XML 119 R97.htm IDEA: XBRL DOCUMENT v3.25.0.1
Stock-Based Compensation (Stock Appreciation Rights) (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 12 Months Ended
Mar. 31, 2024
May 31, 2023
Mar. 31, 2023
Dec. 31, 2022
Oct. 31, 2022
Sep. 30, 2022
Mar. 31, 2022
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Number of Shares                    
Stock appreciation rights exercised (in shares)               (603)   (16,671)
Weighted Average Exercise Price                    
Options vested, outstanding (in shares)               1,689,254    
Options non-vested (in shares)               928,964    
Weighted Average Exercise Price Per Share (in dollars per share)               $ 11.20    
Weighted-Average Remaining Contractual Life in Years               5 years 5 months 23 days    
Number of exercisable options (in shares)               1,689,254    
Weighted average exercise price per share (in dollars per share)               $ 12.77    
Unvested activity                    
Granted (in shares)               767,699    
Vested (in shares)               (339,496)    
Forfeited               (79,071)    
Weighted Average Grant Date Fair Value                    
Granted (in dollars per share)               $ 12.04    
Vested (in dollars per share)               16.54    
Forfeited (in dollars per share)               $ 12.80    
$5.02 - $13.70                    
Weighted Average Exercise Price                    
Options vested, outstanding (in shares)               1,103,357    
Options non-vested (in shares)               928,964    
Weighted Average Exercise Price Per Share (in dollars per share)               $ 9.07    
Weighted-Average Remaining Contractual Life in Years               6 years 3 months 18 days    
Number of exercisable options (in shares)               1,103,357    
Weighted average exercise price per share (in dollars per share)               $ 9.69    
$16.53 - $22.51                    
Weighted Average Exercise Price                    
Options vested, outstanding (in shares)               585,897    
Options non-vested (in shares)               0    
Weighted Average Exercise Price Per Share (in dollars per share)               $ 18.58    
Weighted-Average Remaining Contractual Life in Years               2 years 7 months 24 days    
Number of exercisable options (in shares)               585,897    
Weighted average exercise price per share (in dollars per share)               $ 18.58    
Stock Appreciation Rights (SARs)                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Vesting period (in years)               3 years    
Expiration period (in years)               10 years    
Fair value assumptions                    
Risk-free interest rate (as a percent) 4.04% 3.48% 4.20% 3.75% 4.10% 3.56% 1.67%      
Dividend yield (as a percent) 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%      
Expected life 6 years 6 years 6 years 6 years 6 years 6 years 6 years      
Volatility (as a percent) 63.40% 63.00% 62.60% 62.40% 61.30% 60.60% 60.30%      
SAR grant price (usd per share) $ 8.20 $ 9.31 $ 7.45 $ 6.15 $ 5.26 $ 5.02 $ 12.65     $ 6.15
Number of Shares                    
Outstanding at beginning of period (in shares)               2,303,018    
Granted (in shares)               567,967    
Stock appreciation rights exercised (in shares)               (6,563)    
Forfeited (in shares)               (246,204)    
Outstanding at end of period (in shares)               2,618,218 2,303,018  
Weighted Average Exercise Price                    
Outstanding at beginning of period (usd per share)               $ 13.01    
Granted (usd per share)               8.20    
Exercised (usd per share)               7.45    
Forfeited/Expired (usd per share)               21.31    
Outstanding at end of period               $ 11.20 $ 13.01  
Outstanding - Aggregate Intrinsic Value               $ 400 $ 1,300  
Total intrinsic value of SARs               0 0 $ 0
Recognized stock-based compensation expense               2,100 $ 1,500 1,500
Unrecognized stock-based compensation expense               $ 2,800    
Unrecognized stock-based compensation expense, period of recognition               1 year 3 months 18 days    
Unvested activity                    
Nonvested at the beginning of the period (in shares)               598,304    
Granted (in shares)               567,967    
Vested (in shares)               (220,327)    
Forfeited               (16,980)    
Nonvested at the end of the period (in shares)               928,964 598,304  
Weighted Average Grant Date Fair Value                    
Nonvested at the beginning of the period (in dollars per share)               $ 5.51    
Granted (in dollars per share) $ 5.04 $ 5.64 $ 4.56 $ 3.72 $ 3.17 $ 2.97 $ 7.20 8.20    
Vested (in dollars per share)               6.17    
Forfeited (in dollars per share)               5.16    
Nonvested at the end of the period (in dollars per share)               5.07 $ 5.51  
Stock Appreciation Rights (SARs) | $5.02 - $13.70                    
Weighted Average Exercise Price                    
Range of Exercisable Prices, low end of range (in dollars per share)               5.02    
Range of Exercisable Prices, high end of range (in dollars per share)               13.70    
Stock Appreciation Rights (SARs) | $16.53 - $22.51                    
Weighted Average Exercise Price                    
Range of Exercisable Prices, low end of range (in dollars per share)               16.53    
Range of Exercisable Prices, high end of range (in dollars per share)               $ 22.51    
Performance Shares [Member]                    
Fair value assumptions                    
Risk-free interest rate (as a percent) 4.26% 3.75% 4.67%       1.59%      
Dividend yield (as a percent) 0.00% 0.00% 0.00%       0.00%      
Expected life 2 years 9 months 21 days 2 years 7 months 24 days 2 years 9 months 25 days       2 years 9 months 29 days      
Weighted Average Exercise Price                    
Recognized stock-based compensation expense               $ 8,300 $ 5,900 4,300
Unrecognized stock-based compensation expense               $ 7,300    
Unrecognized stock-based compensation expense, period of recognition               1 year 8 months 12 days    
Unvested activity                    
Nonvested at the beginning of the period (in shares)               1,108,256    
Granted (in shares) 778,702 29,337 758,965       500,624      
Nonvested at the end of the period (in shares)               1,457,388 1,108,256  
Weighted Average Grant Date Fair Value                    
Nonvested at the beginning of the period (in dollars per share)               $ 12.87    
Granted (in dollars per share) $ 12.04 $ 15.24 $ 10.91       $ 16.54      
Nonvested at the end of the period (in dollars per share)               $ 11.58 $ 12.87  
Performance period               3 years    
Restricted stock units                    
Weighted Average Exercise Price                    
Recognized stock-based compensation expense               $ 6,338 $ 4,536 $ 4,522
Unrecognized stock-based compensation expense               $ 6,800    
Unrecognized stock-based compensation expense, period of recognition               1 year 9 months 18 days    
Unvested activity                    
Nonvested at the beginning of the period (in shares)               1,219,321    
Granted (in shares)               905,624    
Vested (in shares)               (591,442)    
Forfeited               (57,847)    
Nonvested at the end of the period (in shares)               1,475,656 1,219,321  
Weighted Average Grant Date Fair Value                    
Nonvested at the beginning of the period (in dollars per share)               $ 8.63    
Granted (in dollars per share)               8.19    
Vested (in dollars per share)               9.46    
Forfeited (in dollars per share)               8.55    
Nonvested at the end of the period (in dollars per share)               $ 8.01 $ 8.63  
Restricted stock units | Non-employee                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Vesting period (in years)               1 year    
Restricted stock units | Officers And Key Employees                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Vesting period (in years)               3 years    
2013 Equity and Incentive Compensation Plan | Stock Appreciation Rights (SARs)                    
Unvested activity                    
Granted (in shares) 567,967 48,427 404,594 10,000 10,000 10,000 312,987