XML 120 R98.htm IDEA: XBRL DOCUMENT v3.25.0.1
Stock-Based Compensation (Performance Stock Units) (Details) - USD ($)
$ / shares in Units, $ in Millions
1 Months Ended 12 Months Ended
Mar. 31, 2024
May 31, 2023
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Fair value assumptions              
Fair value of award (in dollars per share)         $ 12.04    
Unvested activity              
Granted (in shares)         767,699    
Forfeited (in shares)         (79,071)    
Vested (in shares)         (339,496)    
Weighted Average Grant Date Fair Value              
Granted (in dollars per share)         $ 12.04    
Forfeited (in dollars per share)         12.80    
Vested (in dollars per share)         $ 16.54    
Performance Stock Units              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Performance period         3 years    
Fair value assumptions              
Risk-free interest rate (as a percent) 4.26% 3.75% 4.67% 1.59%      
Dividend yield (as a percent) 0.00% 0.00% 0.00% 0.00%      
Expected Life (Years) 2 years 9 months 21 days 2 years 7 months 24 days 2 years 9 months 25 days 2 years 9 months 29 days      
Volatility 39.80% 41.50% 43.90% 50.40%      
Fair value of award (in dollars per share) $ 12.04 $ 15.24 $ 10.91 $ 16.54      
Recognized stock-based compensation expense         $ 8.3 $ 5.9 $ 4.3
Unrecognized stock-based compensation expense         $ 7.3    
Unrecognized stock-based compensation expense, period of recognition         1 year 8 months 12 days    
Unvested activity              
Nonvested at the beginning of the period (in shares)         1,108,256    
Granted (in shares) 778,702 29,337 758,965 500,624      
Nonvested at the end of the period (in shares)         1,457,388 1,108,256  
Weighted Average Grant Date Fair Value              
Nonvested at the beginning of the period (in dollars per share)         $ 12.87    
Granted (in dollars per share) $ 12.04 $ 15.24 $ 10.91 $ 16.54      
Nonvested at the end of the period (in dollars per share)         $ 11.58 $ 12.87  
Shares expected to be issued (in shares)         0    
Performance Stock Units | Minimum              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Payout of PSUs (percent of initial grant)         0.00%    
Performance Stock Units | Maximum              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Payout of PSUs (percent of initial grant)         200.00%