XML 28 R16.htm IDEA: XBRL DOCUMENT v3.21.2
Note J - Earnings Per Share
9 Months Ended
Sep. 30, 2021
Notes to Financial Statements  
Earnings Per Share [Text Block]

Note J - Earnings Per Share

 

In periods in which the Company has net income, the Company is required to calculate earnings per share (“EPS”) using the two-class method. The two-class method is required because the Company’s Series A Preferred Stock is considered a participating security with objectively determinable and non-discretionary dividend participation rights. Series A Preferred stockholders have the right to participate in dividends above their five percent dividend rate should the Company declare dividends on its common stock at a dividend rate higher than the five percent (on an as-converted basis). Under the two-class method, undistributed and distributed earnings are allocated on a pro-rata basis to the common and the preferred stockholders. The weighted-average number of common and preferred stock outstanding during the period is then used to calculate EPS for each class of shares.

 

In periods in which the Company has a net loss, basic loss per share is calculated using the treasury stock method. The treasury stock method is calculated by dividing the net loss by the weighted-average number of common shares outstanding during the period. The two-class method is not used, because the calculation would be anti-dilutive.

 

Reconciliations of basic and diluted EPS were as follows:

 

  

Three Months Ended September 30,

 

In thousands, except per share amounts

 

2021

  

2020

 

Numerator:

        

Net income (loss)

 $4,404  $(1,621)

Less: Preferred stock dividends

  125   125 

Less: Earnings attributable to participating securities

  543    

Numerator for basic EPS: income (loss) attributable to common stockholders

  3,736  $(1,746)
         

Effect of dilutive securities:

        

Add back: Allocation of earnings to participating securities

  543    

Less: Re-allocation of earnings to participating securities considering potentially dilutive securities

  (525)   

Numerator for diluted EPS

  3,754   (1,746)
         

Denominator:

        

Basic EPS denominator: weighted-average common shares outstanding

  6,889   6,523 

Diluted EPS denominator

  7,162   6,523 
         

Basic income (loss) per Common Share

 $0.54  $(0.27)

Diluted income (loss) per Common Share

 $0.52  $(0.27)

 

For the three months ended September 30, 2021 and 2020, respectively, the following shares have been excluded from the calculation of shares used in the diluted EPS calculation: 43 thousand and 0.1 million shares of anti-dilutive market price options; zero and 0.3 million of anti-dilutive unvested restricted shares; and 1.0 million and 1.0 million shares of anti-dilutive Series A Preferred Stock (as if converted).

 

  

Nine Months Ended September 30,

 

In thousands, except per share amounts

 

2021

  

2020

 

Numerator:

        

Net Income (loss)

 $13,215  $(2,738)

Less: Preferred stock dividend

  372   372 

Less: Earnings attributable to common stockholders

  1,661    

Numerator for basic EPS: income (loss) attributable to common stockholders

  11,182   (3,110)
         

Effect of dilutive securities:

        

Add back: Allocation of earnings to participating securities

  1,661    

Less: Re-allocation of earnings to participating securities considering potentially dilutive securities

  (1,578)   

Numerator for diluted EPS

 $11,265  $(3,110)
         

Denominator:

        

Basic EPS denominator: weighted-average common shares outstanding

  6,743   6,432 

Diluted EPS denominator

  7,153   6,432 
         

Basic income (loss) per Common Share

 $1.66  $(0.48)

Diluted income (loss) per Common Share

 $1.57  $(0.48)

 

 

For the nine months ended September 30, 2021 and 2020, respectively, the following shares have been excluded from the calculation of shares used in the diluted EPS calculation: 49 thousand and 0.1 million shares of anti-dilutive market price options; 63 thousand and 0.4 million of anti-dilutive unvested restricted shares; and 1.0 million and 1.0 million shares of anti-dilutive Series A Preferred Stock (as if converted).