XML 94 R72.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt and Credit Agreements - Narrative (Details)
$ in Thousands
1 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Feb. 14, 2025
Line of Credit Facility [Line Items]          
Interest Paid, Including Capitalized Interest, Operating and Investing Activities   $ 109,500 $ 101,500 $ 73,400  
Loss on early extinguishment of debt   $ 0 $ 0 $ 2,254  
Short-term Debt, Weighted Average Interest Rate, at Point in Time   6.09% 6.10%    
Subsequent Event          
Line of Credit Facility [Line Items]          
Debt Instrument, Covenant, EBITDA Ratio, Quarterly Decrease         0.25
Debt Covenant Ratio, Period One          
Line of Credit Facility [Line Items]          
Debt Instrument, Covenant, EBITDA Ratio, Maximum 4.75        
Debt Instrument, Covenant, Interest Rate Coverage Ratio, Maximum 2.75        
Debt Covenant Ratio, Period One | Subsequent Event          
Line of Credit Facility [Line Items]          
Debt Instrument, Covenant, EBITDA Ratio, Maximum         4.75
Debt Instrument, Covenant, Interest Rate Coverage Ratio, Maximum         2.75
Debt Covenant Ratio, Period Two          
Line of Credit Facility [Line Items]          
Debt Instrument, Covenant, EBITDA Ratio, Maximum 4.50        
Debt Covenant Ratio, Period Two | Subsequent Event          
Line of Credit Facility [Line Items]          
Debt Instrument, Covenant, EBITDA Ratio, Maximum         5.00
Debt Covenant Ratio, Period Three | Subsequent Event          
Line of Credit Facility [Line Items]          
Debt Instrument, Covenant, EBITDA Ratio, Maximum         4.00
Debt Covenant Ratio, Period Four          
Line of Credit Facility [Line Items]          
Debt Instrument, Covenant, Interest Rate Coverage Ratio, Maximum 4.00        
Debt Covenant Ratio, Period Four | Subsequent Event          
Line of Credit Facility [Line Items]          
Debt Instrument, Covenant, Interest Rate Coverage Ratio, Maximum         2.50
Debt Covenant Ratio, Period Five          
Line of Credit Facility [Line Items]          
Debt Instrument, Covenant, EBITDA Ratio, Maximum 4.25        
Debt Covenant Ratio, Period Six          
Line of Credit Facility [Line Items]          
Debt Instrument, Covenant, Interest Rate Coverage Ratio, Maximum 3.00        
Senior Secured Credit Facility          
Line of Credit Facility [Line Items]          
Net Debt to Consolidated Adjusted EBITDA Ratio   4.07      
Consolidated Adjusted EBITDA To Consolidated Interest Charges Ratio   3.05      
Increase to net debt   $ 227,600      
Decrease to adjusted EBITDA   33,100      
Increase to interest expense   12,100      
Revolving Credit Facility | Line of Credit [Member]          
Line of Credit Facility [Line Items]          
Line of Credit Facility, Maximum Borrowing Capacity   625,000      
Debt Issuance Costs, Gross   300      
Long-term Line of Credit   50,000      
Unamortized Debt Issuance Expense   $ 4,400      
Revolving Credit Facility | Extended Revolving Credit Facility | Line of Credit [Member] | Minimum | Base Rate          
Line of Credit Facility [Line Items]          
Basis spread on variable rate 0.75%        
Revolving Credit Facility | Extended Revolving Credit Facility | Line of Credit [Member] | Minimum | Secured Overnight Financing Rate (SOFR)          
Line of Credit Facility [Line Items]          
Basis spread on variable rate 1.75%        
Revolving Credit Facility | Extended Revolving Credit Facility | Line of Credit [Member] | Maximum | Base Rate          
Line of Credit Facility [Line Items]          
Basis spread on variable rate 1.25%        
Revolving Credit Facility | Extended Revolving Credit Facility | Line of Credit [Member] | Maximum | Secured Overnight Financing Rate (SOFR)          
Line of Credit Facility [Line Items]          
Basis spread on variable rate 2.25%        
Revolving Credit Facility | Existing Revolving Credit Facility | Line of Credit [Member]          
Line of Credit Facility [Line Items]          
Debt Instrument, Floor Interest Rate   0.00%      
Revolving Credit Facility | Existing Revolving Credit Facility | Line of Credit [Member] | Minimum | Base Rate          
Line of Credit Facility [Line Items]          
Basis spread on variable rate 0.50%        
Revolving Credit Facility | Existing Revolving Credit Facility | Line of Credit [Member] | Minimum | Secured Overnight Financing Rate (SOFR)          
Line of Credit Facility [Line Items]          
Basis spread on variable rate 1.50%        
Revolving Credit Facility | Existing Revolving Credit Facility | Line of Credit [Member] | Maximum | Base Rate          
Line of Credit Facility [Line Items]          
Basis spread on variable rate 1.75%        
Revolving Credit Facility | Existing Revolving Credit Facility | Line of Credit [Member] | Maximum | Secured Overnight Financing Rate (SOFR)          
Line of Credit Facility [Line Items]          
Basis spread on variable rate 2.75%