
Significant Observable Inputs
(Level 2)
Significant Unobservable Inputs (Level 3)
Assets Accounted for at Fair Value on a Recurring Basis
 
 
 
 
Fixed maturities, AFS
 
 
 
 
Asset backed securities ("ABS")
$
295

$

$
282

$
13

Collateralized loan obligations ("CLOs")
1,150


1,092

58

Commercial mortgage-backed securities ("CMBS")
1,391


1,354

37

Corporate
8,121


7,734

387

Foreign government/government agencies
409


409


Municipal
761


761


Residential mortgage-backed securities ("RMBS")
868


621

247

U.S. Treasuries
993


993


Total fixed maturities
13,988


13,246

742

Fixed maturities, FVO
6


6


Equity securities, at fair value
45

11

1

33

Derivative assets
 
 
 
 
GMWB hedging instruments
23



23

Macro hedge program
49



49

Total derivative assets [1]
72



72

Short-term investments
550

330

214

6

Reinsurance recoverable for GMWB
17



17

Separate account assets [2]
101,698

63,850

37,825

23

Total assets accounted for at fair value on a recurring basis
$
116,376

$
64,191

$
51,292

$
893

Liabilities Accounted for at Fair Value on a Recurring Basis
 
 
 
 
Other policyholder funds and benefits payable
 
 
 
 
GMWB embedded derivative
$
5

$

$

$
5

Total other policyholder funds and benefits payable
5



5

Derivative liabilities
 
 
 
 
Credit derivatives
(1
)

(1
)

Foreign exchange derivatives
(7
)

(7
)

Interest rate derivatives
(39
)

(37
)
(2
)
GMWB hedging instruments
50


35

15

Macro hedge program
(163
)

(1
)
(162
)
Total derivative liabilities [3]
(160
)

(11
)
(149
)
Modified coinsurance reinsurance contracts
(43
)

(43
)

Total liabilities accounted for at fair value on a recurring basis
$
(198
)
$

$
(54
)
$
(144
)
Successor Company
Assets and (Liabilities) Carried at Fair Value by Hierarchy Level as of December 31, 2018
 
Total
Quoted Prices in Active Markets for Identical Assets (Level 1)
Significant Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Assets Accounted for at Fair Value on a Recurring Basis
 
 
 
 
Fixed maturities, AFS
 
 
 
 
Asset backed securities ("ABS")
$
516

$

$
514

$
2

Collateralized loan obligations ("CLOs")
963


886

77

Commercial mortgage-backed securities ("CMBS")
1,407


1,366

41

Corporate
7,678


7,351

327

Foreign government/government agencies
377


377


Municipal
734


734


Residential mortgage-backed securities ("RMBS")
1,033


590

443

U.S. Treasuries
1,131

322

809


Total fixed maturities
13,839

322

12,627

890

Fixed maturities, FVO
12


12


Equity securities, at fair value
116

54

16

46

Derivative assets
 
 
 
 
Interest rate derivatives
36


36


GMWB hedging instruments
44


8

36

Macro hedge program
132



132

Total derivative assets [1]
212


44

168

Short-term investments
844

464

380


Reinsurance recoverable for GMWB
40



40

Modified coinsurance reinsurance contracts
12


12


Separate account assets [2]
94,724

59,361

35,323

40

Total assets accounted for at fair value on a recurring basis
$
109,799

$
60,201

$
48,414

$
1,184

Liabilities Accounted for at Fair Value on a Recurring Basis
 
 
 
 
Other policyholder funds and benefits payable
 
 
 
 
GMWB embedded derivative
$
(80
)
$

$

$
(80
)
Total other policyholder funds and benefits payable
(80
)


(80
)
Derivative liabilities
 
 
 
 
Credit derivatives
2


2


Foreign exchange derivatives
(91
)

(91
)

Interest rate derivatives
(137
)

(110
)
(27
)
GMWB hedging instruments
27


18

9

Macro hedge program
115



115

Total derivative liabilities [3]
(84
)

(181
)
97

Total liabilities accounted for at fair value on a recurring basis
$
(164
)
$

$
(181
)
$
17

[1]
Includes derivative instruments in a net positive fair value position after consideration of the accrued interest and impact of collateral posting requirements which may be imposed by agreements and applicable law. See footnote 3 to this table for derivative liabilities.
[2]
Approximately $2.4 billion and $3.6 billion of investment sales receivable, as of December 31, 2019 and 2018 (Successor Company), respectively, are excluded from this disclosure requirement because they are trade receivables in the ordinary course of business where the carrying amount approximates fair value. Included in the total fair value amount are $461 and $468 of investments, as of December 31, 2019 and 2018 (Successor Company), respectively, for which the fair value is estimated using the net asset value per unit as a practical expedient which are excluded from the disclosure requirement to classify amounts in the fair value hierarchy.
[3]
Includes derivative instruments in a net negative fair value position (derivative liability) after consideration of the accrued interest and impact of collateral posting requirements which may be imposed by agreements and applicable law.
Fixed Maturities, Equity Securities, Short-term Investments, and Free-standing Derivatives
Valuation Techniques
The Company generally determines fair values using valuation techniques that use prices, rates, and other relevant information evident from market transactions involving identical or similar instruments. Valuation techniques also include, where appropriate, estimates of future cash flows that are converted into a single discounted amount using current market expectations. The Company uses a "waterfall" approach comprised of the following pricing sources and techniques, which are listed in priority order:
Quoted prices, unadjusted, for identical assets or liabilities in active markets, which are classified as Level 1.
Prices from third-party pricing services, which primarily utilize a combination of techniques. These services utilize recently reported trades of identical, similar, or benchmark securities making adjustments for market observable inputs available through the reporting date. If there are no recently reported trades, they may use a discounted cash flow technique to develop a price using expected cash flows based upon the anticipated future performance of the underlying collateral discounted at an estimated market rate. Both techniques develop prices that consider the time value of future cash flows and provide a margin for risk, including liquidity and credit risk. Most prices provided by third-party pricing services are classified as Level 2 because the inputs used in pricing the securities are observable. However, some securities that are less liquid or trade less actively are classified as Level 3. Additionally, certain long-dated securities, such as municipal securities and bank loans, include benchmark interest rate or credit spread assumptions that are not observable in the marketplace and are thus classified as Level 3.
Internal matrix pricing, which is a valuation process internally developed for private placement securities for which the Company is unable to obtain a price from a third-party pricing service. Internal pricing matrices determine credit spreads that, when combined with risk-free rates, are applied to contractual cash flows to develop a price. The Company develops credit spreads using market based data for public securities adjusted for credit spread differentials between public and private securities, which are obtained from a survey of multiple private placement brokers. The market-based reference credit spread considers the issuer’s financial strength and term to maturity, using an independent public security index and trade information, while the credit spread differential considers the non-public nature of the security. Securities priced using internal matrix pricing are classified as Level 2 because the inputs are observable or can be corroborated with observable data.
Independent broker quotes, which are typically non-binding use inputs that can be difficult to corroborate with observable market based data. Brokers may use present value techniques using assumptions specific to the security types, or they may use recent transactions of similar securities. Due to the lack of transparency in the process that brokers use to develop prices, valuations that are based on independent broker quotes are classified as Level 3.
The fair value of free-standing derivative instruments is determined primarily using a discounted cash flow model or option model technique and incorporates counterparty credit risk. In some cases, quoted market prices for exchange-traded and over the counter ("OTC") cleared derivatives may be used and in other cases independent broker quotes may be used. The pricing valuation models primarily use inputs that are observable in the market or can be corroborated by observable market data. The valuation of certain derivatives may include significant inputs that are unobservable, such as volatility levels, and reflect the Company’s view of what other market participants would use when pricing such instruments. Unobservable market data is used in the valuation of customized derivatives that are used to hedge certain GMWB variable annuity riders. See the section “GMWB Embedded, Customized, and Reinsurance Derivatives” below for further discussion of the valuation model used to value these customized derivatives.
Valuation Inputs
Quoted prices for identical assets in active markets are considered Level 1 and consist of on-the-run U.S. Treasuries, money market funds, exchange-traded equity securities, open-ended mutual funds, short-term investments, and exchange traded futures and option contracts.
Valuation Inputs Used in Level 2 and 3 Measurements for Securities and Freestanding Derivatives
 
Level 2
Primary Observable Inputs
Level 3
Primary Unobservable Inputs
Fixed Maturity Investments
   Structured securities (includes ABS, CLOs, CMBS and RMBS)
 
• Benchmark yields and spreads
• Monthly payment information
• Collateral performance, which varies by vintage year and includes delinquency rates, loss severity rates and refinancing assumptions
• Credit default swap indices

Other inputs for ABS, CLOs, and RMBS:
• Estimate of future principal prepayments, derived from the characteristics of the underlying structure
• Prepayment speeds previously experienced at the interest rate levels projected for the collateral
• Independent broker quotes
• Credit spreads beyond observable curve
• Interest rates beyond observable curve

Other inputs for less liquid securities or those that trade less actively, including subprime RMBS:
• Estimated cash flows
• Credit spreads, which include illiquidity premium
• Constant prepayment rates
• Constant default rates
• Loss severity
   Corporates
 
• Benchmark yields and spreads
• Reported trades, bids, offers of the same or similar securities
• Issuer spreads and credit default swap curves

Other inputs for investment grade privately placed securities that utilize internal matrix pricing:
• Credit spreads for public securities of similar quality, maturity, and sector, adjusted for non-public nature
• Independent broker quotes
• Credit spreads beyond observable curve
• Interest rates beyond observable curve

Other inputs for below investment grade privately placed securities:
• Independent broker quotes
• Credit spreads for public securities of similar quality, maturity, and sector, adjusted for non-public nature
   U.S Treasuries, Municipals, and Foreign government/government agencies
 
• Benchmark yields and spreads
• Issuer credit default swap curves
• Political events in emerging market economies
• Municipal Securities Rulemaking Board reported trades and material event notices
• Issuer financial statements
• Credit spreads beyond observable curve
• Interest rates beyond observable curve
Equity Securities
 
• Quoted prices in markets that are not active
• For privately traded equity securities, internal discounted cash flow models utilizing earnings multiples or other cash flow assumptions that are not observable
Short-term Investments
 
• Benchmark yields and spreads
• Reported trades, bids, offers
• Issuer spreads and credit default swap curves
• Material event notices and new issue money market rates
• Independent broker quotes
Derivatives
   Credit derivatives
 
• Swap yield curve
• Credit default swap curves
Not applicable
   Equity derivatives
 
• Equity index levels
• Swap yield curve
• Independent broker quotes
• Equity volatility
   Foreign exchange derivatives
 
• Swap yield curve
• Currency spot and forward rates
• Cross currency basis curves
Not applicable
   Interest rate derivatives
 
• Swap yield curve
• Independent broker quotes
• Interest rate volatility

Significant Unobservable Inputs for Level 3 - Securities
As of December 31, 2019 (Successor Company)
Assets Accounted for at Fair Value on a Recurring Basis
Fair Value
Predominant
Valuation
Technique
Significant Unobservable Input
Minimum
Maximum
Weighted Average [1]
Impact of Increase in Input on Fair Value [2]
CLOs [3]
$
58

Discounted cash flows
Spread
113bps
246bps
243bps
Decrease
CMBS [3]
37

Discounted cash flows
Spread (encompasses
prepayment, default risk and loss severity)
9bps
1,832bps
266bps
Decrease
Corporate [4]
309

Discounted cash flows
Spread
93bps
823bps
236bps
Decrease
RMBS [3]
247

Discounted cash flows
Spread [6]
5bps
233bps
82bps
Decrease
 
 
 
Constant prepayment rate [6]
—%
13%
6%
Decrease [5]
 
 
 
Constant default rate [6]
2%
5%
3%
Decrease
 
 
 
Loss severity [6]
—%
100%
70%
Decrease
As of December 31, 2018 (Successor Company)
Assets accounted for at Fair Value on a Recurring Basis
Fair Value
Predominant
Valuation
Technique
Significant Unobservable Input
Minimum
Maximum
Weighted Average [1]
Impact of Increase in Input on Fair Value [2]
CMBS [3]
$
1

Discounted cash flows
Spread (encompasses
prepayment, default risk and loss severity)
9bps
1,816bps
278bps
Decrease
Corporate [4]
144

Discounted cash flows
Spread
145bps
1,145bps
400bps
Decrease
RMBS [3]
426

Discounted cash flows
Spread [6]
31bps
346bps
92bps
Decrease
 
 
 
Constant prepayment rate [6]
—%
13%
6%
Decrease [5]
 
 
 
Constant default rate [6]
2%
8%
3%
Decrease
 
 
 
Loss severity [6]
—%
100%
58%
Decrease
[1]
The weighted average is determined based on the fair value of the securities.
[2]
Conversely, the impact of a decrease in input would have the opposite impact to the fair value as that presented in the table.
[3]
Excludes securities for which the Company bases fair value on broker quotations.
[4]
Excludes securities for which the Company bases fair value on broker quotations; however, included are broker-priced lower-rated private placement securities for which the Company receives spread and yield information to corroborate the fair value.
[5]
Decrease for above market rate coupons and increase for below market rate coupons.
[6]
Generally, a change in the assumption used for the constant default rate would have been accompanied by a directionally similar change in the assumption used for the loss severity and a directionally opposite change in the assumption used for constant prepayment rate and would have resulted in wider spreads.
The tables below exclude certain securities for which fair values are predominately based on independent broker quotes.
Significant Unobservable Inputs for Level 3 - Freestanding Derivatives
As of December 31, 2019 (Successor Company)
 
Fair Value
Predominant Valuation Technique
Significant Unobservable Input
Minimum
Maximum
Weighted Average [1]
Impact of Increase in Input on Fair Value [2]
Interest rate derivatives
 
 
 
 
 
 
 
Interest rate swaps
$
(2
)
Discounted cash flows
Swap curve beyond 30 years
2%
2%
2%
Decrease
GMWB hedging instruments
 
 
 
 
 
 
 
Customized swaps
35

Discounted cash flows
Equity volatility
11%
23%
17%
Increase
Interest rate swaption
3

Option model
Interest rate volatility
2%
2%
2%
Increase
Macro hedge program [3]
 
 
 
 
 
 
 
Equity options
(111
)
Option model
Equity volatility
11%
35%
22%
Increase
Interest rate swaption
(3
)
Option model
Interest rate volatility
2%
2%
2%
Increase
As of December 31, 2018 (Successor Company)
 
Fair Value
Predominant Valuation Technique
Significant Unobservable Input
Minimum
Maximum
Weighted Average [1]
Impact of Increase in Input on Fair Value [2]
Interest rate derivatives
 
 
 
 
 
 
 
Interest rate swaps
$
(27
)
Discounted cash flows
Swap curve beyond 30 years
3%
3%
—%
Decrease
GMWB hedging instruments
 
 
 
 
 
 
 
Equity variance swaps
(26
)
Option model
Equity volatility
22%
22%
—%
Increase
Equity options
(1
)
Option model
Equity volatility
30%
32%
—%
Increase
Customized swaps
71

Discounted cash flows
Equity volatility
18%
30%
—%
Increase
Interest rate swaption
1

Option model
Interest rate volatility
3%
3%
—%
Increase
Macro hedge program [3]
 
 
 
 
 
 
 
Equity options
250

Option model
Equity volatility
17%
30%
—%
Increase
[1]
The weighted average is determined based on the fair value of the securities.
[2]
Conversely, the impact of a decrease in input would have the opposite impact to the fair value as that presented in the table. Changes are based on long positions, unless otherwise noted. Changes in fair value will be inversely impacted for short positions.
[3]
Excludes derivatives for which the Company bases fair value on broker quotations.
GMWB Embedded, Customized and Reinsurance Derivatives
GMWB Embedded Derivatives
The Company formerly offered certain variable annuity products with GMWB riders that provide the policyholder with a guaranteed remaining balance ("GRB") which is generally equal to premiums less withdrawals. If the policyholder’s account value is reduced to a specified level through a combination of market declines and withdrawals but the GRB still has value, the Company is obligated to continue to make annuity payments to the policyholder until the GRB is exhausted. When payments of the GRB are not life-contingent, the GMWB represents an embedded derivative carried at fair value reported in other policyholder funds and benefits payable on the Consolidated Balance Sheets with changes in fair value reported in net realized capital gains and losses.
Free-standing Customized Derivatives
The Company holds free-standing customized derivative contracts to provide protection from certain capital markets risks for the remaining term of specified blocks of non-reinsured GMWB riders. These customized derivatives are based on policyholder behavior assumptions specified at the inception of the derivative contracts. The Company retains the risk for differences between assumed and actual policyholder behavior and between the performance of the actively managed funds underlying the separate accounts and their respective indices. These derivatives are reported on the Consolidated Balance Sheets within other investments or other liabilities, as appropriate, after considering the impact of master netting agreements.
GMWB Reinsurance Derivative
The Company has reinsurance arrangements in place to transfer a portion of its risk of loss due to GMWB. These arrangements are recognized as derivatives carried at fair value and reported in reinsurance recoverables on the Consolidated Balance Sheets. Changes in the fair value of the reinsurance agreements are reported in net realized capital gains and losses.
Valuation Techniques
Fair values for GMWB embedded derivatives, free-standing customized derivatives and reinsurance derivatives are classified as Level 3 in the fair value hierarchy and are calculated using internally developed models that utilize significant unobservable inputs because active, observable markets do not exist for these items. In valuing the GMWB embedded derivative, the Company attributes to the derivative a portion of the expected fees to be collected over the expected life of the contract from the contract holder equal to the present value of future GMWB claims. The excess of fees collected from the contract holder in the current period over the portion of fees attributed to the embedded derivative in the current period are associated with the host variable annuity contract and reported in fee income.
Valuation Inputs
The fair value for each of the non-life contingent GMWBs, the free-standing customized derivatives and the GMWB reinsurance derivative is calculated as an aggregation of the following components: Best Estimate Claim Payments; Credit Standing Adjustment; and Margins. The Company believes the aggregation of these components results in an amount that a market participant in an active liquid market would require, if such a market existed, to assume the risks associated with the guaranteed minimum benefits and the related reinsurance and customized derivatives. Each component described in the following discussion is unobservable in the marketplace and requires subjectivity by the Company in determining its value.
Best Estimate Claim Payments
The Best Estimate Claim Payments are calculated based on actuarial and capital market assumptions related to projected cash flows, including the present value of benefits and related contract charges, over the lives of the contracts, incorporating unobservable inputs including expectations concerning policyholder behavior.
Credit Standing Adjustment
The credit standing adjustment is an estimate of the adjustment to the fair value that market participants would require in determining fair value to reflect the risk that GMWB benefit obligations or the GMWB reinsurance recoverables will not be fulfilled. The Company incorporates a blend of estimates of peer company and reinsurer bond spreads and credit default spreads from capital markets, adjusted for market recoverability.
Margins
The behavior risk margin adds a margin that market participants would require, in determining fair value, for the risk that the Company’s assumptions about policyholder behavior could differ from actual experience. The behavior risk margin is calculated by taking the difference between adverse policyholder behavior assumptions and best estimate assumptions.
Valuation Inputs Used in Levels 2 and 3 Measurements for GMWB Embedded, Customized and Reinsurance Derivatives
 
Level 2
Primary Observable Inputs
Level 3
Primary Unobservable Inputs
 
• Risk-free rates as represented by the Eurodollar futures, LIBOR deposits and swap rates to derive forward curve rates
• Correlations of 10 years of observed historical returns across underlying well-known market indices
• Correlations of historical index returns compared to separate account fund returns
• Equity index levels
• Market implied equity volatility assumptions
• Credit standing adjustment assumptions

Assumptions about policyholder behavior, including:
• Withdrawal utilization
• Withdrawal rates
• Lapse rates
• Reset elections

Significant Unobservable Inputs for Level 3 GMWB Embedded Customized and Reinsurance Derivatives
As of December 31, 2019 (Successor Company)
 
Unobservable Inputs (Minimum)
Unobservable Inputs (Maximum)
Weighted
Average
Impact of Increase in Input
on Fair Value Measurement [1]
Withdrawal Utilization [2]
19%
100%
69%
Increase
Withdrawal Rates [3]
—%
7%
6%
Increase
Lapse Rates [4]
—%
61%
6%
Decrease [8]
Reset Elections [5]
—%
100%
11%
Increase
Equity Volatility [6]
10%
25%
19%
Increase
Credit standing adjustment [7]
0.07%
0.26%
0.17%
Decrease
As of December 31, 2018 (Successor Company)
 
Unobservable Inputs (Minimum)
Unobservable Inputs (Maximum)
Weighted
Average
Impact of Increase in Input
on Fair Value Measurement [1]
Withdrawal Utilization [2]
15%
100%
—%
Increase
Withdrawal Rates [3]
—%
8%
—%
Increase
Lapse Rates [4]
1%
40%
—%
Decrease [8]
Reset Elections [5]
20%
45%
—%
Increase
Equity Volatility [6]
17%
30%
—%
Increase
Credit standing adjustment [7]
0.04%
0.28%
—%
Decrease

[1]
Conversely, the impact of a decrease in input would have the opposite impact to the fair value as that presented in the table.
[2]
Range represents assumed cumulative percentages of policyholders taking withdrawals.
[3]
Range represents assumed cumulative annual amount withdrawn by policyholders.
[4]
Range represents assumed annual percentages of full surrender of the underlying variable annuity contracts across all policy durations for in force business.
[5]
Range represents assumed percentages of policyholders that would elect to reset their guaranteed benefit base.
[6]
Range represents implied market volatilities for equity indices based on multiple pricing sources.
[7]
Range represents Company credit spreads, adjusted for market recoverability.
[8]
The impact may be an increase for some contracts, particularly those with out of the money guarantees.
Separate Account Assets
Separate account assets are primarily invested in mutual funds. Other separate account assets include fixed maturities, limited partnerships, equity securities, short-term investments and derivatives that are valued in the same manner, and using the same pricing sources and inputs, as those investments held by the Company. For limited partnerships in which fair value represents the separate account’s share of the NAV, 49% and 51% were subject to significant liquidation restrictions as of December 31, 2019 (Successor Company) and December 31, 2018 (Successor Company), respectively. Total limited partnerships that do not allow any form of redemption were 0% as of December 31, 2019 and 2018 (Successor Company), respectively. Separate account assets classified as Level 3 primarily include long-dated bank loans, subprime RMBS and commercial mortgage loans.
Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis Using Significant Unobservable Inputs
The Company uses derivative instruments to manage the risk associated with certain assets and liabilities. However, the derivative instrument may not be classified with the same fair value hierarchy level as the associated asset or liability. Therefore, the realized and unrealized gains and losses on derivatives reported in the Level 3 roll-forward may be offset by realized and unrealized gains and losses of the associated assets and liabilities in other line items of the financial statements.
The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the year ended December 31, 2019 (Successor Company), for which the Company had used significant unobservable inputs (Level 3):
Fair Value Roll-forwards for Financial Instruments Classified as Level 3
 
 
 
Total Realized/Unrealized Gains (Losses)
 
 
 
 
 
 
 
 
Fair Value as of January 1, 2019
Included in Net Income [1] [2] [6]
Included in OCI [3]
Purchases
Settlements
Sales
Transfers into
Level 3 [4]
Transfers out of Level 3 [4]
Fair Value as of December 31, 2019
Assets
 
 
 
 
 
 
 
 
 
Fixed maturities, AFS
 
 
 
 
 
 
 
 
 
 
ABS
$
2

$

$

$
13

$

$

$

$
(2
)
$
13

 
CLOs
77



155

(91
)
(5
)

(78
)
58

 
CMBS
41


2

53

(1
)


(58
)
37

 
Corporate
327

(3
)
16

41

(15
)
(106
)
138

(11
)
387

 
RMBS
443


1


(75
)
(105
)

(17
)
247

Total fixed maturities, AFS
890

(3
)
19

262

(182
)
(216
)
138

(166
)
742

Equity securities, at fair value
46

(4
)

2

(1
)
(10
)


33

Freestanding derivatives
 
 
 
 
 
 
 
 
 
 
Equity

(1
)

1






 
GMWB hedging instruments
45

(35
)


28




38

Total freestanding derivatives [5]
45

(36
)

1

28




38

Reinsurance recoverable for GMWB
40

(34
)


11




17

Separate accounts
40



82


(14
)
12

(97
)
23

Short-term investments



6





6

Total assets
$
1,061

$
(77
)
$
19

$
353

$
(144
)
$
(240
)
$
150

$
(263
)
$
859

(Liabilities)
 
 
 
 
 
 
 
 
 
Freestanding derivatives
 
 
 
 
 
 
 
 
 
 
Interest rate
(27
)
(6
)


31




(2
)
 
Macro hedge program
247

(359
)

(1
)




(113
)
Total freestanding derivatives [5]
220

(365
)

(1
)
31




(115
)
Other policyholder funds and benefits payable
 
 
 
 
 
 
 
 
 
 
Guaranteed withdrawal benefits
(80
)
134



(49
)



5

Total other policyholder funds and benefits payable
(80
)
134



(49
)



5

Total liabilities
$
140

$
(231
)
$

$
(1
)
$
(18
)
$

$

$

$
(110
)
The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the period of June 1, 2018 to December 31, 2018 (Successor Company), for which the Company had used significant unobservable inputs (Level 3):
Fair Value Roll-forwards for Financial Instruments Classified as Level 3
 
 
 
Total Realized/Unrealized Gains (Losses)
 
 
 
 
 
 
 
 
Fair Value as of June 1, 2018
Included in Net Income [1] [2] [6]
Included in OCI [3]
Purchases
Settlements
Sales
Transfers into Level 3 [4]
Transfers out of Level 3 [4]
Fair Value as of December 31, 2018
Assets
 
 
 
 
 
 
 
 
 
Fixed maturities, AFS
 
 
 
 
 
 
 
 
 
 
ABS
$
12

$

$

$
20

$
(1
)
$
(4
)
$
1

$
(26
)
$
2

 
CLOs
65


(1
)
142

(3
)
(7
)

(119
)
77

 
CMBS
17



42

(1
)
(1
)

(16
)
41

 
Corporate
451

(6
)
(7
)
17

(2
)
(33
)
6

(99
)
327

 
Municipal
24





(12
)

(12
)

 
RMBS
617


(1
)
38

(71
)
(117
)

(23
)
443

Total fixed maturities, AFS
1,186

(6
)
(9
)
259

(78
)
(174
)
7

(295
)
890

Equity securities, at fair value
42

1


4


(1
)


46

Freestanding derivatives
 
 
 
 
 
 
 
 
 
 
Interest rate
(27
)







(27
)
 
GMWB hedging instruments
17

28







45

 
Macro hedge program
(5
)
156


41

55




247

Total freestanding derivatives [5]
(15
)
184


41

55




265

Reinsurance recoverable for GMWB
22

10



8




40

Separate accounts
55



45


(7
)
6

(59
)
40

Total assets
$
1,290

$
189

$
(9
)
$
349

$
(15
)
$
(182
)
$
13

$
(354
)
$
1,281

(Liabilities)
 
 
 
 
 
 
 
 
 
Other policyholder funds and benefits payable
 
 
 
 
 
 
 
 
 
 
Guaranteed withdrawal benefits
(21
)
(25
)


(34
)



(80
)
Total other policyholder funds and benefits payable
(21
)
(25
)


(34
)



(80
)
Total liabilities
$
(21
)
$
(25
)
$

$

$
(34
)
$

$

$

$
(80
)
The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the period of January 1, 2018 to May 31, 2018 (Predecessor Company), for which the Company had used significant unobservable inputs (Level 3):
Fair Value Roll-forwards for Financial Instruments Classified as Level 3
 
 
 
Total Realized/Unrealized Gains (Losses)
 
 
 
 
 
 
 
 
Fair Value as of January 1, 2018
Included in Net Income [1] [2] [6]
Included in OCI [3]
Purchases
Settlements
Sales
Transfers into Level 3 [4]
Transfers out of Level 3 [4]
Fair Value as of May 31, 2018
Assets
 
 
 
 
 
 
 
 
 
Fixed maturities, AFS
 
 
 
 
 
 
 
 
 
 
ABS
$
13

$

$

$
6

$
(1
)
$

$
1

$
(7
)
$
12

 
CLOs
73



5


(3
)

(10
)
65

 
CMBS
26



7

(1
)
(15
)


17

 
Corporate
443

2

(23
)
47

(16
)
(46
)
64

(20
)
451

 
Foreign govt./govt. agencies
1




(1
)




 
Municipal
38


(1
)




(13
)
24

 
RMBS
692


(3
)
35

(78
)
(24
)

(5
)
617

Total fixed maturities, AFS
1,286

2

(27
)
100

(97
)
(88
)
65

(55
)
1,186

Equity securities, at fair value
46

10




(14
)


42

Freestanding derivatives
 
 
 
 
 
 
 
 
 
 
Interest rate
(29
)
2







(27
)
 
GMWB hedging instruments
34

(15
)



(2
)


17

 
Macro hedge program
23

(28
)






(5
)
Total freestanding derivatives [5]
28

(41
)



(2
)


(15
)
Reinsurance recoverable for GMWB
36

(19
)


5




22

Separate accounts
185



34


(164
)
22

(22
)
55

Total assets
$
1,581

$
(48
)
$
(27
)
$
134

$
(92
)
$
(268
)
$
87

$
(77
)
$
1,290

(Liabilities)
 
 
 
 
 
 
 
 
 
Other policyholder funds and benefits payable
 
 
 
 
 
 
 
 
 
 
Guaranteed withdrawal benefits
(75
)
82



(28
)



(21
)
Total other policyholder funds and benefits payable
(75
)
82



(28
)



(21
)
Total liabilities
$
(75
)
$
82

$

$

$
(28
)
$

$

$

$
(21
)
[1]
The Company classifies realized and unrealized gains (losses) on GMWB reinsurance derivatives and GMWB embedded derivatives as unrealized gains (losses) for purposes of disclosure in this table because it is impracticable to track on a contract-by-contract basis the realized gains (losses) for these derivatives and embedded derivatives.
[2]
Amounts in these columns are generally reported in net realized capital gains (losses). The realized/unrealized gains (losses) included in net income for separate account assets are offset by an equal amount for separate account liabilities, which results in a net zero impact on net income for the Company. All amounts are before income taxes and amortization.
[3]
All amounts are before income taxes and amortization.
[4]
Transfers in and/or (out) of Level 3 are primarily attributable to the availability of market observable information and the re-evaluation of the observability of pricing inputs.
[5]
Derivative instruments are reported in this table on a net basis for asset (liability) positions and reported on the Consolidated Balance Sheets in other investments and other liabilities.
[6]
Includes both market and non-market impacts in deriving realized and unrealized gains (losses).
Changes in Unrealized Gains (Losses) included in Net Income for Financial Instruments Classified as Level 3 Still Held at End of Period [1] [2]
 
Successor Company
Predecessor Company
 
For the Year Ended December 31, 2019
June 1, 2018 to December 31, 2018
January 1, 2018 to May 31, 2018
Assets
 
 
 
Fixed maturities, AFS
 
 
 
Corporate
$
(4
)
$
(6
)
$
2

Total fixed maturities, AFS
(4
)
(6
)
2

Equity securities, at fair value
(2
)


Freestanding derivatives
 
 
 
Equity
(1
)


Interest rate
(6
)
1

(5
)
GMWB hedging instruments
(35
)
28

(17
)
Macro hedge program
(359
)
252

(26
)
Total freestanding derivatives
(401
)
281

(48
)
Reinsurance recoverable for GMWB
(34
)
10

(19
)
Total assets
$
(441
)
$
285

$
(65
)
(Liabilities)
 
 
 
Other policyholder funds and benefits payable
 
 
 
Guaranteed withdrawal benefits
$
134

$
(25
)
$
82

Total other policyholder funds and benefits payable
134

(25
)
82

Total liabilities
$
134

$
(25
)
$
82

[1]
All amounts presented are reported in net realized capital gains (losses). The realized/unrealized gains (losses) included in net income for separate account assets are offset by an equal amount for separate account liabilities, which results in a net zero impact on net income for the Company. All amounts are before income taxes and amortization.
[2]
Amounts presented are for Level 3 only and therefore may not agree to other disclosures included herein.
Changes in Unrealized Gains (Losses) included in OCI for Financial Instruments Classified as Level 3 Still Held at End of Period [1]
 
Successor Company
 
For the Year Ended December 31, 2019
Assets
 
Fixed maturities, AFS
 
CMBS
1

Corporate
17

RMBS
1

Total fixed maturities, AFS
19

Total assets
$
19

[1]
Changes in unrealized gains (losses) on fixed maturities, AFS are reported in changes in net unrealized gain on securities on the Consolidated Statements of Comprehensive Income.
Fair Value Option
The Company has elected the fair value option for certain RMBS that contain embedded credit derivatives with underlying credit. These securities are included within Fixed Maturities, FVO on the Consolidated Balance Sheets and changes in the fair value of these securities are reported in net realized capital gains and losses.
As of December 31, 2019 and 2018 (Successor Company), the fair value of assets and liabilities using the fair value option was $6 and $12, respectively, within the residential real estate sector.
For the year ended December 31, 2019 (Successor Company), the period of June 1, 2018 to December 31, 2018 (Successor Company) and the period of January 1, 2018 to May 31, 2018 (Predecessor Company), there were no realized capital gains (losses) related to the fair value of assets using the fair value option. For the year ended December 31, 2017 (Predecessor Company), the income earned from FVO securities and the changes recorded in net realized capital gains (losses) were $1, related to equity securities.
Financial Assets and Liabilities Not Carried at Fair Value (Successor Company)
 
Fair Value
Hierarchy
Level
Carrying Amount
Fair
Value
 
Carrying Amount
Fair
Value
 
December 31, 2019
 
December 31, 2018
Assets
 
 
 
 
 
 
Policy loans
Level 3
$
1,467

$
1,467

 
$
1,441

$
1,441

Mortgage loans
Level 3
$
2,241

$
2,331

 
$
2,100

$
2,125

Liabilities
 
 
 
 
 
 
Other policyholder funds and benefits payable [1]
Level 3
$
6,049

$
5,912

 
$
6,186

$
5,888

Assumed investment contracts [2]
Level 3
$
1

$
1

 
$
185

$
185

[1]
Excludes group accident and health and universal life insurance contracts, including corporate owned life insurance.
[2]
Included in other liabilities on the Consolidated Balance Sheets.