XML 64 R42.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Lease, Cost [Table Text Block]
The components of lease expense were as follows:
(In thousands)202420232022
Finance leases:
Depreciation expense
$12,785 $7,957 $3,938 
Interest on lease liabilities4,318 2,036 784 
Operating leases38,702 38,062 35,290 
Variable and short-term leases54,475 54,432 52,050 
Sublease income(7)(7)(6)
Total lease expense
$110,273 $102,480 $92,056 

Supplemental cash flow information related to leases was as follows:
(In thousands)202420232022
Cash paid for amounts included in the measurement of lease liabilities:
Cash flows used by operating activities - Operating leases
$37,120 $37,880 $34,420 
Cash flows used by operating activities - Finance leases4,203 1,914 798 
Cash flows used by financing activities - Finance leases12,316 7,736 3,975 
ROU assets obtained in exchange for lease obligations:
Operating leases
$21,895 $27,951 $32,817 
Finance leases49,316 27,128 11,175 

Supplemental balance sheet information related to leases was as follows: 
(In thousands)20242023
Operating Leases:
     Operating lease ROU assets$92,153 $102,891 
     Current portion of operating lease liabilities26,049 28,775 
Operating lease liabilities
67,998 75,476 
Finance Leases:
  Property, plant and equipment, net$73,734 $43,151 
     Current maturities of long-term debt16,004 9,723 
     Long-term debt63,913 33,911 

Supplemental additional information related to leases was as follows:
20242023
Other information:
    Weighted average remaining lease term - Operating leases (in years)6.987.03
    Weighted average remaining lease term - Finance leases (in years)5.275.33
    Weighted average incremental borrowing rate - Operating leases
6.7 %6.3 %
    Weighted average incremental borrowing rate - Finance leases
7.2 %6.4 %
Lessee, Operating Lease, Liability, Maturity [Table Text Block]
Maturities of lease liabilities were as follows:
(In thousands)Operating Leases
Finance Leases
Year Ending December 31:
2025$32,934 $20,998 
202625,516 19,462 
202718,456 17,488 
202812,803 15,525 
20298,724 10,938 
After 202941,883 11,805 
Total lease payments140,316 96,216 
Less: Imputed interest(32,030)(16,299)
Total lease liabilities (a)
$108,286 $79,917 
Finance Lease, Liability, Maturity [Table Text Block]
Maturities of lease liabilities were as follows:
(In thousands)Operating Leases
Finance Leases
Year Ending December 31:
2025$32,934 $20,998 
202625,516 19,462 
202718,456 17,488 
202812,803 15,525 
20298,724 10,938 
After 202941,883 11,805 
Total lease payments140,316 96,216 
Less: Imputed interest(32,030)(16,299)
Total lease liabilities (a)
$108,286 $79,917 
(a)     Includes payments for operating leases of approximately $14 million related to fully executed renewal agreements for building leases that will go into effect starting in 2025.