XML 34 R20.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisition and Disposition
12 Months Ended
Dec. 31, 2015
Business Combinations [Abstract]  
Acquisition and Disposition
Acquisition and Disposition
 
On March 16, 2015, we completed the acquisition of 3Q Digital, Inc. The results of 3Q Digital, Inc.’s operations have been included in our consolidated financial statements since that date and are reported in the Customer Interaction segment. The initial purchase price was $30.2 million in cash. In addition, the purchase agreement includes a contingent consideration arrangement that requires us to pay the former owners of 3Q Digital, Inc. an additional cash payment depending on achievement of certain revenue growth goals. The potential undiscounted amount of all future payments that could be required to be paid under the contingent consideration arrangement is between $0 and $35.0 million in cash in 2018.

The intangible assets include customer relationships, trade names, and non-compete agreements.

The following tables summarize the consideration paid and the amounts of estimated fair value of the assets acquired and liabilities assumed at the acquisition date.
In thousands
 
Cash consideration per purchase agreement
$
30,245

Estimated fair value of contingent consideration
17,940

Fair value of total consideration
$
48,185

In thousands
 
Recognized amounts of tangible assets and liabilities:
 
Current assets
$
4,135

Property and equipment
164

Other assets
389

Current liabilities
(822
)
Other liabilities

Total tangible assets and liabilities
$
3,866

Identifiable intangible assets
4,773

Goodwill (including deferred tax adjustment of $2,299)
41,845

Total
$
50,484


The fair value of the tangible net assets, identifiable intangible assets and goodwill recognized on acquisition is $48.2 million. The acquired intangible assets, which are being amortized, are as follows: customer relationships of $4.3 million (amortized over seven years), trade names and trademarks of $0.3 million (amortized over two years), and non-compete agreements of $0.2 million (amortized over three years).

A reconciliation of the beginning and ending accrued balances of the contingent consideration using significant unobservable inputs (Level 3) for the twelve months ended December 31, 2015 is as follows:
In thousands
 
Contingent consideration at acquisition date
$
17,940

Accretion of interest
2,337

Accrued earnout liability as of December 31, 2015
$
20,277


The purchase price has been allocated based on the estimated fair values of assets described above and are subject to achievement of revenue goals. All future changes to the contingent consideration will be included in operations.

On April 14, 2015, Harte Hanks sold its B2B research business. The B2B research business represented less than 5% of our total 2014 and 2013 revenues. As a result of the sale, the company recognized a pre-tax loss of $9.5 million in the second quarter of 2015. The related asset group does not meet the criteria to be classified as a component of an entity. As such, the related loss on sale is included in income before income taxes in the income statement in other expenses. The assets included both goodwill and intangible assets (see Note E, Goodwill and Other Intangible Assets). Future expenses are possible in future periods based upon certain working capital settlement provisions.