XML 116 R96.htm IDEA: XBRL DOCUMENT v3.25.4
Stock-Based Compensation (Performance Stock Units) (Details) - USD ($)
$ / shares in Units, $ in Millions
1 Months Ended 12 Months Ended
Mar. 31, 2025
Mar. 31, 2024
May 31, 2023
Mar. 31, 2023
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Fair value assumptions              
Incremental compensation expense         $ 6.5    
Performance Stock Units              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Performance period         3 years    
Fair value assumptions              
Risk-free interest rate (as a percent) 3.91% 4.26% 3.75% 4.67%      
Dividend yield (as a percent) 0.00% 0.00% 0.00% 0.00%      
Expected Life (Years) 2 years 9 months 29 days 2 years 9 months 21 days 2 years 7 months 24 days 2 years 9 months 25 days      
Volatility 58.20% 39.80% 41.50% 43.90%      
Fair value of award (in dollars per share) $ 7.38 $ 12.04 $ 15.24 $ 10.91 $ 7.38    
Recognized stock-based compensation expense         $ 21.8 $ 8.3 $ 5.9
Unrecognized stock-based compensation expense         $ 7.4    
Unrecognized stock-based compensation expense, period of recognition         1 year 10 months 24 days    
Unvested activity              
Nonvested at the beginning of the period (in shares)         1,457,388    
Granted (in shares) 1,041,593 778,702 29,337 758,965 1,041,593    
Vested, not issued (in shares)         (660,165)    
Vested and issued (in shares)         912,459    
Forfeited (in shares)         (83,839)    
Nonvested at the end of the period (in shares)         842,518 1,457,388  
Weighted Average Grant Date Fair Value              
Nonvested at the beginning of the period (in dollars per share)         $ 11.58    
Granted (in dollars per share) $ 7.38 $ 12.04 $ 15.24 $ 10.91 7.38    
Vested not issued (in dollars per share)         11.10    
Vested and issued (in dollars per share)         9.79    
Forfeited (in dollars per share)         10.84    
Nonvested at the end of the period (in dollars per share)         $ 8.77 $ 11.58  
Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Rights, Percentage         200.00%    
Performance Stock Units | Minimum              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Payout of PSUs (percent of initial grant)         0.00%    
Performance Stock Units | Maximum              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Payout of PSUs (percent of initial grant)         200.00%    
Performance Shares, Equity-Settled              
Unvested activity              
Granted (in shares)         520,819    
Vested and issued (in shares)         692,370    
Forfeited (in shares)         (78,340)    
Performance Shares, Cash-Settled              
Unvested activity              
Granted (in shares)         520,774    
Vested and issued (in shares)         220,089    
Forfeited (in shares)         (5,499)