XML 43 R29.htm IDEA: XBRL DOCUMENT v3.6.0.2
Fair Value Measurements Level 3 (Tables)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Fair Value Disclosures [Abstract]    
Assets and (liabilities) carried at fair value by hierarchy level
 Assets and (Liabilities) Carried at Fair Value by Hierarchy Level as of December 31, 2016
 
Total
Quoted Prices in Active Markets for Identical Assets (Level 1)
Significant Observable Inputs (Level 2)
Significant Unobservable Inputs (Level 3)
Assets accounted for at fair value on a recurring basis
 
 
 
 
Fixed maturities, AFS
 
 
 
 
Asset backed securities ("ABS")
$
993

$

$
956

$
37

Collateralized debt obligations ("CDOs")
940


680

260

Commercial mortgage-backed securities ("CMBS")
2,146


2,125

21

Corporate
14,693


14,127

566

Foreign government/government agencies
345


328

17

Municipal
1,189


1,117

72

Residential mortgage-backed securities ("RMBS")
1,760


1,049

711

U.S. Treasuries
1,753

230

1,523


Total fixed maturities
23,819

230

21,905

1,684

Fixed maturities, FVO
82


82


Equity securities, trading [1]
11

11



Equity securities, AFS
152

20

88

44

Derivative assets
 
 
 
 
Credit derivatives
(1
)

(1
)

Foreign exchange derivatives
4


4


Interest rate derivatives
30


30


GMWB hedging instruments
74


14

60

Macro hedge program
128


8

120

Total derivative assets [2]
235


55

180

Short-term investments
1,349

637

712


Reinsurance recoverable for GMWB
73



73

Modified coinsurance reinsurance contracts
68


68


Separate account assets [3]
111,634

71,606

38,856

201

Total assets accounted for at fair value on a recurring basis
$
137,423

$
72,504

$
61,766

$
2,182

Liabilities accounted for at fair value on a recurring basis
 
 
 
 
Other policyholder funds and benefits payable
 
 
 
 
GMWB embedded derivative
$
(241
)
$

$

$
(241
)
Equity linked notes
(33
)


(33
)
Total other policyholder funds and benefits payable
(274
)


(274
)
Derivative liabilities
 
 
 
 
Credit derivatives
1


1


Equity derivatives
33


33


Foreign exchange derivatives
(247
)

(247
)

Interest rate derivatives
(434
)

(404
)
(30
)
GMWB hedging instruments
20


(1
)
21

Macro hedge program
50


3

47

Total derivative liabilities [4]
(577
)

(615
)
38

Total liabilities accounted for at fair value on a recurring basis
$
(851
)
$

$
(615
)
$
(236
)
 Assets and (Liabilities) Carried at Fair Value by Hierarchy Level as of December 31, 2015
 
Total
Quoted Prices in Active Markets for Identical Assets (Level 1)
Significant Observable Inputs (Level 2)
Significant Unobservable Inputs (Level 3)
Assets accounted for at fair value on a recurring basis
 
 
 
 
Fixed maturities, AFS
 
 
 
 
ABS
$
846

$

$
841

$
5

CDOs
1,408


1,078

330

CMBS
1,964


1,902

62

Corporate
15,175


14,641

534

Foreign government/government agencies
331


314

17

Municipal
1,132


1,083

49

RMBS
1,503


875

628

U.S. Treasuries
2,298

123

2,175


Total fixed maturities
24,657

123

22,909

1,625

Fixed maturities, FVO
165

1

162

2

Equity securities, trading [1]
11

11



Equity securities, AFS
459

396

25

38

Derivative assets
 
 
 
 
Credit derivatives
7


7


Equity derivatives




Foreign exchange derivatives
4


4


Interest rate derivatives
54


54


GMWB hedging instruments
111


27

84

Macro hedge program
74



74

Total derivative assets [2]
250


92

158

Short-term investments
572

131

441


Reinsurance recoverable for GMWB
83



83

Modified coinsurance reinsurance contracts
79


79


Separate account assets [3]
118,163

78,099

38,700

140

Total assets accounted for at fair value on a recurring basis
$
144,439

$
78,761

$
62,408

$
2,046

Liabilities accounted for at fair value on a recurring basis
 
 
 
 
Other policyholder funds and benefits payable
 
 
 
 
GMWB embedded derivative
$
(262
)
$

$

$
(262
)
Equity linked notes
(26
)


(26
)
Total other policyholder funds and benefits payable
(288
)


(288
)
Derivative liabilities
 
 
 
 
Credit derivatives
(7
)

(7
)

Equity derivatives
41


41


Foreign exchange derivatives
(376
)

(376
)

Interest rate derivatives
(431
)

(402
)
(29
)
GMWB hedging instruments
47


(4
)
51

Macro hedge program
73



73

Total derivative liabilities [4]
(653
)

(748
)
95

Total liabilities accounted for at fair value on a recurring basis
$
(941
)
$

$
(748
)
$
(193
)
[1]
Included in other investments on the Consolidated Balance Sheets.
[2]
Includes OTC and OTC-cleared derivative instruments in a net positive fair value position after consideration of the accrued interest and impact of collateral posting requirements which may be imposed by agreements, clearing house rules, and applicable law. See footnote 4 to this table for derivative liabilities.
[3]
Approximately $4.0 billion and $1.8 billion of investment sales receivable, as of December 31, 2016 and December 31, 2015, respectively, are excluded from this disclosure requirement because they are trade receivables in the ordinary course of business where the carrying amount approximates fair value. Included in the total fair value amount are $1.0 billion and $1.2 billion of investments, as of December 31, 2016 and December 31, 2015 for which the fair value is estimated using the net asset value per unit as a practical expedient which are excluded from the disclosure requirement to classify amounts in the fair value hierarchy.
[4]
Includes OTC and OTC-cleared derivative instruments in a net negative fair value position (derivative liability) after consideration of the accrued interest and impact of collateral posting requirements which may be imposed by agreements, clearing house rules and applicable law.

 
Information about significant unobservable inputs used in Level 3 assets measured at fair value
 
Significant Unobservable Inputs for Level 3 - Freestanding Derivatives
 
Fair Value
Predominant Valuation Technique
Significant Unobservable Input
Minimum
Maximum
Impact of Increase in Input on Fair Value [1]
As of December 31, 2016
Interest rate derivatives
 
 
 
 
 
 
Interest rate swaps
$
(29
)
Discounted  cash flows
Swap curve 
beyond 30 years
3%
3%
Decrease
GMWB hedging instruments
 
 
 
 
 
 
Equity variance swaps
(36
)
Option model
Equity volatility
20%
23%
Increase
Equity options
17

Option model
Equity volatility
27%
30%
Increase
Customized swaps
100

Discounted  cash flows
Equity volatility
12%
30%
Increase
Macro hedge program
 
 
 
 
 
 
Equity options [2]
188

Option model
Equity volatility
17%
28%
Increase
As of December 31, 2015
Interest rate derivatives
 
 
 
 
 
 
Interest rate swaps
(30
)
Discounted  cash flows
Swap curve 
beyond 30 years
3%
3%
Decrease
GMWB hedging instruments
 
 
 
 
 
 
Equity variance swaps
(31
)
Option model
Equity volatility
19%
21%
Increase
Equity options
35

Option model
Equity volatility
27%
29%
Increase
Customized swaps
131

Discounted  cash flows
Equity volatility
10%
40%
Increase
Macro hedge program
 
 
 
 
 
 
Equity options
179

Option model
Equity volatility
14%
28%
Increase
Assets accounted for at fair value on a recurring basis
Fair Value
Predominant
Valuation
Technique
Significant Unobservable Input
Minimum
Maximum
Weighted Average [1]
Impact of Increase in Input on Fair Value [2]
As of December 31, 2016
CMBS [3]
$
9

Discounted cash flows
Spread (encompasses
prepayment, default risk and loss severity)
10bps
1,273bps
249bps
Decrease
Corporate [4]
265

Discounted cash flows
Spread
122bps
1,021bps
373bps
Decrease
Municipal [3]
56

Discounted cash flows
Spread
135bps
286bps
195bps
Decrease
RMBS [3]
704

Discounted cash flows
Spread
16bps
1,830bps
189bps
Decrease
 
 
 
Constant prepayment rate
%
20
%
4
%
Decrease [5]
 
 
 
Constant default rate
1
%
10
%
5
%
Decrease
 
 
 
Loss severity
%
100
%
75
%
Decrease
As of December 31, 2015
CMBS [3]
$
61

Discounted cash flows
Spread (encompasses
prepayment, default risk and loss severity)
31bps
1,505bps
230bps
Decrease
Corporate [4]
213

Discounted cash flows
Spread
63bps
800bps
290bps
Decrease
Municipal [3]
31

Discounted cash flows
Spread
193bps
193bps
193bps
Decrease
RMBS
628

Discounted cash flows
Spread
30bps
1,696bps
172bps
Decrease
 
 
 
Constant prepayment rate
%
20
%
3
%
Decrease [5]
 
 
 
Constant default rate
1
%
10
%
6
%
Decrease
 
 
 
Loss severity
%
100
%
79
%
Decrease
 
Roll-forward of Financial Instruments Measured at Fair Value on a Recurring Basis Using Significant Unobservable Inputs (Level 3)
Changes in Unrealized Gains (Losses) included in Net Income for Financial Instruments Classified as Level 3 Still Held at Year End
 
 
December 31, 2016 [1] [2]
December 31, 2015 [1] [2]
Assets
 
 
Fixed Maturities, AFS
 
 
 
CDOs
$

$
(1
)
 
CMBS
(1
)
(1
)
 
Corporate
(13
)
(17
)
 
RMBS

(3
)
Total Fixed Maturities, AFS
(14
)
(22
)
Fixed Maturities, FVO

(3
)
Equity Securities, AFS
(1
)
(5
)
Freestanding Derivatives
 
 
 
GMWB hedging instruments
(52
)
(5
)
 
Macro hedge program
(33
)
(34
)
Total Freestanding Derivatives
(85
)
(39
)
Reinsurance Recoverable for GMWB
(24
)
9

Separate Accounts

27

Total Assets
$
(124
)
$
(33
)
(Liabilities)
 
 
Other Policyholder Funds and Benefits Payable
 
 
 
Guaranteed Withdrawal Benefits
88

(59
)
 
Equity Linked Notes
(7
)

Total Other Policyholder Funds and Benefits Payable
81

(59
)
Consumer Notes

3

Total Liabilities
$
81

$
(56
)
[1]
All amounts in these rows are reported in net realized capital gains (losses). The realized/unrealized gains (losses) included in net income for separate account assets are offset by an equal amount for separate account liabilities, which results in a net zero impact on net income for the Company. All amounts are before income taxes and amortization of DAC.
[2]
Amounts presented are for Level 3 only and therefore may not agree to other disclosures included herein.
The Company uses derivative instruments to manage the risk associated with certain assets and liabilities. However, the derivative instrument may not be classified with the same fair value hierarchy level as the associated asset or liability. Therefore, the realized and unrealized gains and losses on derivatives reported in the Level 3 roll-forward may be offset by realized and unrealized gains and losses of the associated assets and liabilities in other line items of the financial statements.
Fair Value Roll-forwards for Financial Instruments Classified as Level 3 for the Year Ended December 31, 2016
 
 
 
Total realized/unrealized gains (losses)
 
 
 
 
 
 
 
 
Fair value as of January 1, 2016
Included in net income [1] [2] [6]
Included in OCI [3]
Purchases
Settlements
Sales
Transfers into Level 3 [4]
Transfers out of Level 3 [4]
Fair value as of December 31, 2016
Assets
 
 
 
 
 
 
 
 
 
Fixed Maturities, AFS
 
 
 
 
 
 
 
 
 
 
ABS
$
5

$

$

$
35

$
(2
)
$
(2
)
$
5

$
(4
)
$
37

 
CDOs
330

(1
)
(14
)
62

(117
)



260

 
CMBS
62


(2
)
43

(13
)
(2
)

(67
)
21

 
Corporate
534

(6
)
10

87

(63
)
(126
)
368

(238
)
566

 
Foreign Govt./Govt. Agencies
17


1

8

(4
)
(5
)


17

 
Municipal
49



16

(1
)

8


72

 
RMBS
628

(1
)
4

268

(154
)
(26
)
2

(10
)
711

Total Fixed Maturities, AFS
1,625

(8
)
(1
)
519

(354
)
(161
)
383

(319
)
1,684

Fixed Maturities, FVO
2



1


(1
)

(2
)

Equity Securities, AFS
38

(1
)
6

4


(3
)


44

Freestanding Derivatives
 
 
 
 
 
 
 
 
 
 
Equity

(8
)

8






 
Interest rate
(29
)
(1
)






(30
)
 
GMWB hedging instruments
135

(60
)





6

81

 
Macro hedge program
147

(38
)

63

(6
)


1

167

Total Freestanding Derivatives [5]
253

(107
)

71

(6
)


7

218

Reinsurance Recoverable for GMWB
83

(24
)


14




73

Separate Accounts
139

(1
)
(3
)
320

(15
)
(78
)
17

(178
)
201

Total Assets
$
2,140

$
(141
)
$
2

$
915

$
(361
)
$
(243
)
$
400

$
(492
)
$
2,220

(Liabilities)
 
 
 
 
 
 
 
 
 
Other Policyholder Funds and Benefits Payable
 
 
 
 
 
 
 
 
 
 
Guaranteed Withdrawal Benefits
(262
)
88



(67
)



(241
)
 
Equity Linked Notes
(26
)
(7
)






(33
)
Total Other Policyholder Funds and Benefits Payable
(288
)
81



(67
)



(274
)
Total Liabilities
$
(288
)
$
81

$

$

$
(67
)
$

$

$

$
(274
)
Fair Value Option
The Company has elected the fair value option for certain securities that contain embedded credit derivatives with underlying credit risk, primarily related to residential real estate, and these securities are included within Fixed Maturities, FVO on the Consolidated Balance Sheets. The Company also classifies the underlying fixed maturities held in certain consolidated investment funds within Fixed Maturities, FVO. The Company reports the underlying fixed maturities of these consolidated investment companies at fair value with changes in the fair value of these securities recognized in net realized capital gains and losses, which is consistent with accounting requirements for investment companies. The consolidated investment funds hold fixed income securities in multiple sectors and the Company has management and control of the funds as well as a significant ownership interest.
The Company also elected the fair value option for certain equity securities in order to align the accounting with total return swap contracts that hedge the risk associated with the investments. The swaps do not qualify for hedge accounting and the change in value of both the equity securities and the total return swaps are recorded in net realized capital gains and losses. These equity securities are classified within equity securities, AFS on the Consolidated Balance Sheets. As of December 31, 2016, the Company no longer holds these investments. Income earned from FVO securities is recorded in net investment income and changes in fair value are recorded in net realized capital gains and losses.
Fair Value Roll-forwards for Financial Instruments Classified as Level 3 for the Year Ended December 31, 2015
 
 
 
Total realized/unrealized gains (losses)
 
 
 
 
 
 
 
 
Fair value as of January 1, 2015
Included in net income [1] [2] [6]
Included in OCI [3]
Purchases
Settlements
Sales
Transfers into Level 3 [4]
Transfers out of Level 3 [4]
Fair value as of December 31, 2015
Assets
 
 
 
 
 
 
 
 
 
Fixed Maturities, AFS
 
 
 
 
 
 
 
 
 
 
ABS
$
82

$

$
(2
)
$
22

$

$
(6
)
$
1

$
(92
)
$
5

 
CDOs
360

(1
)
3


(26
)


(6
)
330

 
CMBS
119


(5
)
18

(36
)
(3
)
4

(35
)
62

 
Corporate
646

(18
)
(38
)
45

(21
)
(43
)
99

(136
)
534

 
Foreign Govt./Govt. Agencies
30


(3
)
5

(3
)
(15
)
3


17

 
Municipal
54


(5
)





49

 
RMBS
734

(2
)
(2
)
154

(126
)
(127
)
16

(19
)
628

Total Fixed Maturities, AFS
2,025

(21
)
(52
)
244

(212
)
(194
)
123

(288
)
1,625

Fixed Maturities, FVO
84

(5
)
1

6

(23
)
(50
)

(11
)
2

Equity Securities, AFS
48

(5
)
1

11

(1
)
(13
)

(3
)
38

Freestanding Derivatives
 
 
 
 
 
 
 
 
 
 
Credit
(3
)
1


(8
)



10


 
Commodity

(3
)


(3
)

6



 
Equity
5

5



(10
)




 
Interest rate
(27
)
(1
)


(1
)



(29
)
 
GMWB hedging instruments
170

(16
)


(19
)



135

 
Macro hedge program
141

(41
)

47





147

 
Other contracts









Total Freestanding Derivatives [5]
286

(55
)

39

(33
)

6

10

253

Reinsurance Recoverable for GMWB
56

9



18




83

Separate Accounts
112

28

(5
)
375

(20
)
(238
)
12

(125
)
139

Total Assets
$
2,611

$
(49
)
$
(55
)
$
675

$
(271
)
$
(495
)
$
141

$
(417
)
$
2,140

(Liabilities)
 
 
 
 
 
 
 
 
 
Other Policyholder Funds and Benefits Payable
 
 
 
 
 
 
 
 
 
 
Guaranteed Withdrawal Benefits
(139
)
(59
)


(64
)



(262
)
 
Equity Linked Notes
(26
)







(26
)
Total Other Policyholder Funds and Benefits Payable
(165
)
(59
)


(64
)



(288
)
Consumer Notes
(3
)
3








Total Liabilities
$
(168
)
$
(56
)
$

$

$
(64
)
$

$

$

$
(288
)
Fair value of assets and liabilities accounted for using the fair value option
 
For the year ended December 31,
 
2016
2015
2014
Assets
 
 
 
Fixed maturities, FVO
 
 
 
CDOs
$

$
1

$
21

Corporate

(3
)
(3
)
Foreign government

2

16

RMBS
3



Total fixed maturities, FVO
$
3

$

$
34

Equity, FVO
(34
)
(12
)
(2
)
Total realized capital gains (losses)
$
(31
)
$
(12
)
$
32

 
Fair value of assets and liabilities accounted for using the fair value option
 
As of December 31,
 
2016
2015
Assets
 
 
Fixed maturities, FVO
 
 
ABS
$

$
4

CDOs

1

CMBS

6

Corporate

31

Foreign government

1

RMBS
82

119

U.S. Government

3

Total fixed maturities, FVO
$
82

$
165

Equity, FVO [1]
$

$
281

 
Financial Instruments Not Carried at Fair Value
Financial Instruments Not Carried at Fair Value
Financial Assets and Liabilities Not Carried at Fair Value
 
 
December 31, 2016
December 31, 2015
 
Fair Value Hierarchy Level
Carrying Amount
Fair Value
Carrying Amount
Fair Value
Assets
 
 
 
 
 
Policy loans
Level 3
$
1,442

$
1,442

$
1,446

$
1,446

Mortgage loans
Level 3
2,811

2,843

2,918

2,995

Liabilities
 
 
 
 
 
Other policyholder funds and benefits payable [1]
Level 3
6,436

6,626

6,611

6,802

Consumer notes [2] [3]
Level 3
20

20

38

38

Assumed investment contracts [3]
Level 3
487

526

619

682

[1]
Excludes group accident and health and universal life insurance contracts, including corporate owned life insurance.
[2]
Excludes amounts carried at fair value and included in preceding disclosures.
[3]
Included in other liabilities in the Consolidated Balance Sheets.