XML 51 R33.htm IDEA: XBRL DOCUMENT v3.20.1
Reserve for Future Policy Benefits and Separate Account Liabilities Level 3 (Tables)
12 Months Ended
Dec. 31, 2019
Insurance Loss Reserves [Abstract]  
Schedule of Liability for Future Policy Benefits, by Product Segment [Table Text Block]
Changes in Reserves for Future Policy Benefits
Successor Company
 
Universal Life-Type Contracts
 
 
 
GMDB/GMWB [1]
Universal Life Secondary Guarantees
Traditional Annuity and Other Contracts [2]
Total Future
Policy
Benefits
Liability balance as of January 1, 2019
$
462

$
3,276

$
14,585

$
18,323

Incurred [3]
78

419

566

1,063

Paid
(90
)
(4
)
(827
)
(921
)
Liability balance as of December 31, 2019
$
450

$
3,691

$
14,324

$
18,465

Reinsurance recoverable asset as of January 1, 2019
$
284

$
3,276

$
4,972

$
8,532

Incurred [3]
57

419

163

639

Paid
(72
)
(4
)
(292
)
(368
)
Reinsurance recoverable asset as of December 31, 2019
$
269

$
3,691

$
4,843

$
8,803

Successor Company
 
Universal Life-Type Contracts
 
 
 
GMDB/GMWB [1]
Universal Life Secondary
Guarantees
Traditional Annuity and Other Contracts [2]
Total Future Policy Benefits
Liability balance as of June 1, 2018 [4]
$
471

$
3,057

$
14,529

$
18,057

Incurred [3]
48

250

566

864

Paid
(57
)
(31
)
(510
)
(598
)
Liability balance as of December 31, 2018
$
462

$
3,276

$
14,585

$
18,323

Reinsurance recoverable asset as of June 1, 2018 [4]
$
294

$
3,057

$
1,964

$
5,315

Incurred [3]
36

250

3,192

3,478

Paid
(46
)
(31
)
(184
)
(261
)
Reinsurance recoverable asset as of December 31, 2018
$
284

$
3,276

$
4,972

$
8,532

Predecessor Company
 
Universal Life-Type Contracts
 
 
 
GMDB/GMWB [1]
Universal Life Secondary Guarantees
Traditional Annuity and Other Contracts [2]
Total Future
Policy
Benefits
Liability balance as of January 1, 2018
$
873

$
2,940

$
10,669

$
14,482

Incurred [3]
56

117

229

402

Paid
(45
)

(326
)
(371
)
Change in unrealized investment gains and losses


(205
)
(205
)
Liability balance as of May 31, 2018
$
884

$
3,057

$
10,367

$
14,308

Reinsurance recoverable asset, as of January 1, 2018
$
464

$
2,940

$
1,742

$
5,146

Incurred [3]
36

117

(25
)
128

Paid
(37
)

(24
)
(61
)
Reinsurance recoverable asset, as of May 31, 2018
$
463

$
3,057

$
1,693

$
5,213

[1]
These liability balances include all GMDB benefits, plus the life-contingent portion of GMWB benefits in excess of the return of the GRB. GMWB benefits up to the GRB are embedded derivatives held at fair value and are excluded from these balances.
[2]
Represents life-contingent reserves for which the company is subject to insurance and investment risk.
[3]
Includes the portion of assessments established as additions to reserves as well as changes in estimates affecting the reserves.
[4]
For additional information regarding the June 1, 2018 valuations and a discussion of pushdown accounting, please see Note 1 - Basis of Presentation and Significant Accounting Policies of Notes to Consolidated Financial Statements.
Schedule of Net Amount of Risk by Product and Guarantee [Table Text Block]
Account Value by GMDB/GMWB Type as of December 31, 2019 (Successor Company)
 
Account
Value
(“AV”) [9]
Net amount
at Risk
(“NAR”) [10]
Retained Net
Amount
at Risk
(“RNAR”) [10]
Weighted 
Average
Attained Age
of Annuitant
MAV [1]
 
 
 
 
MAV only
$
12,269

$
1,657

$
246

73
With 5% rollup [2]
917

91

29

74
With earnings protection benefit rider (“EPB”) [3]
3,109

521

79

73
With 5% rollup & EPB
431

100

23

75
Total MAV
16,726

2,369

377

 
Asset protection benefit ("APB") [4]
8,247

56

37

71
Lifetime income benefit ("LIB") – death benefit [5]
368

3

3

73
Reset [6] (5-7 years)
2,329

7

6

71
Return of premium ("ROP") /other [7]
5,695

51

49

73
Variable annuity without GMDB [8]
2,252



70
Subtotal variable annuity [11]
$
35,617

$
2,486

$
472

73
Less: general account value
3,184

 
 
 
Subtotal variable annuity separate account liabilities
32,433

 
 
 
Separate account liabilities - other
72,142

 
 
 
Total separate account liabilities
$
104,575

 
 
 
[1]
MAV GMDB is the greatest of current AV, net premiums paid and the highest AV on any anniversary before age 80 years (adjusted for withdrawals).
[2]
Rollup GMDB is the greatest of the MAV, current AV, net premium paid and premiums (adjusted for withdrawals) accumulated at generally 5% simple interest up to the earlier of age 80 years or 100% of adjusted premiums.
[3]
EPB GMDB is the greatest of the MAV, current AV, or contract value plus a percentage of the contract’s growth. The contract’s growth is AV less premiums net of withdrawals, subject to a cap of 200% of premiums net withdrawals.
[4]
APB GMDB is the greater of current AV or MAV, not to exceed current AV plus 25% times the greater of net premiums and MAV (each adjusted for premiums in the past 12 months).
[5]
LIB GMDB is the greatest of current AV; net premiums paid; or, for certain contracts, a benefit amount generally based on market performance that ratchets over time.
[6]
Reset GMDB is the greatest of current AV, net premiums paid and the most recent five to seven year anniversary AV before age 80 years (adjusted for withdrawals).
[7]
ROP GMDB is the greater of current AV and net premiums paid.
[8]
Includes account value for contracts that had a GMDB at issue but no longer have a GMDB due to certain elections made by policyholders or their beneficiaries.
[9]
AV includes the contract holder’s investment in the separate account and the general account.
[10]
NAR is defined as the guaranteed minimum death benefit in excess of the current AV. RNAR represents NAR reduced for reinsurance. NAR and RNAR are highly sensitive to equity market movements and increase when equity markets decline.
[11]
Some variable annuity contracts with GMDB also have a life-contingent GMWB that may provide for benefits in excess of the return of the GRB. Such contracts included in this amount have $5.1 billion of total account value and weighted average attained age of 74 years. There is no NAR or retained NAR related to these contracts.
Schedule of Fair Value of Separate Accounts by Major Category of Investment [Table Text Block]
Account Balance Breakdown of Variable Separate Account Investments for Contracts with Guarantees
 
Successor Company
Asset Type
December 31, 2019
December 31, 2018
Equity securities (including mutual funds)
$
31,114

$
28,953

Cash and cash equivalents [1]
1,319

1,286

Total [2]
$
32,433

$
30,239

[1]
Represents an allocation of the portfolio holdings.
[2]
Includes $2.3 billion and $1.8 billion of account value as of December 31, 2019 and 2018 (Successor Company) for contracts that had a GMDB at issue but no longer have a GMDB due to certain elections made by policyholders or their beneficiaries.