XML 42 R28.htm IDEA: XBRL DOCUMENT v3.23.1
Note H - Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2022
Notes Tables  
Schedule of Net Funded Status [Table Text Block]
  

Year Ended December 31,

 

In thousands

 

2022

  

2021

 

Change in benefit obligation

        

Benefit obligation at beginning of year

 $186,041  $198,586 

Interest cost

  5,040   4,674 

Actuarial gain

  (37,014)  (6,610)

Benefits paid

  (10,546)  (10,609)

Benefit obligation at end of year

 $143,521  $186,041 
         

Change in plan assets

        

Fair value of plan assets at beginning of year

 $131,741  $129,348 

Actual return on plan assets

  (20,358)  10,977 

Contributions

  3,053   2,025 

Benefits paid

  (10,545)  (10,609)

Fair value of plan assets at end of year

 $103,891  $131,741 
         

Funded status at end of year

 $(39,630) $(54,300)
Schedule of Amounts Recognized in Balance Sheet [Table Text Block]

In thousands

 

2022

  

2021

 

Current pension liabilities

 $1,858  $1,801 

Long term pension liabilities - Qualified plans

  18,674   27,359 

Long term pension liabilities - Nonqualified plan

  19,098   25,140 

Total pension liabilities

 $39,630  $54,300 
Schedule of Defined Benefit Plan Amounts Recognized in Other Comprehensive Income (Loss) [Table Text Block]

In thousands

 

2022

  

2021

 

Net loss

 $44,120  $54,394 
Defined Benefit Plan, Plan with Accumulated Benefit Obligation in Excess of Plan Assets [Table Text Block]

In thousands

 

2022

  

2021

 

Projected benefit obligation

 $143,521  $186,041 

Accumulated benefit obligation

 $143,521  $186,041 

Fair value of plan assets

 $103,891  $131,741 
Schedule of Defined Benefit Plans Disclosures [Table Text Block]
  

Year Ended December 31,

 

In thousands

 

2022

  

2021

 

Net Periodic Benefit Cost

        

Interest cost

 $5,040  $4,674 

Expected return on plan assets

  (5,872)  (6,754)

Recognized actuarial loss

  2,876   3,441 

Net periodic benefit cost

  2,044   1,361 
         

Amounts Recognized in Other Comprehensive Income

        

Adjustment to pension liabilities

  (10,274)  (14,150)
         

Net cost recognized in net periodic benefit cost and other comprehensive income

 $(8,230) $(12,789)
Defined Benefit Plan, Assumptions [Table Text Block]
  

Year Ended December 31,

 
  

2022

  

2021

 

Weighted-average assumptions used to determine net periodic benefit cost

        

Discount rate

        

Qualified Plan I

  2.75%  2.37%

Qualified Plan II

  2.92%  2.61%

Restoration Plan

  2.73%  2.34%
         

Expected return on plan assets

        

Qualified Plan I

  4.25%  5.50%

Qualified Plan II

  5.75%  4.75%

Restoration Plan

  n/a   n/a 
  

December 31,

 
  

2022

  

2021

 

Weighted-average assumptions used to determine benefit obligations

        

Discount rate

        

Qualified Plan I

  5.13%  2.75%

Qualified Plan II

  5.18%  2.92%

Restoration Plan

  5.12%  2.73%
Defined Benefit Plan, Plan Assets, Category [Table Text Block]

In thousands

 

2022

  

%

  

2021

  

%

 

Equity securities

 $50,090   48% $66,324   50%

Debt securities

  49,846   48%  61,689   47%

Other

  3,955   4%  3,728   3%

Total plan assets

 $103,891   100% $131,741   100%
  

December 31,

  

Quoted Prices in Active Markets for Identical Assets

  

Significant Other Observable Inputs

  

Significant Unobservable Inputs

 

In thousands

 

2022

  

(Level 1)

  

(Level 2)

  

(Level 3)

 

Equity securities

 $50,090  $50,090  $  $ 

Debt securities

  49,846   35,575   14,271    

Total investments, excluding investments valued at NAV

  99,936   85,665   14,271    

Investments valued at NAV (1)

  3,955          

Total plan assets

 $103,891  $85,665  $14,271  $ 
  

December 31,

  

Quoted Prices in Active Markets for Identical Assets

  

Significant Other Observable Inputs

  

Significant Unobservable Inputs

 

In thousands

 

2021

  

(Level 1)

  

(Level 2)

  

(Level 3)

 

Equity securities

 $66,324  $66,324  $  $ 

Debt securities

 $61,689   56,838   4,851    

Total investments, excluding investments valued at NAV

  128,013   123,162   4,851    

Investments valued at NAV (1)

 $3,728          

Total plan assets

 $131,741  $123,162  $4,851  $ 
Schedule of Allocation of Plan Assets [Table Text Block]  

Qualified Pension Plan I

  Target   Acceptable Range 

Benchmark Index

Equities

  39%  24% - 54%  

U.S. Large Cap

  14%  9% - 19% 

Russell 1000 TR

U.S. Mid Cap

  9%  4% - 14% 

Russell Mid Cap Index TR

U.S. Small Cap

  5%  0% - 10% 

Russell 2000 TR

International Equity

         

Developed

  8%  3% - 13% 

MSCI EAFE Net TR USD Index

Emerging Markets

  3%  0% - 6% 

MSCI Emerging Net Total Return

Fixed Income

  59%  44% - 74%  

Investment Grade

  59%  44% - 74% 

BBG BARC US Aggregate Bond Index

Cash Equivalent

  2%  0%-40% 

ICE BofA US 3-Month Treasury Bill Index TR

 

Qualified Pension Plan II

  Target   Acceptable Range 

Benchmark Index

Equities

  77%  62% - 87%  

U.S. Large Cap

  28%  18% - 38% 

Russell 1000 TR

U.S. Mid Cap

  18%  13% - 23% 

Russell Mid Cap Index TR

U.S. Small Cap

  9%  4% - 14% 

Russell 2000 TR

International Equity

         

Developed

  16%  11% - 21% 

MSCI EAFE Net TR USD Index

Emerging Markets

  6%  0% - 9% 

MSCI Emerging Net Total Return

Fixed Income

  21%  11% - 31%  

Investment Grade

  21%  11% - 31% 

BBG BARC US Aggregate Bond Index

Cash Equivalent

  2%  0%-40% 

ICE BofA US 3-Month Treasury Bill Index TR

Schedule of Expected Benefit Payments [Table Text Block]

In thousands

     

2023

  $11,253 

2024

   11,297 

2025

   11,343 

2026

   11,450 

2027

   11,588 
2028 - 2032   56,404 

Total

  $113,335