XML 35 R23.htm IDEA: XBRL DOCUMENT v3.4.0.3
Long-Term Debt (Tables)
3 Months Ended
Mar. 31, 2016
Debt Disclosure [Abstract]  
Schedule of long-term debt obligations
Our long-term debt obligations were as follows:
 
 
March 31,
 
December 31,
In thousands
 
2016
 
2015
2016 Revolving Credit Facility, various interest rates based on the Base rate, due March 10, 2021 ($8.8 million capacity and effective rate of 4.75% at March 31, 2016)
 
$
36,008

 
N/A

2016 Term Loan Facility, various interest rates based on the Base rate plus the applicable margin (effective rate of 9.72% at March 31, 2016), due March 10, 2021
 
45,000

 
N/A

2013 Revolving Credit Facility ($60.6 million capacity), various interest rates based on the highest of (a) the Agent's prime rate, (b) the Federal Funds Rate plus 0.50% per annum, (c) Eurodollar rate plus 1.00% per annum, plus a spread with is determined based on our total debt-to-EBITDA ratio then in effect, due August 16, 2016 (effective rate of 4.75% at December 31, 2015)
 
N/A

 
13,000

2011 Term Loan Facility, various interest rates based on LIBOR (effective rate of 2.42% at December 31, 2015), due August 16, 2016
 
N/A

 
64,313

Less: unamortized discount and debt issuance costs
 
(2,165
)
 
(208
)
Total debt
 
78,843

 
77,105

Less current maturities
 
4,125

 
3,000

Total long-term debt
 
74,718

 
74,105

Schedule of carrying values and estimated fair values of outstanding debt
The carrying values and estimated fair values of our outstanding debt were as follows:
 
March 31, 2016
 
December 31, 2015
In thousands
Carrying
Value
 
Fair Value
 
Carrying
Value
 
Fair Value
Total Debt
$
78,843

 
$
78,843

 
$
77,105

 
$
77,105