XML 21 R7.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock Issued
Common Stock Treasury
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Noncontrolling Interests
Beginning balance at Dec. 31, 2023 $ 575,408 $ 146,105 $ (849,996) $ 238,416 $ 1,528,320 $ (539,694) $ 52,257
Increase (Decrease) in Stockholders' Equity              
Net income (loss) (16,846)       (17,962)   1,116
Noncontrolling interests (8,243)           (8,243)
Total other comprehensive income (7,659)         (6,838) (821)
Contributions from noncontrolling interests 874           874
Vesting of restricted stock units and other stock grants, net (1,270) 443 (1,270) (443)      
Amortization of unearned portion of stock-based compensation, net of forfeitures 3,860     3,860      
Ending balance at Mar. 31, 2024 546,124 146,548 (851,266) 241,833 1,510,358 (546,532) 45,183
Beginning balance at Dec. 31, 2023 575,408 146,105 (849,996) 238,416 1,528,320 (539,694) 52,257
Increase (Decrease) in Stockholders' Equity              
Net income (loss) (27,966)            
Total other comprehensive income (13,899)            
Ending balance at Jun. 30, 2024 528,798 146,651 (851,327) 246,133 1,496,757 (552,548) 43,132
Beginning balance at Mar. 31, 2024 546,124 146,548 (851,266) 241,833 1,510,358 (546,532) 45,183
Increase (Decrease) in Stockholders' Equity              
Net income (loss) (11,120)       (13,601)   2,481
Noncontrolling interests (4,308)           (4,308)
Total other comprehensive income (6,240)         (6,016) (224)
Stock appreciation rights exercised, net (2) 1 (2) (1)      
Vesting of restricted stock units and other stock grants, net (59) 102 (59) (102)      
Amortization of unearned portion of stock-based compensation, net of forfeitures 4,403     4,403      
Ending balance at Jun. 30, 2024 528,798 146,651 (851,327) 246,133 1,496,757 (552,548) 43,132
Beginning balance at Dec. 31, 2024 449,599 146,844 (851,881) 255,102 1,400,347 (538,964) 38,151
Increase (Decrease) in Stockholders' Equity              
Net income (loss) (12,195)       (13,396)   1,201
Total other comprehensive income 8,718         8,351 367
Vesting of restricted stock units and other stock grants, net (1,357) 636 (1,357) (636)      
Vesting of performance share units, net (122) 35 (122) (35)      
Amortization of unearned portion of stock-based compensation, net of forfeitures 4,044     4,044      
Ending balance at Mar. 31, 2025 448,687 147,515 (853,360) 258,475 1,386,951 (530,613) 39,719
Beginning balance at Dec. 31, 2024 449,599 146,844 (851,881) 255,102 1,400,347 (538,964) 38,151
Increase (Decrease) in Stockholders' Equity              
Net income (loss) (58,744)            
Total other comprehensive income 18,751            
Ending balance at Jun. 30, 2025 417,831 147,706 (853,416) 264,000 1,339,344 (521,368) 41,565
Beginning balance at Mar. 31, 2025 448,687 147,515 (853,360) 258,475 1,386,951 (530,613) 39,719
Increase (Decrease) in Stockholders' Equity              
Net income (loss) (46,549)       (47,607)   1,058
Total other comprehensive income 10,033         9,245 788
Vesting of restricted stock units and other stock grants, net (56) 191 (56) (191)      
Amortization of unearned portion of stock-based compensation, net of forfeitures 5,716     5,716      
Ending balance at Jun. 30, 2025 $ 417,831 $ 147,706 $ (853,416) $ 264,000 $ 1,339,344 $ (521,368) $ 41,565