0001096906-13-000915.txt : 20130520 0001096906-13-000915.hdr.sgml : 20130520 20130520153300 ACCESSION NUMBER: 0001096906-13-000915 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 11 CONFORMED PERIOD OF REPORT: 20130331 FILED AS OF DATE: 20130520 DATE AS OF CHANGE: 20130520 FILER: COMPANY DATA: COMPANY CONFORMED NAME: AMEXDRUG CORP CENTRAL INDEX KEY: 0000045621 STANDARD INDUSTRIAL CLASSIFICATION: WHOLESALE-DRUGS PROPRIETARIES & DRUGGISTS' SUNDRIES [5122] IRS NUMBER: 952251025 STATE OF INCORPORATION: CA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 001-10304 FILM NUMBER: 13858134 BUSINESS ADDRESS: STREET 1: 369 SOUTH DOHENY DR SUITE 326 CITY: BEVERLY HILLS STATE: CA ZIP: 90211 BUSINESS PHONE: 3108550475 MAIL ADDRESS: STREET 1: 369 SOUTH DOHENY DR SUITE 326 CITY: BEVERLY HILLS STATE: CA ZIP: 90211 10-Q 1 amexdrug.htm AMEXDRUG CORPORATION 10Q 2013-03-31 amexdrug.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549

FORM 10-Q
(Mark One)
[X]
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 
For the quarterly period ended March 31, 2013

[   ]
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________  to____________

Commission file number 0-7473

Amexdrug Corporation
(Exact name of registrant as specified in its charter)

NEVADA
95-2251025
 (State or other jurisdiction of  incorporation or organization)
(I.R.S. Employer identification No.)

7251 Condor Street
Commerce, California 90040
(Address of principal executive offices)  (Zip code)

Registrant's telephone number: (323) 725-3100

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes [X] No [  ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [  ]  No [  ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer [  ]
Accelerated filer [  ]
   
Non-accelerated filer   [  ] (Do not check if a smaller reporting company)
Smaller reporting company [ X ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [  ] No [ X ]

APPLICABLE ONLY TO CORPORATE ISSUERS

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: As of May 14, 2013, there were 169,409,620 shares of the issuer’s common stock issued and outstanding, including 300,440 shares held as treasury shares.
 
 
 

 
 
AMEXDRUG CORPORATION
FORM 10-Q

 
TABLE OF CONTENTS

PART I – FINANCIAL INFORMATION

 
 Page
   
Item 1.   Financial Statements (Unaudited)
3
   
Consolidated Balance Sheets — As of March 31, 2013 (Unaudited) and December 31, 2012 (Audited)
4
   
Consolidated Statements of Operations for the Three Months Ended March 31, 2013 and 2012 (Unaudited)
5
   
Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2013 and 2012 (Unaudited)
6
   
Notes to Consolidated Financial Statements (Unaudited)
7
   
Item 2.   Management’s Discussion and Analysis of Financial Condition and Results of Operations
9
   
Item 3.   Quantitative and Qualitative Disclosures About Market Risk
14
   
Item 4.   Controls and Procedures
14
   
   
PART II – OTHER INFORMATION
 
Item 1.   Legal Proceedings
14
   
Item 1A. Risk Factors
14
   
Item 2.   Unregistered Sales of Equity Securities and Use of Proceeds
14
   
Item 3.   Defaults Upon Senior Securities
14
   
Item 4.   Mine Safety Disclosures
14
   
Item 5.   Other Information
14
   
Item 6.   Exhibits
15
 
 
2

 
 
PART I - FINANCIAL INFORMATION

Item 1.   Financial Statements.

The consolidated balance sheets of Amexdrug Corporation, a Nevada corporation, and subsidiaries as of March 31, 2013 (unaudited) and December 31, 2012 (audited), the related unaudited consolidated statements of operations for the three month periods ended March 31, 2013 and March 31, 2012, the related unaudited consolidated statements of cash flows for the three month periods ended March 31, 2013 and March 31, 2012 and the notes to the unaudited consolidated financial statements follow.  The consolidated financial statements have been prepared by Amexdrug’s management, and are condensed; therefore they do not include all information and notes to the financial statements necessary for a complete presentation of the financial position, results of operations and cash flows, in conformity with accounting principles generally accepted in the United States of America, and should be read in conjunction with the annual consolidated financial statements included in Amexdrug’s annual report on Form 10-K for the year ended December 31, 2012.

The accompanying consolidated financial statements reflect all adjustments which are, in the opinion of management, necessary to present fairly the results of operations and financial position of Amexdrug Corporation consolidated with BioRx Pharmaceuticals, Inc., Allied Med, Inc. and Dermagen, Inc., its wholly owned subsidiaries, and all such adjustments are of a normal recurring nature.  The names “Amexdrug”, “we”, “our” and “us” used in this report refer to Amexdrug Corporation.

Operating results for the quarter ended March 31, 2013, are not necessarily indicative of the results that can be expected for the year ending December 31, 2013.
 
 
3

 

AMEXDRUG CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

   
March 31,
2013
   
December 31,
2012
 
   
(Unaudited)
       
Assets
           
Current Assets
           
   Cash and cash equivalents
  $ 125,972     $ 415,962  
   Investment
    5,348       5,991  
   Accounts receivable, net of allowance of $7,833 and $7,833, respectively
    640,419       558,569  
   Prepaid expenses
    -       77,605  
   Inventory
    832,633       800,936  
   Other asset
    11,425       11,002  
                 
                   Total Current Assets
    1,615,797       1,870,065  
                 
Property and Equipment, at cost
               
   Office and computer equipment
    700,736       698,339  
   Leasehold improvements
    15,700       15,700  
      716,436       714,039  
   Less accumulated depreciation
    (242,577 )     (224,935 )
                 
                   Net Property and Equipment
    473,859       489,104  
                 
Other Assets
               
   Other deposits
    29,862       29,862  
   Intangibles
               
      Customer base, net of accumulated amortization of $18,259
    -       -  
      Trademark, net of accumulated amortization of $42 and $1,002, respectively
    606       648  
      Goodwill
    17,765       17,765  
                 
                   Total Other Assets
    48,233       48,275  
                 
                         Total Assets
  $ 2,137,889     $ 2,407,444  
                 
Liabilities and Shareholders' Equity
               
Current Liabilities:
               
   Accounts payable
  $ 387,094     $ 697,339  
   Accrued liabilities
    8,284       8,780  
   Deferred operating lease liability
    13,192       14,590  
   Deferred tax liability
    55,500       57,300  
   Corporate tax payable
    1,915       -  
   Notes payable related parties
    108,023       108,023  
   Business lines and short term promissory note
    589,405       697,842  
   Promissory note, current portion
    58,370       58,370  
                 
                   Total Current Liabilities
    1,221,783       1,642,244  
                 
Long Term Liabilities
               
   Promissory note
    315,347       335,550  
                 
                   Total Long Term Liabilities
    315,347       335,550  
                 
                   Total Liabilities
    1,537,130       1,977,794  
                 
Shareholders' Equity
               
Common stock, $.001 par value; 1,000,000,000 authorized common shares 169,409,620 shares issued and outstanding
    169,410       169,410  
   Additional paid in capital
    (77,594 )     (77,594 )
   Treasury stock
    (16,169 )     (14,933 )
   Retained earnings
    525,112       352,767  
                 
                   Total Shareholders' Equity
    600,759       429,650  
                 
Total Liabilities and Shareholders' Equity
  $ 2,137,889     $ 2,407,444  

The accompanying notes are an integral part of these consolidated financial statements
 
 
4

 
 
AMEXDRUG CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)

   
Three Months Ended
 
   
March 31,
2013
   
March 31,
 2012
 
             
Sales
  $ 2,360,911     $ 2,180,990  
                 
Cost of Goods Sold
    1,842,165       1,820,350  
                 
Gross Profit
    518,746       360,640  
                 
Operating Expenses
               
   Selling, general and administrative expense
    243,208       188,842  
                 
              Total Operating Expenses
    243,208       188,842  
                 
Income  before depreciation expense
    275,538       171,798  
                 
   Depreciation and amortization expense
    17,683       2,472  
                 
Income before Other Income/(Expenses)
    257,855       169,326  
                 
Other Income/(Expenses)
               
   Interest and other income
    1       2  
   Unrealized gain/(loss)
    618       1,415  
   Interest expense
    (8,409 )     (5,372 )
                 
              Total Other Income/(Expenses)
    (7,790 )     (3,955 )
                 
Income before Provision for Income Taxes
    250,065       165,371  
                 
Income tax expense
    (77,720 )     (61,286 )
                 
Net Income
  $ 172,345     $ 104,085  
                 
BASIC AND DILUTED INCOME PER SHARE
  $ 0.00     $ 0.00  
                 
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING
               
      BASIC AND DILUTED
    169,409,620       169,409,620  

The accompanying notes are an intergral part of these consolidated financial statements
 
 
5

 

AMEXDRUG CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

   
Three Months Ended
 
   
March 31,
2013
   
March 31,
2012
 
CASH FLOWS FROM OPERATING ACTIVITIES:
           
Net income
  $ 172,345     $ 104,085  
Adjustment to reconcile net income to net cash used in operating activities
               
Depreciation and amortization
    17,683       2,472  
Unrealized (gain)/loss on investment
    (618 )     (1,415 )
Allowance for doubtful accounts
    0       -  
Adjustment to retained earnings
    -       -  
Change in Assets and Liabilities
               
(Increase) Decrease in:
               
Accounts receivable
    (81,850 )     110,934  
Inventory
    (31,697 )     (215,612 )
Prepaid expenses
    77,605       45,513  
Deferred tax asset
    -       8,009  
Other assets
    (422 )     (45,513 )
Increase (Decrease) in:
               
Accounts payable and accrued liabilities
    (310,744 )     (69,796 )
Deferred operating lease liability
    (1,397 )     1,352  
Deferred tax liability
    (1,800 )     -  
Corporate income tax payable
    1,915       53,277  
                 
NET CASH USED IN OPERATING ACTIVITIES
    (158,980 )     (6,694 )
                 
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Purchase of investments
    1,261       -  
Proceeds from the sale of investment
    -       (2,028 )
Purchase of fixed assets
    (2,397 )     -  
                 
NET CASH USED BY INVESTING ACTIVITIES
    (1,136 )     (2,028 )
                 
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Payments on related party loans
    -       (1,671 )
Payments on related party loans
    -       -  
Purchase of treasury stock
    (1,235 )     (947 )
Proceeds from pronissory note
    -       -  
Payments on promissory note
    (20,202 )        
Proceeds from credit line
    (108,437 )     (450,425 )
                 
NET CASH USED BY FINANCING ACTIVITIES
    (129,874 )     (453,043 )
                 
NET DECREASE IN CASH
    (289,990 )     (461,765 )
                 
CASH, BEGINNING OF PERIOD
    415,962       589,472  
                 
CASH, END OF PERIOD
  $ 125,972     $ 127,707  
                 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
               
   Interest paid
  $ 6,253     $ 3,212  
   Income taxes
  $ -     $ -  

The accompanying notes are an integral part of these consolidated financial statements
 
 
6

 

AMEXDRUG CORPORATION AND SUBSIDIARIES
NOTES TO FINANCIAL STATEMENTS-UNAUDITED
MARCH 31, 2013

1.     BASIS OF PRESENTATION
 
The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X.  Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all normal recurring adjustments considered necessary for a fair presentation have been included.  Operating results for the three months ended March 31, 2013 are not necessarily indicative of the results that may be expected for the year ending December 31, 2013.  For further information refer to the financial statements and footnotes thereto included in the Company's Form 10-K for the year ended December 31, 2012.

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

This summary of significant accounting policies of AmexDrug Corporation is presented to assist in understanding the Company’s financial statements. The financial statements and notes are representations of the Company’s management, which is responsible for their integrity and objectivity. These accounting policies conform to accounting principles generally accepted in the United States of America and have been consistently applied in the preparation of the financial statements.

Income per Share Calculations
Income per Share dictates the calculation of basic earnings per share and diluted earnings per share. Basic earnings per share are computed by dividing income available to common shareholders by the weighted-average number of common shares available. Diluted earnings per share is computed similar to basic earnings per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. The Company’s diluted income per share is the same as the basic income per share for the three months ended March 31, 2013, because there are no outstanding dilutive instruments.
 
3.     CAPITAL STOCK
 
During the three months ended March 31, 2013, the Company issued no shares of common stock.
 
4.     INCOME TAXES
 
The Company files income tax returns in the U.S. Federal jurisdiction, and the state of California. With few exceptions, the Company is no longer subject to U.S. federal, state and local, or non-U.S. income tax examinations by tax authorities for years before 2009.
 
The Company accounts for uncertainty in tax positions by recognition in the financial statements.
 
The Company's policy is to recognize interest accrued related to unrecognized tax benefits in interest expense and penalties in operating expenses.
 
5.     BUSINESS SEGMENT INFORMATION
 
Beginning in 2005, the Company has operations in two segments of its business, namely: Distribution and Health and Beauty Products. Distribution consists of the wholesale pharmaceutical distribution and resale of brand and generic pharmaceutical products, over-the-counter drugs and non-drug products and health and beauty products. Health and Beauty Products consist of the manufacture and distribution of primarily health and beauty products.
 
 
7

 

AMEXDRUG CORPORATION AND SUBSIDIARIES
NOTES TO FINANCIAL STATEMENTS-UNAUDITED
MARCH 31, 2013
 
5.     BUSINESS SEGMENT INFORMATION (Continued)
 
The following tables describe information regarding the operations and assets of these reportable business segments:
 
         
Health and
       
         
Beauty
       
   
Distributions
   
Products
   
Total
 
For the period ended March 31, 2013
                 
    Sales to external customers
  $ 1,718,431     $ 642,480     $ 2,360,911  
    Depreciation and amortization
    1,309       16,374       17,683  
    Segment income (loss) before taxes
    93,357       156,708       250,065  
    Segment assets
    631,667       1,506,222       2,137,889  
                         
For the period ended March 31, 2012
                       
    Sales to external customers
  $ 1,788,075     $ 392,915     $ 2,180,990  
    Depreciation and amortization
    933       1,539       2,472  
    Segment income (loss) before taxes
    64,258       101,113       165,371  
    Segment assets
    679,594       554,783       1,234,377  
 
6.      SUBSEQUENT EVENT
 
Management has evaluated subsequent events according to the requirements of ASC TOPIC 855, and has determined there are no subsequent events to be reported.
 
7.      COMMITMENTS AND CONTINGENCIES

Operating Leases
The Company moved to a new facility and signed a new operating lease for three years as of March 1, 2011. The monthly lease payments per month are $7,600. There are future minimum rental payments required under the operating leases for the facility.  The lease of the facility expires in 2014.

Legal Contingency
 
On March 19, 2013, the Company received notice of a claim filed by a vendor requesting an additional payment of $38,264 for  a piece of equipment that was purchased by the Company. The Company has a counter claim filed against the vendor for misrepresentation about the performance of the piece of equipment purchased. The Company has retained counsel to aggressively defend the matter.

 
8

 
 
Item 2.   Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Overview

Amexdrug Corporation is located at 7251 Condor Street, Commerce, California 90040.  Its phone number is (323) 725-3100.  Its fax number is (323) 725-3133. Its website is www.amexdrug.com.  Shares of Amexdrug common stock are traded on the OTC Bulletin Board under the symbol AXRX.OB.  The President of Amexdrug has had experience working in the pharmaceutical industry for the past 30 years.

Amexdrug Corporation, through its wholly-owned subsidiaries, BioRx Pharmaceuticals, Inc., Allied Med, Inc., Dermagen, Inc. and Royal Health Care, Inc., is a pharmaceutical and cosmeceutical company specializing in the research and development, manufacturing and distribution of pharmaceutical drugs, cosmetics and distribution of prescription and over-the-counter drugs, private manufacturing and labeling and a quality control laboratory. At Amexdrug Corporation, it is our anticipation to give our clientele the opportunity to purchase cost effective products while attempting to maximize the return of investments to our shareholders.

Amexdrug Corporation distributes its products through its subsidiaries, BioRx Pharmaceuticals, Inc., Allied Med, Inc., Dermagen, Inc. and Royal Health Care, Inc. primarily to independent pharmacies and secondarily to small-sized pharmacy chains, alternative care facilities and other wholesalers and retailers in the state of California.

BioRx Pharmaceuticals, Inc. is a proud member of the National Association of Chain Drug Stores (NACDS).  BioRx Pharmaceuticals, Inc. has developed fourteen unique innovative products in the industry under the name Sponix.

Our team of professionals fully pledges the effectiveness of our distinct products.

At this time, we have certain distribution channels with suppliers and customers whom we know and trust, such as Amazon, and hundreds of independent pharmacies.  Of the estimated 100,000 retailers (drug stores and food mass), our goal is to have 20,000 stores carry our products in 2013.

References in this report to “we,” “our,” “us,” the “company” and “Amexdrug” refer to Amexdrug Corporation and also to our subsidiaries, BioRx Pharmaceuticals, Inc., Allied Med, Inc., Dermagen, Inc. and Royal Health Care.

Amexdrug currently has 1,000,000,000 shares of authorized common stock $.001 par value, of which 169,409,620 are issued and outstanding as of March 31, 2013, including  300,440 shares held as treasury shares.

Forward Stock Split and Increase in Authorized Shares

The Company’s Board of Directors approved a 20 to 1 forward stock split and an increase in the number of authorized shares of the Company’s common stock from 50,000,000 shares to 1,000,000,000 shares.  The par value remains at $0.001.  Both of these actions were approved pursuant to Section 78.209 of the Nevada Revised Statutes, and became effective on December 3, 2012.  After giving effect to the 20 to 1 forward stock split, the number of outstanding shares of the Company’s common stock increased from 8,470,481 pre-split shares to 169,409,620 post-split shares outstanding, as each outstanding share of the Company’s common stock became 20 shares as a result of the forward stock split.  The effects of the 20 to 1 forward stock split have been applied to the Company’s financial statements included in this report as though the forward stock split had already occurred.  The effects of the 20 to 1 forward stock split have also been applied to any share amounts and price per share amounts appearing in this report.

 
9

 
 
BioRx Pharmaceuticals

On November 8, 2004, Amexdrug formed a new subsidiary, BioRx Pharmaceuticals, Inc. as a Nevada corporation.  BioRx Pharmaceuticals, Inc. is committed to offer over the counter (OTC) products that are recommended with trust and faith by physicians, primarily podiatrists and dermatologists.  The focus and mission of BioRx Pharmaceuticals, Inc. is to create, develop and manufacture products to help ease pain and restore and maintain the overall well-being of our customers.  We strive for high performance and quality.  Our commitment is to offer natural and OTC products that are recommended with confidence by doctors and pharmacists and that the customer can use with pleasure.  Our compliance program is diligently followed through the Company. BioRx Pharmaceuticals, Inc. maintains high ethics for animal welfare and our products are never tested on animals.  All products are made in the USA.

A total of fourteen innovative health and wellness products have been manufactured for sale by BioRx Pharmaceuticals, Inc. These over-the-counter and natural products are effective for treatment of fungus, arthritis, sunburn protection and for healthy feet and nails.  BioRx Pharmaceuticals is planning to sell these products to national chain drugstores, sport chain stores, natural food markets and other mass markets. These products are being marketed under the name of Sponix, and are being sold under the name of BioRx Pharmaceuticals.

Allied Med, Inc.

On December 31, 2001, Amexdrug acquired all of the issued and outstanding common shares of Allied Med, Inc., an Oregon corporation, in a share exchange in a related party transaction.

Allied Med, Inc., was formed as an Oregon corporation in October 1997 to operate in the pharmaceutical wholesale business of selling a full line of brand name and generic pharmaceutical products, over-the-counter (OTC) drug and non-drug products and health and beauty products to independent and chain pharmacies, alternative care facilities and other wholesalers.  At Allied Med our sincere interest is our customers’ needs.  Our competitive discount pricing allows our customers an advantage.
 
Amexdrug assumed the operations of Allied Med, and Amexdrug has been building on the wholesale pharmaceutical operations of Allied Med.

The accompanying financial information includes the operations of Allied Med for all periods presented and the operations of Amexdrug Corporation from April 25, 2000.

Dermagen, Inc.

Amexdrug completed its purchase of Dermagen, Inc. on October 7, 2005.  Dermagen, Inc. is now an operating subsidiary of Amexdrug.  The acquisition of Dermagen, Inc. is not considered to be an acquisition of a significant amount of assets which would require audited financial statements of Dermagen, Inc.

Dermagen, Inc. is a growing manufacturing company specializing in the manufacturing and distribution of certain pharmaceuticals, medical devices, health and beauty products, and pharmacy and laboratory supplies.  Dermagen, Inc. has a U.S.-FDA registered and state FDA approved manufacturing facility licensed to develop high margin skin and novel health and beauty products for niche markets.  Dermagen’s competitive advantage is in its excellent product research and development.

Royal Health Care Company

In October 2003, Allied Med, Inc. acquired 100% of the assets of Royal Health Care Company.  Royal Health Care Company is a health and beauty company which has sold specially manufactured facial and body creams, arthritic pain relief medications and an exclusive patented hair care product to pharmacies, beauty salons, beauty supply stores and other fine shops. Royal Health Care Company uses the highest quality ingredients for the finest quality products. Each product has been formulated with the essential ingredients and plant extracts to achieve optimum potential and quality.  Royal Health Care Company products are manufactured by Dermagen, Inc. in an FDA approved manufacturing facility.

 
10

 
 
The Royal Health Care Company assets acquired include the “Royal Health Care Company” name, logo, and related trademarks, all formulas to products manufactured for sale under the Royal Health Care Company name, and the Royal Health Care Company list of customers.  These intellectual property rights were acquired without cost from a company in which Jack Amin’s wife is a principal shareholder.  Mr. Amin is the CEO and Chairman of Amexdrug Corporation and Allied Med, Inc.  Management believes this acquisition will provide the Company with an opportunity to increase the number of products sold by the Company, and expand the Company’s customer base.

On October 28, 2004, Amexdrug formed a new subsidiary, Royal Health Care, Inc. as a Nevada corporation.  Royal Health Care, Inc. was formed to manufacture and sell health and beauty products.

Lease Agreements and Certain Other Contracts

The Company's principal executive offices and its warehouse and distribution operations moved to 7251 Condor Street, Commerce California in March 2011.  The Company leases 27,500 square feet at this location..  The rental amount increased from $7,700 per month to $8,800 per month effective March 1, 2013.  Approximately 2,500 square feet of the premises is used for executive offices, and the balance of the premises is used for warehouse and distribution operations.  The lease is for a period of three years which commenced on March 1, 2011 and terminates on February 28, 2014.  The Company has the option to extend the lease for two additional three year periods.  If the Company exercises the first option to extend, the rental rate would increase to $9,900 per month effective March 1, 2014, $11,000 per month effective March 1, 2015 and $11,550 per month effective March 1, 2016. If the Company exercises the second option to extend, the rental rate would be adjusted to a fair market rental value as may be agreed to by the parties or as may be determined by an appraiser or arbitrator as provided in the Option to Extend Addendum. Payment of the lease has been personally guaranteed by Jack Amin and his wife, Nora Amin.  The Company believes this space will be sufficient for at least the next twelve months.

The Company’s Dermagen, Inc. manufacturing operations are currently located at 2500 East Fender Avenue, Units I&J, Fullerton, California, which is leased under one lease agreement dated March 1, 2011.  The Company leases approximately 3,520 square feet at a rental rate of $2,464 per month.  The lease was initially for a period of one year which commenced on March 1, 2011.  In early 2012, and again in early 2013, the parties executed Amendments to extend the lease term for one year.  The lease will now expire on February 28, 2014.  Payment of the lease has been personally guaranteed by Jack Amin. The Company believes this space will be sufficient for at least the next twelve months.

The Company believes that the various facilities covered by the leases described above will be sufficient for at least the next twelve months.

The Company’s loan agreement with Nora Amin is verbal.  The Company does not have written contracts with its major suppliers or buyers.  The Company has a written line of credit agreement with National Bank of California.  Copies of the Company’s written lease agreements and material contracts have been filed as exhibits to certain of its quarterly and annual reports.  See the Exhibit Index for a description of these agreements and for information on where copies can be found.

Business Segments

Since 2005, Amexdrug has had operations in two segments of its business, namely:  Distribution and Health and Beauty Products.  Distribution consists of the wholesale pharmaceutical distribution and resale of brand and generic pharmaceutical products, over-the-counter drugs and non-drug products and health and beauty products.  Health and Beauty Products consist of the manufacture and distribution of primarily health and beauty products.  Manufacturing includes expertise in research and development for health care industry products, including pharmacy supplies.

 
11

 
 
Results of Operations

Revenues

For the three months ended March 31, 2013, Amexdrug reported sales of $2,360,911, comprised of $1,718,431of sales from the Company’s pharmaceutical wholesale business of selling brand name and generic pharmaceutical products, and (OTC) health and beauty products, and $642,480 of sales of health and beauty products manufactured by the Company. This is $179,921 more than the $2,180,990of sales reported for the three months ended March 31, 2012 which was comprised primarily of $1,788,075 sales from the Company’s pharmaceutical wholesale distribution business of selling brand name and generic pharmaceutical products, and over the counter (OTC) health and beauty products, and $392,915 of sales of health and beauty products manufactured by the Company.  During the three month period ended March 31, 2013, Amexdrug experienced an increase in total sales due, in part, to increased marketing efforts.

Cost of Goods Sold

Cost of goods sold for the three months ended March 31, 2013 was $1,842,165, an increase of $21,815 from the $1,820,350 cost of goods sold for the three months ended March 31, 2012.

Gross Profit

During the three months ended March 31, 2013, gross profit increased by $158,106 to $518,746, or 22.0% of sales, from the $360,640, or  16.5% of sales, recorded for the three months ended March 31, 2012.  The change in gross profit margin is largely attributable to a larger percentage of sales of higher gross margin products sold in 2013.

Expenses

Total operating expenses for the three months ended March 31, 2013, consisting entirely of selling, general and administrative expenses were $243,208, an increase of $54,366 from the total operating expenses of $188,842 recorded for the three months ended March 31, 2012.  The increase in selling, general and administrative expense is primarily attributed to increased marketing expenses and increased compensation paid to the Company’s President in the later period.

Net Income

During the three months ended March 31, 2013, Amexdrug experienced net income of $172,345, an increase of $68,260 from the $104,085 of net income recorded for the three months ended March 31, 2012.  Amexdrug’s increase in net profits during the three month period ended March 31, 2013, is attributable largely to the larger gross profit generated from increased sales in the later period and to a larger percentage of sales of higher gross margin products sold in the later period.

Liquidity and Capital Resources – March 31, 2013

As of March 31, 2013, Amexdrug reported total current assets of $1,615,797, comprised primarily of cash and cash equivalents of $125,972, net accounts receivable of $640,419, and inventory of $832,633.  Total assets as of March 31, 2013 were $2,137,889, which included total current assets, plus net property and equipment of $473,859, other deposits of $29,862, trademark of $606, and goodwill of $17,765.
 
 
12

 
 
Amexdrug’s liabilities as of March 31, 2013, consisted primarily of accounts payable of $387,094, note payable to related party of $108,023, business lines of credit of $589,405, deferred tax liability of $55,500 and promissory note, current portion of $58,370.

During the three months ended March 31, 2013, Amexdrug used $158,980 cash in operating activities compared to $6,694  cash used in operating activities in the three months ended March 31, 2012.  The primary adjustments to reconcile net income to net cash used in operating activities during the first quarter of 2013 were as follows:  an increase in accounts receivable of $81,850, an increase in inventory of $31,697, a decrease in accounts payable and accrued liabilities of $310,744, and a decrease in prepaid expenses of $77,605.  Amexdrug had $125,972 in cash and cash equivalents at March 31, 2013. Operations have primarily been funded through net income and an increase in the credit line balances when needed.  Management does not anticipate that Amexdrug will need to seek additional financing during the next twelve months.
 
Stock Repurchases

Between approximately June 2007 and March 31, 2013, Amexdrug repurchased a total of 300,440 post-split shares of its common stock at prices ranging from a low of $0.01 per share to a high of $0.15 per share.  These shares are held by Amexdrug as treasury shares.  Amexdrug anticipates that it may make additional small purchases of its shares throughout the remainder of 2013.

Inflation

In the opinion of management, inflation has not and will not have a material effect on our operations in the immediate future. Management will continue to monitor inflation and evaluate the possible future effects of inflation on our business and operations.

Capital Expenditures

The Company expended $0 and $0 on capital expenditures during the three month periods ended March 31, 2013 and 2012, respectively.  The Company has no current plans for any significant capital expenditures.

Critical Accounting Policies

In the notes to the audited consolidated financial statements for the year ended December 31, 2012, included in the Company’s Annual Report on Form 10-K, the Company discusses those accounting policies that are considered to be significant in determining the results of operations and its financial position. The Company believes that the accounting principles utilized by it conform to accounting principles generally accepted in the United States of America.

The preparation of financial statements requires Company management to make significant estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. By their nature, these judgments are subject to an inherent degree of uncertainty. On an on-going basis, the Company evaluates estimates. The Company bases its estimates on historical experience and other facts and circumstances that are believed to be reasonable, and the results form the basis for making judgments about the carrying value of assets and liabilities.  The actual results may differ from these estimates under different assumptions or conditions.

Forward-looking statements

This document includes various forward-looking statements with respect to future operations of Amexdrug that are subject to risks and uncertainties.  Forward-looking statements include information concerning expectations of future results of operations and such statements preceded by, followed by or that otherwise include the words “believes,” “expects,” “anticipates,” “intends,” “estimates” or similar expressions.  For those statements, Amexdrug claims the protection of the safe harbor for forward-looking statements contained in the Private Litigation Reform Act of 1995.  Actual results may vary materially.

 
13

 
 
Item 3.    Quantitative and Qualitative Disclosures About Market Risk.

A “smaller reporting company” (as defined by Item 10 of Regulation S-K) is not required to provide the information required by this Item.

Item 4. Controls and Procedures.

Under the supervision and with the participation of management, our principal executive officer and principal financial officer evaluated the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (“Exchange Act”), as of March 31, 2013.  Based on this evaluation, our principal executive officer and our principal financial officer concluded that, as of the end of the period covered by this report, our disclosure controls and procedures were effective and adequately designed to ensure that the information required to be disclosed by us in the reports we submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the applicable rules and forms and that such information was accumulated and communicated to our chief executive officer and chief financial officer, in a manner that allowed for timely decisions regarding required disclosures.

During the last fiscal quarter ended March 31, 2013, there has been no change in internal control over financial reporting that has materially affected, or is reasonably likely to materially affect our internal control over financial reporting.

ANY FORWARD-LOOKING STATEMENTS INCLUDED IN THIS FORM 10-Q REPORT REFLECT MANAGEMENT’S BEST JUDGMENT BASED ON FACTORS CURRENTLY KNOWN AND INVOLVE RISKS AND UNCERTAINTIES.  ACTUAL RESULTS MAY VARY MATERIALLY.

PART II - OTHER INFORMATION

Item 1.   Legal Proceedings.

Amexdrug’s subsidiary, Allied Med, Inc., is  presently a party to a legal proceeding.. On March 19, 2013,  Allied Med, Inc. (“Allied”) was named in a Complaint in the Court of Common Pleas in Hamilton County, Ohio (case no. A 1301927).  Nilpeter USA, Inc. (“plaintiff”) alleges that Allied Med, Inc. failed to fully pay for a mechanical press sold by Plaintiff to Allied.  Relief sought by Plaintiff is for $38,263.90, plus interest.  Allied Med, Inc. has a counter claim filed against the Plaintiff for misrepresentation about the performance of the piece of equipment purchased. Allied Med, Inc. has retained counsel to aggressively defend the matter.
 
To the best of Amexdrug’s knowledge, no governmental authority is contemplating the filing of any material legal proceeding against Amexdrug.
Item 1A.  Risk Factors.

A “smaller reporting company” (as defined by Item 10 of Regulation S-K) is not required to provide the information required by this Item.

Item 2.   Unregistered Sales of Equity Securities and Use of Proceeds.

During the three month period ended March 31, 2013, the Company did not issue any shares of its unregistered common stock.  For a description of any sales of shares of the Company’s unregistered stock made in the past three years, please refer to the Company’s Annual Reports on Form 10-K, and the Company’s Quarterly Reports on Form 10-Q filed since December 31, 2009.

Item 3.   Defaults Upon Senior Securities.

              None; not applicable.

Item 4.   Mine Safety Disclosures.

              None; not applicable.

Item 5.   Other Information.

  None; not applicable.

 
14

 
 
Item 6.   Exhibits.

          (a) Exhibits.

The following exhibits are filed as part of this report.

Exhibit
Exhibit
 
Number
Description
Location
     
2.1
Agreement and Plan of Merger (to change domicile from California)
1
     
2.2
Agreement and Plan of Reorganization
2
     
3.1
Articles of Incorporation
3
     
3.2
By-Laws
3
     
3.3
Certificate of Change Pursuant to N.R.S. Sec. 78.209
9
     
10.1
Promissory Note with National Bank of California dated June 23, 2008
5
     
10.2
Change in Terms Agreement with National Bank of California dated June 9, 2009
5
     
10.3
Change in Terms Agreement with National Bank of California dated March 3, 2009
6
     
10.4
Change in Terms Agreement with National Bank of California dated December 21, 2011
8
     
10.5
Change in Terms Agreement with National Bank of California dated June 9, 2012
9
     
10.6
Subordination Agreement between Nora Y. Amin, National Bank of California, Amexdrug and its subsidiaries dated June 9, 2009
6
     
10.7
Business Loan Agreement between National Bank of California, Amexdrug and its subsidiaries dated June 23, 2008
6
 
   
10.8
Commercial Security Agreement between National Bank of California, Amexdrug and its subsidiaries dated June 23, 2008
6
 
 
15

 
 
10.9
Commercial Guarantee between National Bank of California, Jack N. Amin, Amexdrug and its Subsidiaries
6
 
   
10.10
Commercial Guarantee between National Bank of California, Nora Y. Amin, Amexdrug and its subsidiaries
6
     
10.11
Lease Agreement between Fullerton Business Center, LLC, Lessor, and Allied Med, Inc Lessee, dated March 1, 2011 (Units I & J)
7
     
10.12
First Amendment to Lease Extending Lease Term(Units I & J) dated January 18, 2012
8
     
10.13
Fifth Amendment to Lease Extending Lease Term(Units I & J) dated February 20, 2013
10
     
10.14
Guaranty of Lease by Jack Amin (Units I & J)
 
     
10.15
Lease Agreement between Condor Associates, LLC, Lessor, and Allied Med, Inc., Lessee, dated February 22, 2011
 
     
10.16
Business Loan Agreement between National Bank of California, Amexdrug and its Subsidiaries dated July 30, 2012
9
     
10.17
Promissory Note with National Bank of California Dated July 30, 2012
9
     
14.1
Code of Ethics
4
     
21.1
List of Subsidiaries of Amexdrug Corporation
6
     
31.1
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes- Oxley Act of 2002
This Filing
 
   
31.2
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes- Oxley Act of 2002
This Filing
     
32.1
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes- Oxley Act of 2002
This Filing
     
32.2
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes- Oxley Act of 2002
This Filing
 
 
16

 
 
101.INS
XBRL Instance Document
     
     
101.SCH
XBRL Taxonomy Extension Schema
 
     
101.CAL XBRL Taxonomy Extension Calculation Linkbase  
     
101.DEF XBRL Taxonomy Extension Definition Linkbase  
     
101.LAB
XBRL Taxonomy Extension Label Linkbase
 
     
101.PRE
XBRL Taxonomy Extension Presentation Linkbase
 
     
 
Summaries of all exhibits contained within this report are modified in their entirety by reference to these Exhibits.
 
     
  1
Exhibit 2.1 is incorporated by reference from Amexdrug’s Form 8-K Current Report filed December 21, 2001 as Exhibit No. 10.01.
 
     
  2
Exhibit 2.2 is incorporated by reference from Amexdrug’s Form 8-K Current Report filed January 15, 2002 as Exhibit No. 10.01.
 
     
  3
Exhibit 3.1 and 3.2 are incorporated by reference from Amexdrug’s Form 10-KSB for the years ended December 31, 2001 filed on April 1, 2002.
 
     
  4
Exhibit 14.1 is incorporated by reference from Amexdrug’s Form 10-K for the year ended December 31, 2008 filed April 13, 2009
 
     
  5
Exhibits 10.1 and 10.2 are incorporated by reference From Amexdrug’s Form 10-Q for the period ended June 30, 2009 filed August 14, 2009
 
     
  6
Exhibits 10.3, 10.6 through 10.10 and 21.1 are incorporated by reference from Amexdrug’s Form 10-Q/A for the period ended June 30, 2009 filed September 18, 2009
 
     
  7
Exhibits 10.11 and 10.14 through 10.16 are incorporated by reference from Amexdrug’s Form 10-K for the year ended December 31, 2010 filed March 31, 2011
 
     
  8
Exhibits 10.4 and 10.12 are incorporated by reference from Amexdrug’s Form 10-K for the year ended December 31, 2011 filed March 31, 2012
 
     
  9
Exhibits 3.3, 10.5, 10.16 and 10.17 are incorporated by reference from Amexdrug’s Form 10-Q for the period ended September 30, 2012 filed November 14, 2012
 
     
 10
Exhibit 10.13 is incorporated  by reference from Amexdrug’s Form 10-K for the year ended December 31, 2012 filed April 3, 2013
 
     
 11
Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed “furnished” and not “filed” or part of a registration statement or prospectus for purposes of Sections 11 and 12 of  the Securities Act of 1933, or deemed “furnished” and not “filed” for purposes of Section 18 of the Securities and Exchange Act of 1934, and otherwise is not subject to liability under these sections.
 
 
 
17

 
 
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
                       
  AMEXDRUG CORPORATION
   
Date: May 20, 2013
By:/s/ Jack Amin
 
Jack Amin
 
Director, President, Chief Executive
 
Officer, Chief Financial Officer and
 
Chief Accounting Officer

 
17

 
EX-31.1 2 amexdrugexh31-1.htm CERTIFICATION OF CHIEF EXECUTIVE OFFICER PURSUANT TO SECTION 302 OF THE SARBANES- OXLEY ACT OF 2002 amexdrugexh31-1.htm


EXHIBIT 31.1

SECTION 302
CERTIFICATION OF CHIEF EXECUTIVE OFFICER

I, Jack Amin, certify that:

 
1.
I have reviewed this quarterly report on Form 10-Q of Amexdrug Corporation,

 
2.
Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 
4.
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:

(a)
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 
5.
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.


Date: May 20, 2013
By: /s/ Jack Amin
 
 
Jack Amin, Chief Executive Officer
 
 

 
EX-31.2 3 amexdrugexh31-2.htm CERTIFICATION OF CHIEF FINANCIAL OFFICER PURSUANT TO SECTION 302 OF THE SARBANES- OXLEY ACT OF 2002 amexdrugexh31-2.htm


EXHIBIT 31.2

SECTION 302
CERTIFICATION OF CHIEF FINANCIAL OFFICER

I, Jack Amin, certify that:

 
1.
I have reviewed this quarterly report on Form 10-Q of Amexdrug Corporation,

 
2.
Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 
3.
Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 
4.
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:

(a)
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 
5.
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 


Date: May 20, 2013
By: /s/ Jack Amin
 
 
Jack Amin, Chief Financial Officer
 
 


 
EX-32.1 4 amexdrugexh32-1.htm CERTIFICATION OF CHIEF EXECUTIVE OFFICER PURSUANT TO SECTION 906 OF THE SARBANES- OXLEY ACT OF 2002 amexdrugexh32-1.htm


EXHIBIT 32.1

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
 

In connection with the accompanying Quarterly Report of Amexdrug Corporation (the “Company”) on Form 10-Q for the period ending March 31, 2013, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Jack Amin, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Sec. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge:

 
(1)
the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 
(2)
the information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.



/s/ Jack Amin
Jack Amin
Chief Executive Officer
May 20, 2013

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request. The foregoing certifications are accompanying the Company's Form 10-Q solely pursuant to section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of section 1350, chapter 63 of title 18, United States Code) and are not being filed as part of the Form 10-Q or as a separate disclosure document.
 
 
 
 

EX-32.2 5 amexdrugexh32-2.htm CERTIFICATION OF CHIEF FINANCIAL OFFICER PURSUANT TO SECTION 906 OF THE SARBANES- OXLEY ACT OF 2002 amexdrugexh32-2.htm

 
EXHIBIT 32.2

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the accompanying Quarterly Report of Amexdrug Corporation (the “Company”) on Form 10-Q for the period ending March 31, 2013, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Jack Amin, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Sec. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge:

 
(1)
the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 
(2)
the information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.


/s/ Jack Amin
Jack Amin
Chief Financial Officer
May 20, 2013

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request. The foregoing certifications are accompanying the Company's Form 10-Q solely pursuant to section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of section 1350, chapter 63 of title 18, United States Code) and are not being filed as part of the Form 10-Q or as a separate disclosure document.
 
 
 
 

EX-101.INS 6 axrx-20130331.xml XBRL INSTANCE DOCUMENT 10-Q 2013-03-31 false AMEXDRUG CORP 0000045621 --12-31 169409620 Smaller Reporting Company Yes No No 2013 Q1 415962 5348 5991 640419 558569 77605 832633 800936 11425 11002 1615797 1870065 700736 698339 15700 15700 716436 714039 242577 224935 473859 489104 29862 29862 606 648 17765 17765 48233 48275 2137889 2407444 387094 697339 8284 8780 13192 14590 55500 57300 1915 108023 108023 589405 697842 58370 58370 1221783 1642244 315347 335550 315347 335550 1537130 1977794 169410 169410 -77594 -77594 16169 14933 525112 352767 600759 429650 2137889 2407444 7833 7833 18259 18259 42 1002 0.001 0.001 1000000000 1000000000 169409620 169409620 169409620 169409620 2360911 2180990 1842165 1820350 518746 360640 243208 188842 243208 188842 275538 171798 17683 2472 257855 169326 1 2 -8409 -5372 -7790 -3955 250065 165371 77720 61286 0.00 0.00 169409620 169409620 172345 104085 17683 2472 618 1415 81850 -110934 31697 215612 -77605 -45513 -8009 422 45513 -310744 -69796 -1397 1352 1800 1915 53277 -158980 -6694 -1261 -2028 2397 -1136 -2028 1671 1235 947 -20202 -108437 -450425 -129874 -453043 -289990 -461765 415962 589472 125972 127707 6253 3212 <!--egx--><p style='margin:0in;margin-bottom:.0001pt'>1.&#160;&#160;&#160;&#160; BASIS OF PRESENTATION</p> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;margin-left:.25in;text-align:justify'>The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X.&#160; Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all normal recurring adjustments considered necessary for a fair presentation have been included.&#160; Operating results for the three months ended March 31, 2013 are not necessarily indicative of the results that may be expected for the year ending December 31, 2013.&#160; For further information refer to the financial statements and footnotes thereto included in the Company's Form 10-K for the year ended December 31, 2012.</p> <!--egx--><p style='margin:0in;margin-bottom:.0001pt'>2.&#160;&#160;&#160;&#160; SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;line-height:14.0pt;margin-left:.25in;line-height:normal'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;line-height:14.0pt;margin-left:.25in;line-height:normal'>This summary of significant accounting policies of AmexDrug Corporation is presented to assist in understanding the Company&#146;s financial statements. The financial statements and notes are representations of the Company&#146;s management, which is responsible for their integrity and objectivity. These accounting policies conform to accounting principles generally accepted in the United States of America and have been consistently applied in the preparation of the financial statements.</p> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:justify'>&#160;&#160;&#160;&#160;&#160;&#160;&#160; <u>Income per Share Calculations</u></p> <p style='margin:0in;margin-bottom:.0001pt;text-autospace:none;margin-left:.25in;text-align:justify'>Income per Share dictates the calculation of basic earnings per share and diluted earnings per share. Basic earnings per share are computed by dividing income available to common shareholders by the weighted-average number of common shares available. Diluted earnings per share is computed similar to basic earnings per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. The Company&#146;s diluted income per share is the same as the basic income per share for the three months ended March 31, 2013, because there are no outstanding dilutive instruments.</p> <!--egx--><p style='margin-top:0in;margin-right:0in;margin-bottom:6.0pt;margin-left:.25in;line-height:200%;text-autospace:none;margin-bottom:0in;margin-bottom:.0001pt;text-align:justify;text-indent:-.25in;line-height:normal'>3.&#160;&#160;&#160;&#160; CAPITAL STOCK</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:6.0pt;margin-left:.25in;line-height:200%;text-autospace:none;margin-bottom:0in;margin-bottom:.0001pt;text-align:justify;line-height:normal'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:6.0pt;margin-left:.25in;line-height:200%;text-autospace:none;margin-bottom:0in;margin-bottom:.0001pt;text-align:justify;line-height:normal'>During the three months ended March 31, 2013, the Company issued no shares of common stock.</p> <!--egx--><p style='margin-top:0in;margin-right:0in;margin-bottom:6.0pt;margin-left:.25in;line-height:200%;text-autospace:none;margin-bottom:0in;margin-bottom:.0001pt;text-align:justify;text-indent:-.25in;line-height:normal'>4.&#160;&#160;&#160;&#160; INCOME TAXES</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:6.0pt;margin-left:.25in;line-height:200%;text-autospace:none;margin-bottom:0in;margin-bottom:.0001pt;text-align:justify;line-height:normal'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:6.0pt;margin-left:.25in;line-height:200%;text-autospace:none;margin-bottom:0in;margin-bottom:.0001pt;text-align:justify;line-height:normal'>The Company files income tax returns in the U.S. Federal jurisdiction, and the state of California. With few exceptions, the Company is no longer subject to U.S. federal, state and local, or non-U.S. income tax examinations by tax authorities for years before 2009.</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:6.0pt;margin-left:.25in;line-height:200%;text-autospace:none;margin-bottom:0in;margin-bottom:.0001pt;text-align:justify;text-indent:-.25in;line-height:normal'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:6.0pt;margin-left:.25in;line-height:200%;text-autospace:none;margin-bottom:0in;margin-bottom:.0001pt;text-align:justify;text-indent:-.25in;line-height:normal'>&#160;&#160;&#160;&#160;&#160;&#160;&#160; The Company accounts for uncertainty in tax positions by recognition in the financial statements.&#160; </p> <p style='margin-top:0in;margin-right:0in;margin-bottom:6.0pt;margin-left:.25in;line-height:200%;text-autospace:none;margin-bottom:0in;margin-bottom:.0001pt;text-align:justify;text-indent:-.25in;line-height:normal'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:6.0pt;margin-left:.25in;line-height:200%;text-autospace:none;margin-bottom:0in;margin-bottom:.0001pt;text-align:justify;text-indent:-.25in;line-height:normal'>&#160;&#160;&#160;&#160;&#160;&#160;&#160; The Company's policy is to recognize interest accrued related to unrecognized tax benefits in interest expense and penalties in operating expenses.</p> <!--egx--><p style='margin:0in;margin-bottom:.0001pt;text-autospace:none;margin-left:.25in;text-align:justify;text-indent:-.25in'>5.&#160;&#160;&#160;&#160; BUSINESS SEGMENT INFORMATION</p> <p style='margin:0in;margin-bottom:.0001pt;text-autospace:none;margin-left:.25in;text-align:justify;text-indent:-.25in'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-autospace:none;margin-left:.25in;text-align:justify'>Beginning in 2005, the Company has operations in two segments of its business, namely: Distribution and Health and Beauty Products. Distribution consists of the wholesale pharmaceutical distribution and resale of brand and generic pharmaceutical products, over-the-counter drugs and non-drug products and health and beauty products. Health and Beauty Products consist of the manufacture and distribution of primarily health and beauty products.</p> <p style='margin:0in;margin-bottom:.0001pt;text-autospace:none;margin-left:.25in;text-align:justify;text-indent:-.25in'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-autospace:none;margin-left:.25in;text-align:justify;text-indent:-.25in'>&#160;&#160;&#160;&#160;&#160;&#160;&#160; The following tables describe information regarding the operations and assets of these reportable business segments:</p> <p style='margin:0in;margin-bottom:.0001pt;text-autospace:none;margin-left:.25in;text-align:justify;text-indent:-.25in'>&nbsp;</p> <table border="0" cellspacing="0" cellpadding="0" style='margin-left:.7in;border-collapse:collapse'> <tr align="left"> <td width="324" valign="top" style='width:243.0pt;padding:0in 5.4pt 0in 5.4pt'> <p style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:justify'>&nbsp;</p> </td> <td width="84" valign="bottom" style='width:63.0pt;padding:0in 5.4pt 0in 5.4pt'> <p align="center" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:center'>&nbsp;</p> </td> <td width="84" valign="bottom" style='width:63.0pt;padding:0in 5.4pt 0in 5.4pt'> <p align="center" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:center'>&nbsp;</p> </td> <td width="79" valign="bottom" style='width:59.4pt;padding:0in 5.4pt 0in 5.4pt'> <p align="center" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:center'>&nbsp;</p> </td> </tr> <tr align="left"> <td width="324" valign="top" style='width:243.0pt;padding:0in 5.4pt 0in 5.4pt'> <p style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:justify'>&nbsp;</p> </td> <td width="84" valign="bottom" style='width:63.0pt;padding:0in 5.4pt 0in 5.4pt'> <p align="center" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:center'>&nbsp;</p> </td> <td width="84" valign="bottom" style='width:63.0pt;padding:0in 5.4pt 0in 5.4pt'> <p align="center" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:center'>Health and</p> </td> <td width="79" valign="bottom" style='width:59.4pt;padding:0in 5.4pt 0in 5.4pt'> <p align="center" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:center'>&nbsp;</p> </td> </tr> <tr align="left"> <td width="324" valign="top" style='width:243.0pt;padding:0in 5.4pt 0in 5.4pt'> <p style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:justify'>&nbsp;</p> </td> <td width="84" valign="bottom" style='width:63.0pt;padding:0in 5.4pt 0in 5.4pt'> <p align="center" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:center'>&nbsp;</p> </td> <td width="84" valign="bottom" style='width:63.0pt;padding:0in 5.4pt 0in 5.4pt'> <p align="center" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:center'>Beauty</p> </td> <td width="79" valign="bottom" style='width:59.4pt;padding:0in 5.4pt 0in 5.4pt'> <p align="center" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:center'>&nbsp;</p> </td> </tr> <tr align="left"> <td width="324" valign="top" style='width:243.0pt;padding:0in 5.4pt 0in 5.4pt'> <p style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:justify'>&nbsp;</p> </td> <td width="84" valign="bottom" style='width:63.0pt;border:none;border-bottom:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt'> <p align="center" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:center'>Distributions</p> </td> <td width="84" valign="bottom" style='width:63.0pt;border:none;border-bottom:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt'> <p align="center" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:center'>Products</p> </td> <td width="79" valign="bottom" style='width:59.4pt;border:none;border-bottom:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt'> <p align="center" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:center'>Total</p> </td> </tr> <tr align="left"> <td width="324" valign="top" style='width:243.0pt;padding:0in 5.4pt 0in 5.4pt'> <p style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:justify'>For the period ended March 31, 2013</p> </td> <td width="84" valign="top" style='width:63.0pt;border:none;padding:0in 5.4pt 0in 5.4pt'> <p style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:justify'>&nbsp;</p> </td> <td width="84" valign="top" style='width:63.0pt;border:none;padding:0in 5.4pt 0in 5.4pt'> <p style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:justify'>&nbsp;</p> </td> <td width="79" valign="top" style='width:59.4pt;border:none;padding:0in 5.4pt 0in 5.4pt'> <p style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:justify'>&nbsp;</p> </td> </tr> <tr align="left"> <td width="324" valign="top" style='width:243.0pt;padding:0in 5.4pt 0in 5.4pt'> <p style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:justify'>&#160;&#160; Sales to external customers</p> </td> <td width="84" valign="bottom" style='width:63.0pt;padding:0in 5.4pt 0in 5.4pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:right'>$1,718,431</p> </td> <td width="84" valign="bottom" style='width:63.0pt;padding:0in 5.4pt 0in 5.4pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:right'>$642,480</p> </td> <td width="79" valign="bottom" style='width:59.4pt;padding:0in 5.4pt 0in 5.4pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:right'>$2,360,911</p> </td> </tr> <tr align="left"> <td width="324" valign="top" style='width:243.0pt;padding:0in 5.4pt 0in 5.4pt'> <p style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:justify'>&#160;&#160; Depreciation and amortization</p> </td> <td width="84" valign="bottom" style='width:63.0pt;padding:0in 5.4pt 0in 5.4pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:right'>1,309</p> </td> <td width="84" valign="bottom" style='width:63.0pt;padding:0in 5.4pt 0in 5.4pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:right'>16,374</p> </td> <td width="79" valign="bottom" style='width:59.4pt;padding:0in 5.4pt 0in 5.4pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:right'>17,683</p> </td> </tr> <tr align="left"> <td width="324" valign="top" style='width:243.0pt;padding:0in 5.4pt 0in 5.4pt'> <p style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:justify'>&#160;&#160; Segment income (loss) before taxes</p> </td> <td width="84" valign="bottom" style='width:63.0pt;padding:0in 5.4pt 0in 5.4pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:right'>15,637</p> </td> <td width="84" valign="bottom" style='width:63.0pt;padding:0in 5.4pt 0in 5.4pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:right'>156,708</p> </td> <td width="79" valign="bottom" style='width:59.4pt;padding:0in 5.4pt 0in 5.4pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:right'>172,345</p> </td> </tr> <tr align="left"> <td width="324" valign="top" style='width:243.0pt;padding:0in 5.4pt 0in 5.4pt'> <p style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:justify'>&#160;&#160; Segment assets</p> </td> <td width="84" valign="bottom" style='width:63.0pt;padding:0in 5.4pt 0in 5.4pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:right'>631,667</p> </td> <td width="84" valign="bottom" style='width:63.0pt;padding:0in 5.4pt 0in 5.4pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:right'>1,506,222</p> </td> <td width="79" valign="bottom" style='width:59.4pt;padding:0in 5.4pt 0in 5.4pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:right'>2,137,889</p> </td> </tr> <tr align="left"> <td width="324" valign="top" style='width:243.0pt;padding:0in 5.4pt 0in 5.4pt'> <p style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:justify'>&nbsp;</p> </td> <td width="84" valign="bottom" style='width:63.0pt;padding:0in 5.4pt 0in 5.4pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:right'>&nbsp;</p> </td> <td width="84" valign="bottom" style='width:63.0pt;padding:0in 5.4pt 0in 5.4pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:right'>&nbsp;</p> </td> <td width="79" valign="bottom" style='width:59.4pt;padding:0in 5.4pt 0in 5.4pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:right'>&nbsp;</p> </td> </tr> <tr align="left"> <td width="324" valign="top" style='width:243.0pt;padding:0in 5.4pt 0in 5.4pt'> <p style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:justify'>For the period ended March 31, 2012</p> </td> <td width="84" valign="bottom" style='width:63.0pt;padding:0in 5.4pt 0in 5.4pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:right'>&nbsp;</p> </td> <td width="84" valign="bottom" style='width:63.0pt;padding:0in 5.4pt 0in 5.4pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:right'>&nbsp;</p> </td> <td width="79" valign="bottom" style='width:59.4pt;padding:0in 5.4pt 0in 5.4pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:right'>&nbsp;</p> </td> </tr> <tr align="left"> <td width="324" valign="top" style='width:243.0pt;padding:0in 5.4pt 0in 5.4pt'> <p style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:justify'>&#160;&#160; Sales to external customers</p> </td> <td width="84" valign="bottom" style='width:63.0pt;padding:0in 5.4pt 0in 5.4pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:right'>$1,788,075</p> </td> <td width="84" valign="bottom" style='width:63.0pt;padding:0in 5.4pt 0in 5.4pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:right'>$392,915</p> </td> <td width="79" valign="bottom" style='width:59.4pt;padding:0in 5.4pt 0in 5.4pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:right'>$2,180,990</p> </td> </tr> <tr align="left"> <td width="324" valign="top" style='width:243.0pt;padding:0in 5.4pt 0in 5.4pt'> <p style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:justify'>&#160;&#160; Depreciation and amortization</p> </td> <td width="84" valign="bottom" style='width:63.0pt;padding:0in 5.4pt 0in 5.4pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:right'>933</p> </td> <td width="84" valign="bottom" style='width:63.0pt;padding:0in 5.4pt 0in 5.4pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:right'>1,539</p> </td> <td width="79" valign="bottom" style='width:59.4pt;padding:0in 5.4pt 0in 5.4pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:right'>2,472</p> </td> </tr> <tr align="left"> <td width="324" valign="top" style='width:243.0pt;padding:0in 5.4pt 0in 5.4pt'> <p style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:justify'>&#160;&#160; Segment income (loss) before taxes</p> </td> <td width="84" valign="bottom" style='width:63.0pt;padding:0in 5.4pt 0in 5.4pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:right'>64,258</p> </td> <td width="84" valign="bottom" style='width:63.0pt;padding:0in 5.4pt 0in 5.4pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:right'>101,113</p> </td> <td width="79" valign="bottom" style='width:59.4pt;padding:0in 5.4pt 0in 5.4pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:right'>165,371</p> </td> </tr> <tr align="left"> <td width="324" valign="top" style='width:243.0pt;padding:0in 5.4pt 0in 5.4pt'> <p style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:justify'>&#160;&#160; Segment assets</p> </td> <td width="84" valign="bottom" style='width:63.0pt;padding:0in 5.4pt 0in 5.4pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:right'>679,594</p> </td> <td width="84" valign="bottom" style='width:63.0pt;padding:0in 5.4pt 0in 5.4pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:right'>554,783</p> </td> <td width="79" valign="bottom" style='width:59.4pt;padding:0in 5.4pt 0in 5.4pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:right'>1,234,377</p> </td> </tr> <tr align="left"> <td width="324" valign="top" style='width:243.0pt;padding:0in 5.4pt 0in 5.4pt'> <p style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:justify'>&nbsp;</p> </td> <td width="84" valign="top" style='width:63.0pt;padding:0in 5.4pt 0in 5.4pt'> <p style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:justify'>&nbsp;</p> </td> <td width="84" valign="top" style='width:63.0pt;padding:0in 5.4pt 0in 5.4pt'> <p style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:justify'>&nbsp;</p> </td> <td width="79" valign="top" style='width:59.4pt;padding:0in 5.4pt 0in 5.4pt'> <p style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:justify'>&nbsp;</p> </td> </tr> </table> <p style='margin:0in;margin-bottom:.0001pt;text-autospace:none;margin-left:.25in;text-align:justify;text-indent:-.25in'>&nbsp;</p> <!--egx--><p style='margin-top:0in;margin-right:0in;margin-bottom:6.0pt;margin-left:.25in;line-height:200%;text-autospace:none;margin:0in;margin-bottom:.0001pt;text-align:justify;line-height:normal'>6.&#160;&#160;&#160;&#160; SUBSEQUENT EVENT</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:6.0pt;margin-left:.25in;line-height:200%;text-autospace:none;margin:0in;margin-bottom:.0001pt;text-align:justify;line-height:normal'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:6.0pt;margin-left:.25in;line-height:200%;text-autospace:none;margin-bottom:0in;margin-bottom:.0001pt;text-align:justify;text-indent:-.25in;line-height:normal'>&#160;&#160;&#160;&#160;&#160;&#160;&#160; Management has evaluated subsequent events according to the requirements of ASC TOPIC 855, and has determined there are no subsequent events to be reported.</p> <!--egx--><p style='margin:0in;margin-bottom:.0001pt;text-autospace:none'>7.&#160;&#160;&#160;&#160; COMMITMENTS AND CONTINGENCIES</p> <p style='margin:0in;margin-bottom:.0001pt;text-autospace:none'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-autospace:none'>&#160;&#160;&#160;&#160;&#160;&#160;&#160; <u>Operating Leases</u>&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; </p> <p style='margin:0in;margin-bottom:.0001pt;text-autospace:none;margin-left:.25in;text-align:justify'>The Company moved to a new facility and signed a new operating lease for three years as of March 1, 2011. The monthly lease payments per month are $7,600. There are future minimum rental payments required under the operating leases for the facility.&#160; The lease of the facility expires in 2014.&#160; </p> <p style='margin-top:0in;margin-right:0in;margin-bottom:6.0pt;margin-left:.25in;line-height:200%;text-autospace:none;margin-bottom:0in;margin-bottom:.0001pt;text-align:justify;text-indent:-.25in;line-height:normal'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:6.0pt;margin-left:.25in;line-height:200%;text-autospace:none;text-align:justify'><u><font style='line-height:200%'>Legal Contingency</font></u></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:6.0pt;margin-left:.25in;line-height:200%;text-autospace:none;text-align:justify;line-height:normal'>On March 19, 2013, the Company received notice of a claim filed by a vendor requesting an additional payment of $38,264 for a piece of equipment that was purchased by the Company. The Company has a counter claim filed against the vendor for misrepresentation about the performance of the piece of equipment purchased. The Company has retained counsel to aggressively defend the matter.</p> 0000045621 2013-01-01 2013-03-31 0000045621 2013-03-31 0000045621 2013-05-14 0000045621 2012-12-31 0000045621 2012-01-01 2012-03-31 0000045621 2011-12-31 0000045621 2012-03-31 iso4217:USD shares iso4217:USD shares EX-101.SCH 7 axrx-20130331.xsd XBRL TAXONOMY EXTENSION SCHEMA 000090 - Disclosure - 4. Income Taxes link:presentationLink link:definitionLink link:calculationLink 000040 - Statement - CONSOLIDATED STATEMENTS OF INCOME link:presentationLink link:definitionLink link:calculationLink 000030 - Statement - CONSOLIDATED BALANCE SHEETS PARENTHETICAL link:presentationLink link:definitionLink link:calculationLink 000110 - Disclosure - 6. Subsequent Event link:presentationLink link:definitionLink link:calculationLink 000080 - Disclosure - 3. Capital Stock link:presentationLink link:definitionLink link:calculationLink 000050 - Statement - CONSOLIDATED STATEMENTS OF CASH FLOWS link:presentationLink link:definitionLink link:calculationLink 000070 - Disclosure - 2. Summary of Significant Accounting Policies link:presentationLink link:definitionLink link:calculationLink 000060 - Disclosure - 1. Basis of Presentation link:presentationLink link:definitionLink link:calculationLink 000020 - Statement - CONSOLIDATED BALANCE SHEETS link:presentationLink link:definitionLink link:calculationLink 000010 - Document - Document and Entity Information link:presentationLink link:definitionLink link:calculationLink 000120 - Disclosure - 7. Commitments and Contingencies link:presentationLink link:definitionLink link:calculationLink 000100 - Disclosure - 5. Business Segment Information link:presentationLink link:definitionLink link:calculationLink EX-101.CAL 8 axrx-20130331_cal.xml XBRL TAXONOMY EXTENSION CALCULATION LINKBASE EX-101.DEF 9 axrx-20130331_def.xml XBRL TAXONOMY EXTENSION DEFINITION LINKBASE EX-101.LAB 10 axrx-20130331_lab.xml XBRL TAXONOMY EXTENSION LABEL LINKBASE Segment [Domain] 4. Income Taxes CASH, BEGINNING OF PERIOD CASH, BEGINNING OF PERIOD Increase (Decrease ) in accounts payable and accrued liabilities Total Other Income/(Expenses) Total Other Income/(Expenses) Depreciation and amortization expense Sales Common stock shares outstanding Total Liabilities and Shareholders' Equity Total Liabilities and Shareholders' Equity Accounts receivable, net of allowance of $7,833 and $7,833, respectively CASH FLOWS FROM FINANCING ACTIVITIES: (Increase) Decrease in accounts receivable (Increase) Decrease in accounts receivable BASIC AND DILUTED INCOME PER SHARE Total Operating Expenses Total Operating Expenses Common stock par value Amortization of customer relationships Total Shareholders' Equity Total Shareholders' Equity Entity Voluntary Filers Total Stockholders' Equity [Member] 5. Business Segment Information Increase (Decrease ) in deferred operating lease liability Income before depreciation expense Corporate tax payable Other Assets {1} Other Assets Leasehold improvements Prepaid expenses Entity Registrant Name Retained Earnings (Accumulated Deficit) [Member] Equity Components [Axis] Distributions [Member] Proceeds from credit line Purchase of fixed assets Purchase of fixed assets (Increase) Decrease in other assets (Increase) Decrease in other assets Deferred tax liability Accounts payable Current Liabilities: Liabilities and Shareholders' Equity Goodwill Other asset Current Assets Document Period End Date Income taxes Interest paid Payments on promissory note (Increase) Decrease in prepaid expenses (Increase) Decrease in prepaid expenses Net income Net Income Other Income/(Expenses) Common stock shares issued Current Fiscal Year End Date Amendment Flag CASH FLOWS FROM OPERATING ACTIVITIES: WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING BASIC AND DILUTED Operating Expenses {1} Operating Expenses Revenues {1} Revenues Promissory note, current portion Office and computer equipment Entity Current Reporting Status (Advances to)/Payments from officer 2. Summary of Significant Accounting Policies SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION NET DECREASE IN CASH NET DECREASE IN CASH NET CASH USED IN OPERATING ACTIVITIES NET CASH USED IN OPERATING ACTIVITIES Increase (Decrease ) in corporate income tax payable Income tax expense Income tax expense Accumulated amortization - trademarks Shareholders' Equity Total Long Term Liabilities Total Long Term Liabilities Total Other Assets Total Other Assets Entity Central Index Key Document and Entity Information Additional Paid-in Capital [Member] Common stock [Member] Increase (Decrease) in: Change in Assets and Liabilities Total Liabilities Total Liabilities Long Term Liabilities Total Assets Total Assets Investment Health and Beauty Products [Member] NET CASH USED BY FINANCING ACTIVITIES NET CASH USED BY FINANCING ACTIVITIES NET CASH USED BY INVESTING ACTIVITIES NET CASH USED BY INVESTING ACTIVITIES CASH FLOWS FROM INVESTING ACTIVITIES: Cost of Goods Sold Total Current Assets Total Current Assets CONSOLIDATED BALANCE SHEETS Document Fiscal Year Focus Adjustments to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities Deferred tax asset (Increase) Decrease in inventory (Increase) Decrease in inventory Income before Provision for Income Taxes Income before Provision for Income Taxes Total Current Liabilities Total Current Liabilities Business lines and short term promissory note Intangibles Property and Equipment, at cost Assets {1} Assets Treasury Stock [Member] 6. Subsequent Event Unrealized gain/(loss) Unrealized (gain)/loss on investment Income before Other Income/(Expenses) Income before Other Income/(Expenses) Selling, general and administrative expense Common stock shares authorized Deferred operating lease liability Net Property and Equipment Net Property and Equipment Entity Filer Category Notes Purchase of investments Purchase of investments Increase (Decrease ) in deferred tax liability Increase (Decrease ) in deferred tax liability CONSOLIDATED STATEMENTS OF CASH FLOWS Interest expense Trademark, net of accumulated amortization of $42 and $1,002, respectively Equity Component [Domain] Schedule of Business Segment Operations And Assets [Member] Interest and other income Inventory Document Fiscal Period Focus Entity Common Stock, Shares Outstanding (Increase) Decrease in deferred tax asset (Increase) Decrease in deferred tax asset Allowance for doubtful accounts Allowance for doubtful accounts Retained earnings Treasury stock Treasury stock Promissory note Entity Well-known Seasoned Issuer 7. Commitments and Contingencies 1. Basis of Presentation (Increase) Decrease in: Gross Profit Gross Profit Additional paid in capital Customer base, net of accumulated amortization of $18,259 Other deposits Less accumulated depreciation Less accumulated depreciation Entity Public Float Proceeds from promissory note Proceeds from the sale of investment Adjustment to reconcile net income to net cash used in operating activities CONSOLIDATED STATEMENTS OF INCOME CONSOLIDATED BALANCE SHEETS PARENTHETICAL Notes payable related parties Property and Equipment, gross Property and Equipment, gross Document Type Business Segments [Axis] 3. Capital Stock Purchase of treasury stock Purchase of treasury stock Payments on related party loans Payments on related party loans Adjustment to retained earnings Adjustment to retained earnings Depreciation and amortization Allowances for inventory Allowance for doubtful accounts receivable Common stock, $0.001 par value; 1,000,000,000 authorized common shares 169,409,620 shares issued and outstanding Accrued liabilities Cash and cash equivalents CASH, END OF PERIOD EX-101.PRE 11 axrx-20130331_pre.xml XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE XML 12 report.css IDEA: XBRL DOCUMENT /* Updated 2009-11-04 */ /* v2.2.0.24 */ /* DefRef Styles */ ..report table.authRefData{ background-color: #def; border: 2px solid #2F4497; font-size: 1em; position: absolute; } ..report table.authRefData a { display: block; font-weight: bold; } ..report table.authRefData p { margin-top: 0px; } ..report table.authRefData .hide { background-color: #2F4497; padding: 1px 3px 0px 0px; text-align: right; } ..report table.authRefData .hide a:hover { background-color: #2F4497; } ..report table.authRefData .body { height: 150px; overflow: auto; width: 400px; } ..report table.authRefData table{ font-size: 1em; } /* Report Styles */ ..pl a, .pl a:visited { color: black; text-decoration: none; } /* table */ ..report { background-color: white; border: 2px solid #acf; clear: both; color: black; font: normal 8pt Helvetica, Arial, san-serif; margin-bottom: 2em; } ..report hr { border: 1px solid #acf; } /* Top labels */ ..report th { background-color: #acf; color: black; font-weight: bold; text-align: center; } ..report th.void { background-color: transparent; color: #000000; font: bold 10pt Helvetica, Arial, san-serif; text-align: left; } ..report .pl { text-align: left; vertical-align: top; white-space: normal; width: 200px; word-wrap: break-word; } ..report td.pl a.a { cursor: pointer; display: block; width: 200px; } ..report td.pl div.a { width: 200px; } ..report td.pl a:hover { background-color: #ffc; } /* Header rows... */ ..report tr.rh { background-color: #acf; color: black; font-weight: bold; } /* Calendars... */ ..report .rc { background-color: #f0f0f0; } /* Even rows... */ ..report .re, .report .reu { background-color: #def; } ..report .reu td { border-bottom: 1px solid black; } /* Odd rows... */ ..report .ro, .report .rou { background-color: white; } ..report .rou td { border-bottom: 1px solid black; } ..report .rou table td, .report .reu table td { border-bottom: 0px solid black; } /* styles for footnote marker */ ..report .fn { white-space: nowrap; } /* styles for numeric types */ ..report .num, .report .nump { text-align: right; white-space: nowrap; } ..report .nump { padding-left: 2em; } ..report .nump { padding: 0px 0.4em 0px 2em; } /* styles for text types */ ..report .text { text-align: left; white-space: normal; } ..report .text .big { margin-bottom: 1em; width: 17em; } ..report .text .more { display: none; } ..report .text .note { font-style: italic; font-weight: bold; } ..report .text .small { width: 10em; } ..report sup { font-style: italic; } ..report .outerFootnotes { font-size: 1em; } XML 13 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
4. Income Taxes
3 Months Ended
Mar. 31, 2013
Notes  
4. Income Taxes

4.     INCOME TAXES

 

The Company files income tax returns in the U.S. Federal jurisdiction, and the state of California. With few exceptions, the Company is no longer subject to U.S. federal, state and local, or non-U.S. income tax examinations by tax authorities for years before 2009.

 

        The Company accounts for uncertainty in tax positions by recognition in the financial statements. 

 

        The Company's policy is to recognize interest accrued related to unrecognized tax benefits in interest expense and penalties in operating expenses.

EXCEL 14 Financial_Report.xls IDEA: XBRL DOCUMENT begin 644 Financial_Report.xls M[[N_34E-12U697)S:6]N.B`Q+C`-"E@M1&]C=6UE;G0M5'EP93H@5V]R:V)O M;VL-"D-O;G1E;G0M5'EP93H@;75L=&EP87)T+W)E;&%T960[(&)O=6YD87)Y M/2(M+2TM/5].97AT4&%R=%]D93=F8CDX-5\W9#`Q7S0W83-?.6-C9%]B9#'!L;W)E&UL;G,Z=CTS1")U&UL;G,Z;STS1")U&UL/@T*(#QX.D5X8V5L5V]R:V)O;VL^#0H@(#QX M.D5X8V5L5V]R:W-H965T5]);F9O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I7;W)K#I7;W)K#I7;W)K#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I. M86UE/C5?0G5S:6YE#I.86UE/@T* M("`@(#QX.E=O#I% M>&-E;%=O#I.86UE/C9?4W5B#I.86UE/@T*("`@(#QX.E=O#I.86UE/@T*("`@(#QX.E=O M#I%>&-E;%=O#I!8W1I=F53:&5E M=#X-"B`@/'@Z4')O=&5C=%-T#I0#I0#I0&UL/CPA6V5N9&EF M72TM/@T*/"]H96%D/@T*("`\8F]D>3X-"B`@(#QP/E1H:7,@<&%G92!S:&]U M;&0@8F4@;W!E;F5D('=I=&@@36EC'1087)T M7V1E-V9B.3@U7S=D,#%?-#=A,U\Y8V-D7V)D-S1E865A.3$X,0T*0V]N=&5N M="U,;V-A=&EO;CH@9FEL93HO+R]#.B]D93=F8CDX-5\W9#`Q7S0W83-?.6-C M9%]B9#'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'0^04U%6$1254<@0T]24#QS<&%N/CPO'0^,3`M43QS<&%N/CPO'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L M87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$2!#=7)R96YT(%)E<&]R=&EN9R!3=&%T=7,\+W1D M/@T*("`@("`@("`\=&0@8VQA2!&:6QE'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L M87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^,C`Q,SQS M<&%N/CPO'0^43$\'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA3PO=&0^#0H@("`@("`@(#QT9"!C;&%S2!A;F0@17%U:7!M96YT+"!G'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$ MF%T:6]N(&]F("0Q."PR-3D\+W1D/@T*("`@("`@("`\=&0@8VQA MF%T:6]N(&]F("0T,B!A;F0@ M)#$L,#`R+"!R97-P96-T:79E;'D\+W1D/@T*("`@("`@("`\=&0@8VQA3PO=&0^#0H@("`@("`@(#QT9"!C;&%S6%B;&4\+W1D/@T*("`@("`@("`\=&0@ M8VQA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\ M+W1R/@T*("`@("`@/'1R(&-L87-S/3-$3PO'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$2!S=&]C M:SPO=&0^#0H@("`@("`@(#QT9"!C;&%S3PO=&0^#0H@("`@("`@(#QT9"!C;&%S7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S M8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I M=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA7!E/3-$=&5X="]J879AF5D/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$;G5M<#XQ+#`P,"PP M,#`L,#`P/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'!E;G-E/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$;G5M<#XR-S4L-3,X M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$&5S/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$;G5M M<#XR-3`L,#8U/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S M"!E>'!E;G-E/"]T9#X-"B`@ M("`@("`@/'1D(&-L87-S/3-$;G5M/B@W-RPW,C`I/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`@(#QT9"!C;&%S'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R M(&-L87-S/3-$'0^)FYB M'0^)FYB6%B;&4@86YD M(&%C8W)U960@;&EA8FEL:71I97,\+W1D/@T*("`@("`@("`\=&0@8VQA3PO=&0^#0H@ M("`@("`@(#QT9"!C;&%S"!L:6%B:6QI='D\+W1D/@T* M("`@("`@("`\=&0@8VQA&5D(&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@ M("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`@(#QT9"!C;&%S2!S=&]C:SPO=&0^#0H@("`@("`@(#QT9"!C;&%S2!N;W1E/"]T9#X-"B`@("`@ M("`@/'1D(&-L87-S/3-$;G5M/B@R,"PR,#(I/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@ M/'1R(&-L87-S/3-$7!E M.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@ M/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C M;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@ M/'1R(&-L87-S/3-$6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[ M;6%R9VEN+6QE9G0Z+C(U:6X[=&5X="UA;&EG;CIJ=7-T:69Y/E1H92!A8V-O M;7!A;GEI;F<@=6YA=61I=&5D(&9I;F%N8VEA;"!S=&%T96UE;G1S(&AA=F4@ M8F5E;B!P2!A8V-E<'1E9"!I;B!T:&4@56YI=&5D(%-T M871E2!A8V-E M<'1E9"!A8V-O=6YT:6YG('!R:6YC:7!L97,@9F]R(&-O;7!L971E(&9I;F%N M8VEA;"!S=&%T96UE;G1S+B!);B!T:&4@;W!I;FEO;B!O9B!M86YA9V5M96YT M+"!A;&P@;F]R;6%L(')E8W5R2!F;W(@82!F86ER('!R97-E;G1A=&EO;B!H879E(&)E96X@ M:6YC;'5D960N)B,Q-C`[($]P97)A=&EN9R!R97-U;'1S(&9O2!B92!E M>'!E8W1E9"!F;W(@=&AE('EE87(@96YD:6YG($1E8V5M8F5R(#,Q+"`R,#$S M+B8C,38P.R!&;W(@9G5R=&AE65A M3X-"CPO M:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%]D93=F8CDX-5\W9#`Q7S0W83-? M.6-C9%]B9#'0O:'1M;#L@ M8VAA'0^/"$M+65G>"TM/CQP('-T>6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T M=&]M.BXP,#`Q<'0^,BXF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#L@4U5-34%2 M62!/1B!324=.249)0T%.5"!!0T-/54Y424Y'(%!/3$E#2453/"]P/B`\<"!S M='EL93TS1&UA'0M M86QI9VXZ:G5S=&EF>3ML:6YE+6AE:6=H=#HQ-"XP<'0[;6%R9VEN+6QE9G0Z M+C(U:6X[;&EN92UH96EG:'0Z;F]R;6%L/B9N8G-P.SPO<#X@/'`@2!A8V-E<'1E9"!I;B!T:&4@ M56YI=&5D(%-T871E6QE/3-$;6%R9VEN.C!I;CMM M87)G:6XM8F]T=&]M.BXP,#`Q<'0^)FYB'0M875T;W-P86-E M.FYO;F4[=&5X="UA;&EG;CIJ=7-T:69Y/B8C,38P.R8C,38P.R8C,38P.R8C M,38P.R8C,38P.R8C,38P.R8C,38P.R`\=3Y);F-O;64@<&5R(%-H87)E($-A M;&-U;&%T:6]N6QE/3-$;6%R9VEN.C!I;CMM87)G M:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA=71O2!D:79I9&EN M9R!I;F-O;64@879A:6QA8FQE('1O(&-O;6UO;B!S:&%R96AO;&1E&-E M<'0@=&AA="!T:&4@9&5N;VUI;F%T;W(@:7,@:6YC28C,30V.W,@9&EL=71E9"!I;F-O;64@<&5R('-H87)E(&ES('1H92!S M86UE(&%S('1H92!B87-I8R!I;F-O;64@<&5R('-H87)E(&9O3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%]D93=F M8CDX-5\W9#`Q7S0W83-?.6-C9%]B9#'0O:'1M;#L@8VAA'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L M87-S/3-$'0M875T;W-P86-E.FYO;F4[;6%R9VEN+6)O='1O M;3HP:6X[;6%R9VEN+6)O='1O;3HN,#`P,7!T.W1E>'0M86QI9VXZ:G5S=&EF M>3ML:6YE+6AE:6=H=#IN;W)M86P^)FYB'0M M875T;W-P86-E.FYO;F4[;6%R9VEN+6)O='1O;3HP:6X[;6%R9VEN+6)O='1O M;3HN,#`P,7!T.W1E>'0M86QI9VXZ:G5S=&EF>3ML:6YE+6AE:6=H=#IN;W)M M86P^1'5R:6YG('1H92!T:')E92!M;VYT:',@96YD960@36%R8V@@,S$L(#(P M,3,L('1H92!#;VUP86YY(&ES'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA&5S/&)R/CPO&5S/"]T9#X-"B`@("`@("`@/'1D(&-L M87-S/3-$=&5X=#X\(2TM96=X+2T^/'`@6QE/3-$;6%R9VEN+71O<#HP:6X[;6%R9VEN+7)I M9VAT.C!I;CMM87)G:6XM8F]T=&]M.C8N,'!T.VUA6QE M/3-$;6%R9VEN+71O<#HP:6X[;6%R9VEN+7)I9VAT.C!I;CMM87)G:6XM8F]T M=&]M.C8N,'!T.VUA2!F:6QE"!A=71H;W)I=&EE65A'0M875T;W-P86-E.FYO;F4[;6%R9VEN+6)O M='1O;3HP:6X[;6%R9VEN+6)O='1O;3HN,#`P,7!T.W1E>'0M86QI9VXZ:G5S M=&EF>3MT97AT+6EN9&5N=#HM+C(U:6X[;&EN92UH96EG:'0Z;F]R;6%L/B9N M8G-P.SPO<#X@/'`@"!P;W-I M=&EO;G,@8GD@6QE/3-$;6%R9VEN+71O<#HP:6X[;6%R M9VEN+7)I9VAT.C!I;CMM87)G:6XM8F]T=&]M.C8N,'!T.VUA'0M:6YD96YT.BTN,C5I;CML:6YE+6AE:6=H=#IN M;W)M86P^)FYB'0M875T;W-P86-E.FYO;F4[ M;6%R9VEN+6)O='1O;3HP:6X[;6%R9VEN+6)O='1O;3HN,#`P,7!T.W1E>'0M M86QI9VXZ:G5S=&EF>3MT97AT+6EN9&5N=#HM+C(U:6X[;&EN92UH96EG:'0Z M;F]R;6%L/B8C,38P.R8C,38P.R8C,38P.R8C,38P.R8C,38P.R8C,38P.R8C M,38P.R!4:&4@0V]M<&%N>2=S('!O;&EC>2!IF4@:6YT M97)E3X-"CPO:'1M;#X-"@T* M+2TM+2TM/5].97AT4&%R=%]D93=F8CDX-5\W9#`Q7S0W83-?.6-C9%]B9#'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C M:&%R'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0M86QI9VXZ:G5S=&EF>3MT97AT+6EN9&5N=#HM M+C(U:6X^-2XF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#L@0E5324Y%4U,@4T5' M345.5"!)3D9/4DU!5$E/3CPO<#X@/'`@'0M86QI9VXZ:G5S=&EF>3MT97AT+6EN9&5N=#HM M+C(U:6X^)FYB'0M875T;W-P86-E.FYO;F4[;6%R9VEN+6QE M9G0Z+C(U:6X[=&5X="UA;&EG;CIJ=7-T:69Y/D)E9VEN;FEN9R!I;B`R,#`U M+"!T:&4@0V]M<&%N>2!H87,@;W!E'0M86QI9VXZ:G5S=&EF>3MT97AT+6EN M9&5N=#HM+C(U:6X^)FYB'0M875T;W-P86-E.FYO;F4[;6%R M9VEN+6QE9G0Z+C(U:6X[=&5X="UA;&EG;CIJ=7-T:69Y.W1E>'0M:6YD96YT M.BTN,C5I;CXF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF M(S$V,#L@5&AE(&9O;&QO=VEN9R!T86)L97,@9&5S8W)I8F4@:6YF;W)M871I M;VX@6QE M/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA=71O M6QE/3-$)W=I9'1H.C(T,RXP<'0[<&%D9&EN9SHP:6X@-2XT<'0@,&EN M(#4N-'!T)SX@/'`@'0M86QI9VXZ:G5S=&EF M>3XF;F)S<#L\+W`^(#PO=&0^(#QT9"!W:61T:#TS1#@T('9A;&EG;CTS1&)O M='1O;2!S='EL93TS1"=W:61T:#HV,RXP<'0[<&%D9&EN9SHP:6X@-2XT<'0@ M,&EN(#4N-'!T)SX@/'`@86QI9VX],T1C96YT97(@'0M86QI9VXZ8V5N=&5R/B9N8G-P.SPO<#X@/"]T9#X@/'1D('=I9'1H M/3-$.#0@=F%L:6=N/3-$8F]T=&]M('-T>6QE/3-$)W=I9'1H.C8S+C!P=#MP M861D:6YG.C!I;B`U+C1P="`P:6X@-2XT<'0G/B`\<"!A;&EG;CTS1&-E;G1E M'0M875T;W-P86-E.FYO;F4[=&5X="UA;&EG;CIC96YT97(^)FYB6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM M8F]T=&]M.BXP,#`Q<'0[=&5X="UA=71O'0M M875T;W-P86-E.FYO;F4[=&5X="UA;&EG;CIJ=7-T:69Y/B9N8G-P.SPO<#X@ M/"]T9#X@/'1D('=I9'1H/3-$.#0@=F%L:6=N/3-$8F]T=&]M('-T>6QE/3-$ M)W=I9'1H.C8S+C!P=#MP861D:6YG.C!I;B`U+C1P="`P:6X@-2XT<'0G/B`\ M<"!A;&EG;CTS1&-E;G1E'0M875T;W-P86-E M.FYO;F4[=&5X="UA;&EG;CIJ=7-T:69Y/B9N8G-P.SPO<#X@/"]T9#X@/'1D M('=I9'1H/3-$.#0@=F%L:6=N/3-$8F]T=&]M('-T>6QE/3-$)W=I9'1H.C8S M+C!P=#MP861D:6YG.C!I;B`U+C1P="`P:6X@-2XT<'0G/B`\<"!A;&EG;CTS M1&-E;G1E'0M875T;W-P86-E.FYO;F4[=&5X="UA;&EG;CIC96YT97(^)FYB M'0M86QI9VXZ8V5N=&5R/B9N8G-P.SPO<#X@/"]T M9#X@/"]T'0M M875T;W-P86-E.FYO;F4[=&5X="UA;&EG;CIC96YT97(^1&ES=')I8G5T:6]N M6QE/3-$)W=I9'1H.C8S+C!P=#MB;W)D97(Z;F]N93MB;W)D97(M8F]T=&]M M.G-O;&ED('=I;F1O=W1E>'0@,2XP<'0[<&%D9&EN9SHP:6X@-2XT<'0@,&EN M(#4N-'!T)SX@/'`@86QI9VX],T1C96YT97(@'0M86QI9VXZ8V5N=&5R/E!R;V1U8W1S/"]P/B`\+W1D/B`\=&0@=VED=&@] M,T0W.2!V86QI9VX],T1B;W1T;VT@'0M875T;W-P86-E.FYO;F4[=&5X="UA;&EG;CIC96YT97(^5&]T86P\ M+W`^(#PO=&0^(#PO='(^(#QT'0M875T;W-P86-E.FYO;F4[ M=&5X="UA;&EG;CIJ=7-T:69Y/D9O6QE/3-$)W=I9'1H.C(T,RXP<'0[<&%D M9&EN9SHP:6X@-2XT<'0@,&EN(#4N-'!T)SX@/'`@'0M86QI9VXZ:G5S=&EF>3XF(S$V,#LF(S$V,#L@4V%L97,@=&\@97AT M97)N86P@8W5S=&]M97)S/"]P/B`\+W1D/B`\=&0@=VED=&@],T0X-"!V86QI M9VX],T1B;W1T;VT@6QE/3-$)W=I9'1H M.C8S+C!P=#MP861D:6YG.C!I;B`U+C1P="`P:6X@-2XT<'0G/B`\<"!A;&EG M;CTS1')I9VAT('-T>6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP M,#`Q<'0[=&5X="UA=71OF%T:6]N/"]P M/B`\+W1D/B`\=&0@=VED=&@],T0X-"!V86QI9VX],T1B;W1T;VT@'0M86QI9VXZ M'0M875T;W-P86-E.FYO;F4[=&5X M="UA;&EG;CIJ=7-T:69Y/B8C,38P.R8C,38P.R!396=M96YT(&EN8V]M92`H M;&]S&5S/"]P/B`\+W1D/B`\=&0@=VED=&@],T0X-"!V M86QI9VX],T1B;W1T;VT@6QE/3-$)W=I9'1H.C4Y+C1P=#MP861D:6YG.C!I;B`U+C1P="`P:6X@ M-2XT<'0G/B`\<"!A;&EG;CTS1')I9VAT('-T>6QE/3-$;6%R9VEN.C!I;CMM M87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA=71O'0M875T;W-P86-E.FYO;F4[=&5X="UA;&EG;CIJ=7-T:69Y/B8C,38P M.R8C,38P.R!396=M96YT(&%S6QE/3-$)W=I9'1H.C8S+C!P=#MP861D M:6YG.C!I;B`U+C1P="`P:6X@-2XT<'0G/B`\<"!A;&EG;CTS1')I9VAT('-T M>6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA M=71O'0M875T;W-P86-E.FYO;F4[=&5X="UA;&EG;CIR:6=H M=#XQ+#4P-BPR,C(\+W`^(#PO=&0^(#QT9"!W:61T:#TS1#'0M875T;W-P86-E.FYO;F4[=&5X="UA;&EG;CIJ=7-T M:69Y/B9N8G-P.SPO<#X@/"]T9#X@/'1D('=I9'1H/3-$.#0@=F%L:6=N/3-$ M8F]T=&]M('-T>6QE/3-$)W=I9'1H.C8S+C!P=#MP861D:6YG.C!I;B`U+C1P M="`P:6X@-2XT<'0G/B`\<"!A;&EG;CTS1')I9VAT('-T>6QE/3-$;6%R9VEN M.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA=71O6QE/3-$)W=I9'1H.C8S+C!P=#MP M861D:6YG.C!I;B`U+C1P="`P:6X@-2XT<'0G/B`\<"!A;&EG;CTS1')I9VAT M('-T>6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X M="UA=71O6QE/3-$ M)W=I9'1H.C4Y+C1P=#MP861D:6YG.C!I;B`U+C1P="`P:6X@-2XT<'0G/B`\ M<"!A;&EG;CTS1')I9VAT('-T>6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T M=&]M.BXP,#`Q<'0[=&5X="UA=71O'0M875T M;W-P86-E.FYO;F4[=&5X="UA;&EG;CIR:6=H=#XF;F)S<#L\+W`^(#PO=&0^ M(#QT9"!W:61T:#TS1#@T('9A;&EG;CTS1&)O='1O;2!S='EL93TS1"=W:61T M:#HV,RXP<'0[<&%D9&EN9SHP:6X@-2XT<'0@,&EN(#4N-'!T)SX@/'`@86QI M9VX],T1R:6=H="!S='EL93TS1&UA'0M875T;W-P86-E.FYO;F4[=&5X="UA;&EG;CIR:6=H=#XF M;F)S<#L\+W`^(#PO=&0^(#QT9"!W:61T:#TS1#'0M875T;W-P86-E.FYO;F4[=&5X="UA;&EG;CIJ=7-T:69Y/B8C,38P M.R8C,38P.R!386QE'1E'0M875T;W-P86-E.FYO;F4[=&5X="UA;&EG;CIR:6=H=#XD M,2PW.#@L,#6QE/3-$)W=I9'1H.C(T,RXP<'0[<&%D M9&EN9SHP:6X@-2XT<'0@,&EN(#4N-'!T)SX@/'`@'0M86QI9VXZ:G5S=&EF>3XF(S$V,#LF(S$V,#L@1&5P'0M875T;W-P M86-E.FYO;F4[=&5X="UA;&EG;CIR:6=H=#XY,S,\+W`^(#PO=&0^(#QT9"!W M:61T:#TS1#@T('9A;&EG;CTS1&)O='1O;2!S='EL93TS1"=W:61T:#HV,RXP M<'0[<&%D9&EN9SHP:6X@-2XT<'0@,&EN(#4N-'!T)SX@/'`@86QI9VX],T1R M:6=H="!S='EL93TS1&UA'0M875T;W-P86-E.FYO;F4[=&5X="UA;&EG;CIR:6=H=#XQ+#4S.3PO M<#X@/"]T9#X@/'1D('=I9'1H/3-$-SD@=F%L:6=N/3-$8F]T=&]M('-T>6QE M/3-$)W=I9'1H.C4Y+C1P=#MP861D:6YG.C!I;B`U+C1P="`P:6X@-2XT<'0G M/B`\<"!A;&EG;CTS1')I9VAT('-T>6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM M8F]T=&]M.BXP,#`Q<'0[=&5X="UA=71O6QE/3-$)W=I9'1H M.C(T,RXP<'0[<&%D9&EN9SHP:6X@-2XT<'0@,&EN(#4N-'!T)SX@/'`@'0M86QI9VXZ:G5S=&EF>3XF(S$V,#LF(S$V,#L@ M4V5G;65N="!I;F-O;64@*&QO6QE/3-$)W=I9'1H M.C8S+C!P=#MP861D:6YG.C!I;B`U+C1P="`P:6X@-2XT<'0G/B`\<"!A;&EG M;CTS1')I9VAT('-T>6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP M,#`Q<'0[=&5X="UA=71O6QE/3-$)W=I9'1H.C8S+C!P=#MP861D:6YG.C!I;B`U+C1P="`P:6X@ M-2XT<'0G/B`\<"!A;&EG;CTS1')I9VAT('-T>6QE/3-$;6%R9VEN.C!I;CMM M87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA=71O'0M875T M;W-P86-E.FYO;F4[=&5X="UA;&EG;CIR:6=H=#XQ-C4L,S6QE/3-$)W=I9'1H.C(T,RXP<'0[<&%D9&EN9SHP:6X@ M-2XT<'0@,&EN(#4N-'!T)SX@/'`@'0M86QI M9VXZ:G5S=&EF>3XF(S$V,#LF(S$V,#L@4V5G;65N="!A'0M875T;W-P86-E.FYO;F4[=&5X="UA;&EG;CIR:6=H M=#XV-SDL-3DT/"]P/B`\+W1D/B`\=&0@=VED=&@],T0X-"!V86QI9VX],T1B M;W1T;VT@6QE/3-$)W=I9'1H.C4Y+C1P=#MP M861D:6YG.C!I;B`U+C1P="`P:6X@-2XT<'0G/B`\<"!A;&EG;CTS1')I9VAT M('-T>6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X M="UA=71O'0M875T;W-P86-E.FYO;F4[;6%R9VEN+6QE9G0Z+C(U:6X[=&5X M="UA;&EG;CIJ=7-T:69Y.W1E>'0M:6YD96YT.BTN,C5I;CXF;F)S<#L\+W`^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@(#PO=&%B;&4^ M#0H@(#PO8F]D>3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%]D93=F M8CDX-5\W9#`Q7S0W83-?.6-C9%]B9#'0O:'1M;#L@8VAA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R M(&-L87-S/3-$'0M86QI M9VXZ:G5S=&EF>3ML:6YE+6AE:6=H=#IN;W)M86P^-BXF(S$V,#LF(S$V,#LF M(S$V,#LF(S$V,#L@4U5"4T51545.5"!%5D5.5#PO<#X@/'`@'0M86QI9VXZ:G5S=&EF>3ML:6YE+6AE:6=H=#IN;W)M86P^)FYB M'0M875T;W-P86-E.FYO;F4[;6%R9VEN+6)O M='1O;3HP:6X[;6%R9VEN+6)O='1O;3HN,#`P,7!T.W1E>'0M86QI9VXZ:G5S M=&EF>3MT97AT+6EN9&5N=#HM+C(U:6X[;&EN92UH96EG:'0Z;F]R;6%L/B8C M,38P.R8C,38P.R8C,38P.R8C,38P.R8C,38P.R8C,38P.R8C,38P.R!-86YA M9V5M96YT(&AA3X-"CPO:'1M;#X-"@T* M+2TM+2TM/5].97AT4&%R=%]D93=F8CDX-5\W9#`Q7S0W83-?.6-C9%]B9#'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C M:&%R6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T M=&]M.BXP,#`Q<'0[=&5X="UA=71O6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X M="UA=71O'0M875T;W-P86-E M.FYO;F4[;6%R9VEN+6QE9G0Z+C(U:6X[=&5X="UA;&EG;CIJ=7-T:69Y/E1H M92!#;VUP86YY(&UO=F5D('1O(&$@;F5W(&9A8VEL:71Y(&%N9"!S:6=N960@ M82!N97<@;W!E2!L96%S92!P87EM96YT'0M875T;W-P86-E.FYO;F4[;6%R9VEN+6)O='1O;3HP:6X[;6%R9VEN M+6)O='1O;3HN,#`P,7!T.W1E>'0M86QI9VXZ:G5S=&EF>3MT97AT+6EN9&5N M=#HM+C(U:6X[;&EN92UH96EG:'0Z;F]R;6%L/B9N8G-P.SPO<#X@/'`@'0M86QI9VXZ:G5S=&EF>3X\=3X\ M9F]N="!S='EL93TS1&QI;F4M:&5I9VAT.C(P,"4^3&5G86P@0V]N=&EN9V5N M8WD\+V9O;G0^/"]U/CPO<#X@/'`@'0M86QI9VXZ:G5S=&EF>3ML:6YE+6AE:6=H=#IN;W)M86P^3VX@36%R M8V@@,3DL(#(P,3,L('1H92!#;VUP86YY(')E8V5I=F5D(&YO=&EC92!O9B!A M(&-L86EM(&9I;&5D(&)Y(&$@=F5N9&]R(')E<75E2!T:&4@0V]M<&%N>2X@5&AE($-O M;7!A;GD@:&%S(&$@8V]U;G1E XML 15 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
3. Capital Stock
3 Months Ended
Mar. 31, 2013
Notes  
3. Capital Stock

3.     CAPITAL STOCK

 

During the three months ended March 31, 2013, the Company issued no shares of common stock.

XML 16 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED BALANCE SHEETS (USD $)
Mar. 31, 2013
Dec. 31, 2012
Current Assets    
Cash and cash equivalents $ 125,972 $ 415,962
Investment 5,348 5,991
Accounts receivable, net of allowance of $7,833 and $7,833, respectively 640,419 558,569
Prepaid expenses   77,605
Inventory 832,633 800,936
Other asset 11,425 11,002
Total Current Assets 1,615,797 1,870,065
Property and Equipment, at cost    
Office and computer equipment 700,736 698,339
Leasehold improvements 15,700 15,700
Property and Equipment, gross 716,436 714,039
Less accumulated depreciation (242,577) (224,935)
Net Property and Equipment 473,859 489,104
Other Assets    
Other deposits 29,862 29,862
Customer base, net of accumulated amortization of $18,259      
Trademark, net of accumulated amortization of $42 and $1,002, respectively 606 648
Goodwill 17,765 17,765
Total Other Assets 48,233 48,275
Total Assets 2,137,889 2,407,444
Current Liabilities:    
Accounts payable 387,094 697,339
Accrued liabilities 8,284 8,780
Deferred operating lease liability 13,192 14,590
Deferred tax liability 55,500 57,300
Corporate tax payable 1,915  
Notes payable related parties 108,023 108,023
Business lines and short term promissory note 589,405 697,842
Promissory note, current portion 58,370 58,370
Total Current Liabilities 1,221,783 1,642,244
Long Term Liabilities    
Promissory note 315,347 335,550
Total Long Term Liabilities 315,347 335,550
Total Liabilities 1,537,130 1,977,794
Shareholders' Equity    
Common stock, $0.001 par value; 1,000,000,000 authorized common shares 169,409,620 shares issued and outstanding 169,410 169,410
Additional paid in capital (77,594) (77,594)
Treasury stock (16,169) (14,933)
Retained earnings 525,112 352,767
Total Shareholders' Equity 600,759 429,650
Total Liabilities and Shareholders' Equity $ 2,137,889 $ 2,407,444
XML 17 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
1. Basis of Presentation
3 Months Ended
Mar. 31, 2013
Notes  
1. Basis of Presentation

1.     BASIS OF PRESENTATION

 

The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X.  Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all normal recurring adjustments considered necessary for a fair presentation have been included.  Operating results for the three months ended March 31, 2013 are not necessarily indicative of the results that may be expected for the year ending December 31, 2013.  For further information refer to the financial statements and footnotes thereto included in the Company's Form 10-K for the year ended December 31, 2012.

XML 18 Show.js IDEA: XBRL DOCUMENT /** * Rivet Software Inc. * * @copyright Copyright (c) 2006-2011 Rivet Software, Inc. All rights reserved. * Version 2.1.0.1 * */ var moreDialog = null; var Show = { Default:'raw', more:function( obj ){ var bClosed = false; if( moreDialog != null ) { try { bClosed = moreDialog.closed; } catch(e) { //Per article at http://support.microsoft.com/kb/244375 there is a problem with the WebBrowser control // that somtimes causes it to throw when checking the closed property on a child window that has been //closed. So if the exception occurs we assume the window is closed and move on from there. bClosed = true; } if( !bClosed ){ moreDialog.close(); } } obj = obj.parentNode.getElementsByTagName( 'pre' )[0]; var hasHtmlTag = false; var objHtml = ''; var raw = ''; //Check for raw HTML var nodes = obj.getElementsByTagName( '*' ); if( nodes.length ){ objHtml = obj.innerHTML; }else{ if( obj.innerText ){ raw = obj.innerText; }else{ raw = obj.textContent; } var matches = raw.match( /<\/?[a-zA-Z]{1}\w*[^>]*>/g ); if( matches && matches.length ){ objHtml = raw; //If there is an html node it will be 1st or 2nd, // but we can check a little further. var n = Math.min( 5, matches.length ); for( var i = 0; i < n; i++ ){ var el = matches[ i ].toString().toLowerCase(); if( el.indexOf( '= 0 ){ hasHtmlTag = true; break; } } } } if( objHtml.length ){ var html = ''; if( hasHtmlTag ){ html = objHtml; }else{ html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ objHtml + "\n"+''+ "\n"+''; } moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write( html ); moreDialog.document.close(); if( !hasHtmlTag ){ moreDialog.document.body.style.margin = '0.5em'; } } else { //default view logic var lines = raw.split( "\n" ); var longest = 0; if( lines.length > 0 ){ for( var p = 0; p < lines.length; p++ ){ longest = Math.max( longest, lines[p].length ); } } //Decide on the default view this.Default = longest < 120 ? 'raw' : 'formatted'; //Build formatted view var text = raw.split( "\n\n" ) >= raw.split( "\r\n\r\n" ) ? raw.split( "\n\n" ) : raw.split( "\r\n\r\n" ) ; var formatted = ''; if( text.length > 0 ){ if( text.length == 1 ){ text = raw.split( "\n" ) >= raw.split( "\r\n" ) ? raw.split( "\n" ) : raw.split( "\r\n" ) ; formatted = "

"+ text.join( "

\n" ) +"

"; }else{ for( var p = 0; p < text.length; p++ ){ formatted += "

" + text[p] + "

\n"; } } }else{ formatted = '

' + raw + '

'; } html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+'
'+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+''+ "\n"+''; moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write(html); moreDialog.document.close(); this.toggle( moreDialog ); } moreDialog.document.title = 'Report Preview Details'; }, toggle:function( win, domLink ){ var domId = this.Default; var doc = win.document; var domEl = doc.getElementById( domId ); domEl.style.display = 'block'; this.Default = domId == 'raw' ? 'formatted' : 'raw'; if( domLink ){ domLink.innerHTML = this.Default == 'raw' ? 'with Text Wrapped' : 'as Filed'; } var domElOpposite = doc.getElementById( this.Default ); domElOpposite.style.display = 'none'; }, LastAR : null, showAR : function ( link, id, win ){ if( Show.LastAR ){ Show.hideAR(); } var ref = link; do { ref = ref.nextSibling; } while (ref && ref.nodeName != 'TABLE'); if (!ref || ref.nodeName != 'TABLE') { var tmp = win ? win.document.getElementById(id) : document.getElementById(id); if( tmp ){ ref = tmp.cloneNode(true); ref.id = ''; link.parentNode.appendChild(ref); } } if( ref ){ ref.style.display = 'block'; Show.LastAR = ref; } }, toggleNext : function( link ){ var ref = link; do{ ref = ref.nextSibling; }while( ref.nodeName != 'DIV' ); if( ref.style && ref.style.display && ref.style.display == 'none' ){ ref.style.display = 'block'; if( link.textContent ){ link.textContent = link.textContent.replace( '+', '-' ); }else{ link.innerText = link.innerText.replace( '+', '-' ); } }else{ ref.style.display = 'none'; if( link.textContent ){ link.textContent = link.textContent.replace( '-', '+' ); }else{ link.innerText = link.innerText.replace( '-', '+' ); } } }, hideAR : function(){ Show.LastAR.style.display = 'none'; } }
XML 19 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
2. Summary of Significant Accounting Policies
3 Months Ended
Mar. 31, 2013
Notes  
2. Summary of Significant Accounting Policies

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

This summary of significant accounting policies of AmexDrug Corporation is presented to assist in understanding the Company’s financial statements. The financial statements and notes are representations of the Company’s management, which is responsible for their integrity and objectivity. These accounting policies conform to accounting principles generally accepted in the United States of America and have been consistently applied in the preparation of the financial statements.

 

        Income per Share Calculations

Income per Share dictates the calculation of basic earnings per share and diluted earnings per share. Basic earnings per share are computed by dividing income available to common shareholders by the weighted-average number of common shares available. Diluted earnings per share is computed similar to basic earnings per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. The Company’s diluted income per share is the same as the basic income per share for the three months ended March 31, 2013, because there are no outstanding dilutive instruments.

XML 20 R3.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED BALANCE SHEETS PARENTHETICAL (USD $)
Mar. 31, 2013
Dec. 31, 2012
CONSOLIDATED BALANCE SHEETS PARENTHETICAL    
Allowance for doubtful accounts receivable $ 7,833 $ 7,833
Amortization of customer relationships 18,259 18,259
Accumulated amortization - trademarks $ 42 $ 1,002
Common stock par value $ 0.001 $ 0.001
Common stock shares authorized 1,000,000,000 1,000,000,000
Common stock shares issued 169,409,620 169,409,620
Common stock shares outstanding 169,409,620 169,409,620
XML 21 R1.htm IDEA: XBRL DOCUMENT v2.4.0.6
Document and Entity Information
3 Months Ended
Mar. 31, 2013
May 14, 2013
Document and Entity Information    
Entity Registrant Name AMEXDRUG CORP  
Document Type 10-Q  
Document Period End Date Mar. 31, 2013  
Amendment Flag false  
Entity Central Index Key 0000045621  
Current Fiscal Year End Date --12-31  
Entity Common Stock, Shares Outstanding   169,409,620
Entity Filer Category Smaller Reporting Company  
Entity Current Reporting Status Yes  
Entity Voluntary Filers No  
Entity Well-known Seasoned Issuer No  
Document Fiscal Year Focus 2013  
Document Fiscal Period Focus Q1  
XML 22 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF INCOME (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Revenues    
Sales $ 2,360,911 $ 2,180,990
Cost of Goods Sold 1,842,165 1,820,350
Gross Profit 518,746 360,640
Operating Expenses    
Selling, general and administrative expense 243,208 188,842
Total Operating Expenses 243,208 188,842
Income before depreciation expense 275,538 171,798
Depreciation and amortization expense 17,683 2,472
Income before Other Income/(Expenses) 257,855 169,326
Other Income/(Expenses)    
Interest and other income 1 2
Unrealized gain/(loss) 618 1,415
Interest expense (8,409) (5,372)
Total Other Income/(Expenses) (7,790) (3,955)
Income before Provision for Income Taxes 250,065 165,371
Income tax expense (77,720) (61,286)
Net Income $ 172,345 $ 104,085
BASIC AND DILUTED INCOME PER SHARE $ 0.00 $ 0.00
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING BASIC AND DILUTED 169,409,620 169,409,620
XML 23 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
7. Commitments and Contingencies
3 Months Ended
Mar. 31, 2013
Notes  
7. Commitments and Contingencies

7.     COMMITMENTS AND CONTINGENCIES

 

        Operating Leases                                                                                                                                     

The Company moved to a new facility and signed a new operating lease for three years as of March 1, 2011. The monthly lease payments per month are $7,600. There are future minimum rental payments required under the operating leases for the facility.  The lease of the facility expires in 2014. 

 

Legal Contingency

On March 19, 2013, the Company received notice of a claim filed by a vendor requesting an additional payment of $38,264 for a piece of equipment that was purchased by the Company. The Company has a counter claim filed against the vendor for misrepresentation about the performance of the piece of equipment purchased. The Company has retained counsel to aggressively defend the matter.

XML 24 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
6. Subsequent Event
3 Months Ended
Mar. 31, 2013
Notes  
6. Subsequent Event

6.     SUBSEQUENT EVENT

 

        Management has evaluated subsequent events according to the requirements of ASC TOPIC 855, and has determined there are no subsequent events to be reported.

XML 25 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 172,345 $ 104,085
Adjustment to reconcile net income to net cash used in operating activities    
Depreciation and amortization 17,683 2,472
Unrealized (gain)/loss on investment (618) (1,415)
Allowance for doubtful accounts      
Adjustment to retained earnings      
(Increase) Decrease in:    
(Increase) Decrease in accounts receivable (81,850) 110,934
(Increase) Decrease in inventory (31,697) (215,612)
(Increase) Decrease in prepaid expenses 77,605 45,513
(Increase) Decrease in deferred tax asset   8,009
(Increase) Decrease in other assets (422) (45,513)
Increase (Decrease) in:    
Increase (Decrease ) in accounts payable and accrued liabilities (310,744) (69,796)
Increase (Decrease ) in deferred operating lease liability (1,397) 1,352
Increase (Decrease ) in deferred tax liability (1,800)  
Increase (Decrease ) in corporate income tax payable 1,915 53,277
NET CASH USED IN OPERATING ACTIVITIES (158,980) (6,694)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of investments 1,261  
Proceeds from the sale of investment   (2,028)
Purchase of fixed assets (2,397)  
NET CASH USED BY INVESTING ACTIVITIES (1,136) (2,028)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payments on related party loans   (1,671)
Purchase of treasury stock (1,235) (947)
Proceeds from promissory note      
Payments on promissory note (20,202)  
Proceeds from credit line (108,437) (450,425)
NET CASH USED BY FINANCING ACTIVITIES (129,874) (453,043)
NET DECREASE IN CASH (289,990) (461,765)
CASH, BEGINNING OF PERIOD 415,962 589,472
CASH, END OF PERIOD 125,972 127,707
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Interest paid 6,253 3,212
Income taxes      
XML 26 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
5. Business Segment Information
3 Months Ended
Mar. 31, 2013
Notes  
5. Business Segment Information

5.     BUSINESS SEGMENT INFORMATION

 

Beginning in 2005, the Company has operations in two segments of its business, namely: Distribution and Health and Beauty Products. Distribution consists of the wholesale pharmaceutical distribution and resale of brand and generic pharmaceutical products, over-the-counter drugs and non-drug products and health and beauty products. Health and Beauty Products consist of the manufacture and distribution of primarily health and beauty products.

 

        The following tables describe information regarding the operations and assets of these reportable business segments:

 

 

 

 

 

 

 

Health and

 

 

 

Beauty

 

 

Distributions

Products

Total

For the period ended March 31, 2013

 

 

 

   Sales to external customers

$1,718,431

$642,480

$2,360,911

   Depreciation and amortization

1,309

16,374

17,683

   Segment income (loss) before taxes

15,637

156,708

172,345

   Segment assets

631,667

1,506,222

2,137,889

 

 

 

 

For the period ended March 31, 2012

 

 

 

   Sales to external customers

$1,788,075

$392,915

$2,180,990

   Depreciation and amortization

933

1,539

2,472

   Segment income (loss) before taxes

64,258

101,113

165,371

   Segment assets

679,594

554,783

1,234,377

 

 

 

 

 

ZIP 27 0001096906-13-000915-xbrl.zip IDEA: XBRL DOCUMENT begin 644 0001096906-13-000915-xbrl.zip M4$L#!!0````(`"Q\M$*O9Z;3C1H``,#?```1`!P`87AR>"TR,#$S,#,S,2YX M;6Q55`D``X1ZFE&$>II1=7@+``$$)0X```0Y`0``[%UM<]M&DOY\5W7_`5NW M%^U6D1)>"4".LT7KQ<>++2FBO$GJZCY`Q)#$+@@P,X`DYM=?]P`D!\20!$#( M:SM,5YF%RA.A+(BCMR?:J7JBD&@4^T$T>7L2L+CK M.);;U4[^]L-__/OW?^IVE3L:^^F(^,KC0AG&:3*E@3\ARI#0IV!$F)(RJ*I< M7;[OW[,T2(C"XG'R[%'24?K^DQ=AU8MX-D\30I5!%,5/7@+8K`-_C$X[\&R^ MH,%DFBA_N?BKHJNJT]55S5#^]^[NEXL;S=!N_L>^^+]3Y?GY^93X$X]RE--1 M/%.Z723Y\DA#!;2*V'D41U$Z>WLR39+Y^=D95L&GIS&=G/D)/4L6F?9P[RH7#:4,\Z"B"6H[E)HRKH3SYNO:HP]]LA+ MYP^@EJ9W5:UK:,LJ81#]WLEX\? MAJ,IF7G=307&0;BJYJYXQK?T_&"A=UCD[R]H0% MLWF(%/AW4TK&;T^\%_K272I_^L+\$^6,RP$]SR_C$3A5E#Q`=6441PEY2>ZQ MUJ^:\9-V\H.F=G_Z_FRS9*GZ'?AE[%]%_J672.4@?E.3C MX^O0F\C$C;V0D4Q2H>Q*PE64!,GBGDP"EE`O2F[`%62"^A^O?KF\__1>N;B] MO\L$RJINR+T`..J%@\@G+S^2A4RPBO^95D_71*D;%5=B+U)*486`C;SP5^+1 M':;L=L$UEW;<5G&3<#R;Q=$PB4?_'$XARK';-$%WQ0"J^&04S,"@;T\&-](VEF2=*&@79-UEU<(R>:ZIN3U<+ZNV`V6!T'82$7@#324RE!AP")2BB MW)-Y3!/DB?'8BQ8B8$'*ILZ9:5;UAXF7I$P&]2MA!2VD%3>D_ST.TRCQ:$9! M*O8F%J5N5-@0]S,)PQ^C^#D:$H_%$?$'C*6@_5ZQ6RJ6>NC:0Z[A&RE?[*/% MWKE1:8O0K`]O%?N3)A,J5.)B\^'E_,)CTW[DXS]7OZ7!DQ="%=9/+CQ*%]`8 M?_?"E.QRV2M-%]SUT_#RY`=3L\!3OS^KA5%@]=&C_R2)]QB2(1FE-$@"PG(W MVIF3B)%FX+;=4ZTUME1D`700/<%7$.2` M5&US.X;>,XPUG"BL(4I)(P>2-Z-7`>,VF1+:9XPDK+8BFF;J@MD$42-XF"O/"4T6=R%DNV`I'!/G6+:A"V@]4W2!W>);8U*.L9JIBLY0 M@P>,!>DL#2&O]"_)G`(LG_W#YY#@!ZC=GV%R^#O_?JODVK;3(;[9=F%0:H7( MOT"[4GOHNND:UBOKMK54DW'3M`W'JN)!FV-< M]6_B:-1PN-)=1TR>M\EM`;SL,C6@QT$(LV&6Q#-"[TF8+==-@SE#F^]34GEA MP7F$*T<)39U#/N>L#D9 M)<$3"1?U,VT5(O'!L)^#?'DPQVE2.]27#O0^COWG(`SKC^N0L`NA:RFG@?#R MF%U!],%]V'1T<0*PL^\>V&EG4>S!R)(4V2ZDR-5P(8;Y'P+O,0@/6OIP=*>H MLEQN&^CE":KMJ%6Q,>IL[3#.+?>93[9.@Q%HP#XC=FHCJJ+D3^&EBOP['LEBTQ_!!$A-V. M+Z!U@\8+DY;CFN+"G$SH@:BRB.R8>@U,T4+-%35L56[T5B#+';$>8`N#C:;K MFNT8HF%W#C0'CS!:SX0YKED=,(XF#X3.1%O4SR,TRS"%%0.9T`-12XH:!D;S M.IAK0QR0Q)94E4D]%'>_LG50&RP@&K9FR.&:@93=U+5MVY6[:7$K;KV;6V'7 M3;K0[9J:H,NFP`/0))VO!E;?A]`*DT8OO/,"?Q!=>/,@\>I/"[NV;162>+G< MP[%+ZC9!?J"0Y:5T<5"+:N*>65GB08"2E-45IZU[X.Y)XL'8Z5]Y-(*(& M)%8KLUL69>NO4^H;2[Y;!+?$0#(95>LPD"0;,%>]I7ABC/A\A+HCE!^%$X@8 M>PS!_&6EDQ_44U75I%G--J`VB>FO3RL[)]A/DVE,@]^)7\=E5F<1U>5_4DJ; M$.U0T5^;"#_(U\P>Z[.9>Z0?SD!JAI;P*QY2/<0,FP=4#^?2U"#;F-R3)Q*E MNV=YOTHS%Z.GNIHF)HN9I`;B=5EBY*BNJ^X1?Q&SY':,FUIL"(E);24TQ]0U M<7]L0V!S,(E*,`:JAJ56`^.G1NYH/-Z=Q$NULC3'-H4C,H*L9A@29:#U>Z:Z M'V-(PA!\[CV)"/5"/'3ASX*(GWW''=3\3&)][S,-717.N5:#:9V9M)6=PGIK M`V:K?9/\88/.N6&>DL1#\"HH+T?&,27BN9S&CF!;EI'OY.^1 MW0X'F?:V9KLU.`@'3E;/ZXN/HNR&H+(HK!IZQ4P5LV=:?]ASVDZ>4-: MMF-9$A=:RSP,4]9P/=?0>]4Q\=0Q2_`X5%9@`/)A;*T?H85AWH*]>8$B+*628 M'ET,$C+C&QA0D\9\!&S<672K>-#\%;E]&3:01BK]7.]>KBZ\\U@P@M3M,@C3I#!EU??HOKFJL>:Q M!Z,M/OIK\/F9X-UTXO>?P-LFY":=/1)Z.^;UA(GF=II[G6;'U+89^*OSUS\C M_QN2')!I:;9NF$(\+4AKBB.+6:JI.I5PJAS0;S-!WH;1,JE:"74E3K+KE)\B M2KP0%_S>>T'4R"-ZVIXKHV6,UFG)',@4S[DUX'5'XZ<`7^IQ'=,/L8>FS8XB M0D$BNTU_[_TBSQ/PAWMR!;%@WI M:JW5T_1V>!1O*S>9?!4N/^\#:)&-S%],R]*,UM@(Z?PA3HRWJ7$0.;V7IDY;Z?E*?U*-QWD9M:,W5%7CO,*Y&19DV'M[T1UN2W+"Y&A MP6:;NG,\EV#L=T1L?Z%"A1/'(3PSKKV(47&QL&'\UR7/$65'6L5Z$H#3(]\5AK0X)@5_ZN`TC\H>J( M$)^OPJT7U)O83N\)RWO[$3:G(JLR0R\DN)H`,T@\-%^9E,Q:NJH+$\-J*%)+ M/<3]T6]I0$FCV_Y;SA^((;@Z4!57R]0YM#=HXFLJJB.]"L']K=N0X#UDKYGI M;\?"?:I%HVT;K6<7#I1L%[VM/T*=E(ZF$!!OQ\(9F/KC@2Z^2V(_0*M\))9Q M38FS5Z4C]-O"M9R#US^JB*V[EB"V>IZJ--ES!.=6=;DOK:1N54-M5?6);(L9U$'G1Z-#@J;N.O7^DEF"]"D6Y`0W5 M-`ZFR.OPMQ5NIG0-G-YQ"V?FMLMNA8+4*CVM\,*)&A3J7MV0O':QIDSI!5U[ MG\P#WQ\I'6TL=Q.VWALDVWBOI8R7;:OV(;R6F\IX;:S^MH1N%59=UJ(:8LC. M,>J:Y*"(!$.850',84/G;FEU1\QW^+9QPM@E82,:S/,])-P_A+A]!^I`(_&M MI`?`>!=B^E&F_\-W8?+F3]TNF;QTN]]-DC?X]UQAR2(D;[_SYC%[,_/H)(C. MU2#*/W8?XR2)9^>GJJIJ\R0KA76UT^^\V?S-?VH]]4/M<&R(>+#HI=*'ZL M1'$"XD=AZH/!PA`E9(A%*N,X3B+,+Q5*^-2.OW5?HKG<1*@O-D9($B)M@%-E MD)DLG@<1@@*/F1=Y$_ZXPZE%R"@$`G@A&P&\U68:WSMC,.(CL8B,H"-Z=,%A MP=A>0+%95UU0:.U<=5^TTVKE`:!8&B89?2273"DA"N3WR90I)()ZRD1#F^,YXZ5UEW*3J9>`F@O@HI`7?)\5^F<.MB`> M11`D`L,UP1,**R"1+WB#,DXI)M2%=J.XE(?N@M*D7E]L611`H/C2)DLOSM_) MG74NMG*^'TM,HO7$;Y^L"P>&H6(^"8$0W>G_+3+N6:>JM)(*A;*>EG[\?LUN#U,`Z:P=#;#S@Y]BZT=HQ"( M M]`AY0'O8U>NR'H?1@A(Q-+%EB)#`B/'P>1I`V`DP'+,YACZ<\^?],@O&#RX`=H:Z!!^'6UYD&8):(`RYO,P6(O(QMVL M/7(;2.WZA:4EF5NG2NE/(\E@,5F*\$GJ3GY\# M+#\^5=YMK4@)SS]X34AL-ME:0/2\4D4 MSZ"3))A.,E2&3^IY#%LF=5ANS=);O4-D@S"7^1RGH=A?8^%"9)#UR7F,W35*^&92$.V>5LI0];]+`-=W+@(W"F*64 MM)+;=)-X+O9U_A-7DL[?JS`@ZZKZ7[NB0RZJ5E;`OX*<&0Q[WMV?`QC5T["+ M_MW@H?]!&3[<7OQ8(2)^Z99J+6W[FA6]3.DR-:O0O874:AFIH'_G\4B(XM@1 MY;VZ:A>5KS4=^_*NMC2K]^7!S<7MQROEH?]+I4G3EVZH8U?.%^V6G7,>O#$`!-,[-20$@>0 M`D2!=ZK\C&MJ8_*MEQRGA$3]YA*72 M:%7.Y[[\F-T=Y2/#JB+)KPI@A(9/7LBC+9187;M>%I%/WG8E;!LO,)E@[UC] MD&3+"=XK+,I(6G_=U%:-3<-/P\'-U7"H#*_>?[RZ>8"4[/KV_N/A>X>OH]EK M+OC56PM[1Z!PE*T^X7AO%1.0J<>67AKG^R/\@;A\(5%0!LK,:3#+ M-NQVX!T=NP&Y=H:.<8SO\N1S?5Q8Q<-BN'OX2#8V/2<>76W6"/V(NV=V\RAS M",;W7B!J\W7?97]:=;3S+]6:LJ;.=8@I3$_>?O=;&B=OU.P?943"$#F`221/ MYK@X6WHBR6@RTC9PSE"@\X:A-V?D?/EA33.C1!6N6"X:ZV>?UB7PA(.?3/,2 MAF[F\$]B14BE)*QXQ7/=-'@&E6N!S:%8I^8\45:?-EA]CMT=60.=)?XVO1VI MVAF1K9KWZBLN2A_A5B?=VMK-+9(+/AJD38/8;@.#6"XJ_8T8Y"RAQ\!R[$?' MP++=(.M$^!A8CH'E&%B.@:4E@V33ZF-0.0:5+S:H9%/2C%<^/W9[^'./'"8YS;'N>N\W.%DH[[Q9BFO2'@CV0!>?S990%)\/FZ+/"'#R+R&T,>[G`DL0(5">5' MI_-?[/I,V4#3P8D?=7B%L2F3NT+^L]:Q-:=C&MK1'&B.GJEW3$?]LF=IG\L8 M>L?HJ1U7V^4;Q[`C"SN%WRGA.Z;"2Y"//0V0M8ZAND=+H"5Z'<,VCQ$'36%W M>LZN5/\8;:1)3G;48GE>^B]AS-A?EP>A$WPQQ[&CH7=9G9YA'TW!3='KV*IS M##H\Z$">8UK'J-,PZF2'P8[="I![AM;I]8XA)DOP++77T77]&&0`6>]HAMUQ MG%TI[S',?"5;QI_)9X[F.-@88:XX;4.UN M0#E.1[5W3<#_0.8P7+WC:C6,\0V'G3_#K,E1.ZZ[:S_N&':.&U!-G,LU#CY3 M]$W80>M81HV-N&\XW.@=T]XU&SA&FN/F4_.E8;.C6S4V7+YA4VBJUM'JG.C\ MAF..UK,ZAGT\8'/GG)=M_;([Q2>/\KY(JOG$L?&?DM MA2I73_SG5LG7]2;AO=8OV'77BPE[=7Z"Y=WPZJ=/^)ZZ_V_O7'H3AX$X?N9; MY%"I%VA(>'6K+%(%'-`6J$2[TA[3Q%!+>:`\H/WV.S.V\P#:!% MU%*8)4G'RDKUW4][VM/D<=C3;ENMJL2A8.FRA$4^#,4M@P8V>T`(AAHF_RHM<>`:4%#PEA*8(] M8--91;Q>)MXN,P2.B5@JWKLT4SQR(BO15W1NN>I4V_4Z&KXPHV9K"X2B+7W>=V#VP.:RL_SXI*5>A`.=N9@'>B.?CT(4X" M%9??MC&,(N8POB2*4<(="@A;@-W9&J0%+L03QAV+*-VZK9;DIT[H(SX10C=D'W"%`<[!B+%&01;4["\:2F$LB-LAU0)"M]%Y79 M`R<+_2T*,V&;2B*&'`SFDJ"8>;1Y MSN?06PRS"!N=RV9,XF-\.P')6S.N_7(I2L-D/J5Q-\NGX'+%0IA>\D[MBL4Q MM/F,(WG&>84L\OOU:Y(L[G1]M5K=Q,RYF8=+O3?\<=VMXT^SU38-2\_-A$^] MX-02;Q#+#N+$CI(^)+-=7$JUN@$?2\^OBKM@!@KW-&H-`UVZV1V6GCNU=#FR MC5$.3C9*7%9VD)3TJVN[ZQ\:C7K+:)[!"%HUHWG("`:&>6KU9@T^A\W_+\,\ MAR@Q=X@2\RM1KCB3@4$[&# MQHKL:')X+3(P,3,P,S,Q7V-A;"YX;6Q55`D``X1Z MFE&$>II1=7@+``$$)0X```0Y`0``Y5QM<^(X$OX\6[7_P9?]P%W5$$)RLY.D M)K?%DF0V5TR@@+G;JJNK*<5N0#>VQ4HV@?WU)QE(#%BVS$MHPY>\@"3K>9ZV MW.IN^=,O8\^U1L`%9?Y-J7IZ5K+`MYE#_?Y-B0I6OKS\<%6NEG[YQX\_?/I+ MN6RU.'-"&QSK:6)U6!@,.'7Z8'6`CZ@-P@J%[&K=W7ZNM45(`[`$ZP7/A,-[ MJ^:,B*^ZUIDW#`/@UH/OLQ$)Y+7%>_F/??I>?C><<-H?!-9?ZW^SSL_.+LOG M9]4+ZS^MUN_UQ^I%]?&?'^O_/;6>GY]/P>D3'EWEU&:>52ZK2;K4_WZM?CP1 M`9:$YXN;DT$0#*\K%=5I_,3=4\;[%3GV167>\.3'']Z]BQI?CP5=Z/!\,6]> MK?S^I=&Q!^"1,O5%H-!,.PIZ+:+/&\R.\!A&D>'_U#9?KE4FN:,IT79';]@R54F MR7@I#JX4UZE'Q%/$?2C*?4*&ZL+G%7`#,?]$T7!>/JO.;/"GV5/4W-MEGH!Z(--M`1>7+A$8)ZR#GX@6[":5WB,&+RUO@B(L+M M^>CRSTC;DM;,9RTJ(O2\:+2R7,J\>?\>9]X*F_.+,<-IR_58SH`-U>C$+5F, M.\!G"_TSJ'5V^L^>5*H3,:CYCOIU]T<3^2#Y%_$#4$CEUE? MO+H98D\6\'QC`5>7-_D\^58/1<`\X&V8\B0&="BD/2UID-H4'^7IR)(9OD!R MB]Q"#^2]['3)>`HLJ2E-@$+^.+2))9_QD)ZU\(_PZ!\BPZ8(>\`J6A3-;G$HD^]R'W M:1!RD![?/1VKOU+ET;?'JTX*QF1QKI"(TPP&P%/WLO$6>`58P*'9^)TAX?P6 MADQ0N=^9^GK,MS-\6DUSO&KH$6JDP;(I;W$8$NKWQ2N*!IM& MD5WMLKN<..!);T,Z?\U>S;9#3U$$3LUC/*!_1OB:O>K9V;E<2R\O/K9!#,$. MZ`C<2<)6?+/Q\*FU!8XTBF+9UIZU$'&3$KA?:X%!M:<8[C5FC1+F[ M""]*N&M$\%*78Y0@3>(VJ7%)E*C6B'RDA@11@C38'J5&W%""RN70HHE64?)$ M78,X8D+#/>>36V2B;A.S3/)2XWT;DY[VI&?S,E+9)1[BK3G!QEF/MC3;GQD:C\?A0^G\\_ M*8Z0U0,W]T:8<6>28RYT#&MVGC_>&+=(64AQYY\?60#S!V-42`).B_`(JDN$ MH#T*3OJ:EF>$8BB9BQ/XX%',9BRM7\;8+-=_I!,S^KI+`P(4*JZP\R8R[ M(1(L%=>.O/,"02ZFJUMSI/,73:TEM^@/?IT,:4!T96*ZUH643(>\(&'`=3#G M?<)34MHGS)F-$^W)! M%0O%!SUJ4]T^T:!C$34TX0-YE5N7RZ=BR">9SD]"PR)*EH37I.QMGY4OQEM] MA)O[G6R4T.WGM^MZHZMYV?5JB&[CN^VU1%-$]ZFRC%#NGK]O];1_IRM_?KE[ M['::]_5:Y[?[1O/?6SGUGSSP&Y_^3Y[$OL)<_PM%$)W%Z;(VV,RW:530]^!+ M(-!@0GZNBN!:G(VH!/_KY*L`N=B];%!KJFPW+=6UU4OL[>RBK6X;N(7I[P?_ M-H0N:_;D"B'OMJ4'N8:(G(/L>SG9A6DL5N/EXQ1W#4M$@GH3SSWC#494"?,T M="-ITMX:&9T.W0*R.,.=(3"I7-=F_PVZ'KKZ9OSA?L'#ZAJVE.-3>%928,;/ M!Z/!#MU.UN48=_8F$97",&6M2\994=0\(QREC>C8Q%VFM`HEJGV?)T=T)8"Y MNQ^?2>AXQ%W7).';`(ZXE^RU84@F$67-7B.>LM;[EP9]#]T2#!G$74<5!V&0 M8M,V/R:Q3=)R6-*G\7EWB`O-7F<@_6"5753'UF:4&:B=TOF8M$_C$/<;3?3^ M[NN)V]P[B%C70[<",_Y,DM;[3)^MHHBYLFL80G+OX[,%#8LF"6]LYC`]S)PG MGA#OP:>]\LJP\_&90#*')N^;P64+BR?'C:U@J=OQZ;_, MV^Y>'Y-\K/,5L0*\6'FPI&)F\T-5+YLGC6H?$-VOKT%'ZNAOSX56AZJGEA6- MC#\CDG$Y03T+'L:@F.?Z$_H>@>0F#&H,X2,>0PB`@PA2;^98D\.7-/QP*%!M#6[X['801IW MFNH=-!&V&(8V#$-N#^03JMF+U3MGZZ_K>$3Z:[G3Z(\FI);TWKROOO137/HG M.)_EGJ.A?\>[8>=#MP-3#C6V@";:IMYVF<#"/?6)9,R@R#G'`/NVB?Q8W[AJ MMWBD;%1A@.[@S/:X,$G`HSM&LR'\M9^,:-Y9K2%@ZMQML!@F#8!4[!2LVRLX M*,HB:$K&QGO#='>@N(SDWR6A23UI"#`__95C`*1BOT7924%6@K>INBB*0[3+ M0H2B>$5ODHE']T[^;9-AEI9&]W*K]6A8-[^+[AU7V[:"'+DQ+%7I"Y$DO0<0 M:U-LT9;PKE%27CS,F\7XT+WV:C,RUCNRG%%67#P:-CF[FU%46SPRMGM`-:,$ M]4#HR7AJ'TWS^P+]>-)7D]^\G]02P,$%`````@`+'RT M0KEAFP11`P``]!0``!4`'`!A>')X+3(P,3,P,S,Q7V1E9BYX;6Q55`D``X1Z MFE&$>II1=7@+``$$)0X```0Y`0``Q9A=3]LP%(:O0=I_\-@%FT2:AHX!%6P* M(8Q.I:U(ITV:ILE-3E)KB=W93IO^^]F!H)9^T)&LW+BU??R>UX\3.\G9IRR) MT1BX((R>[UNU^CX"ZK.`T.A\GPAFG)P/KW;/7AL&ZG$6I#X$:#!% M'DOED),@`N0!'Q,?!$J%&HK8PP&R@S&F>JC#DE$J@:,6 MI6R,I].QVI8G2_'SL\: MFDPF-0@BS/,L-9\ER#"TR9C0WTU=#+``I*9'Q?G>4,I1TS3UH&S`XQKCD:FT M&V81N/=J=VWF9^/I\- M4J*5$;IF%&&&;C*L0Z-AU3(1S!@-2?R0!B>0!3R--`A3`ZLW&M9,K%;[1PP+ M0^Y!6*>GIV;>.QNMY`+Y$#ZK?F3>=3Z*)FOL/,!5"[ISMZ*8^YS%<`LANO_[ M];:UF(]0:08D,>]C3!S'>R@WVY33$9SO"9*,8BC:AAS"E3X*XWH%CC3[-UK- M+.UIJ(QP/QV`H5J!ZENO0H_+U,M[?M`R`@AQ&LL*'2]J5^J7)9A4"7A!N@*W MN9"10#(`7J75.=T9GX7)QPZ7;B-F[I$$_-5G\VC1PJ21RVJ(AXTF^ M\SUM'V<\,PKQW.?&VC-34-<*H42WME5U+BED$F@`09%6^Z]TBN5).MV.UVVW M+NV^>WEAM^V.XWK7KMOWGHMOM>#_9[91[JI!]>Q;M]._=OLMQVY73FU>_041 MKC12`4^OK\H;)>]UKUH=IWOC5L%QB>IV^:TW4#$WQ_:NK]K=;Y7 M4@_//3N(\&,F4@[6!19$=,,>!Z%VV'*GQGK5+9P7&QLHS>W02Y,$\VDW]$A$ M24A\K,XGWV>I.J!HU&,Q\0F(\B@W3;1-NL_P5!IXP\$C(G'L2>;_+H]U7FZ; M\%9F+HWHO7IK9PGT<5;%A3>GMDU`JQ*7YG-TH3^(@!`>1/IQLHH'Y8W$MTEO M0Q^E87[PTH&`/ZE*X8Y549[@@N(VL:U+7IK5L<.2A$B]'$*]PS@LWR:!5G-" MK%7?)L,GC9R9"TR,#$S,#,S,5]L86(N>&UL550)``.$>II1A'J:475X"P`!!"4.```$ M.0$``.5=ZY/;N)'_G%3E?\!MMLYVU3SM?7FSFY1&TMBZC"752-Y-:BNUQ2&A M&60I0N%C/).K^]\/`$F)(HD'"9"$[SXD:\M`=Z/Q`PAT-[I_^,O3U@>/,(P0 M#GY\<7EV\0+`P,4>"NY_?($B?/K==U^_/;U\\9<__^'W/_S'Z2E8AMA+7.B! MNV>PPDG\$"+O'H(5#!^1"R.01*0KF$[>C6ZC!,401'@3?W)">`)&WJ,3T*YC MO-TE,0S!+`CPHQ,3WM$)^8M[=D+^;?<@M-3*J2/@M^^I_]WYT00D.$% MT8]?/,3Q[OOS<]KIZ2[TSW!X?TYHOSG/&W[QA]__[G>L\?=/$3KJ\.E-WOSR M_&\?;E;N`]PZIRB(8CJ:M&.$OH_8[S?89>-18`FX+>C?3O-FI_2GT\O7IV\N MSYXBKR#H!OE[-LX6/GEA.S'TJ#;?4FU>?D.U^_4F+8\=O M)^VA9RIMNH/2'V[(GXZ$AD\Q##SHY6)3.H)US-BPG8(2SBECMTCSA4^W3!R^ M*&KB17$?V3C1':.91*?WCK.C^]OK<^C'4?X+_42\/KVXS/;(/V8__[J"]UL8 MQ!.\=5"0,V`C^_%%?9OSHJ"TX9&H(8QP$KJP1(K\YU+ MD*5?7QBQ:>Y<*S[)L1;GOYREEBDE?-AT$`.&'@+U\[3!$6NCZ,DA&L"Z"O" M\C<..(1=M+&B(I`.=+XZ`RD+0'C`R#;DJ`R_#"3U">D/5V,G>N#@A_V3-DZ* M#'3P,!ZMWI^`J^F[V7P^F[\#BVNPG-[.%A,1,KH6=E?ZP)N2>PA$%\=>1FX5 M"KWN?"$DQ_L)3/\["T:NBY,@CI;.LW/GPU'@D5_"A!QJD7.'?!0C&/'WQ#;$ M3.R6&H/063`10`)^,/=JD`P`D\^B,5`?@'&6R#J9XF:[9D;3ST MMQ06\0,,YSC`9-\A-_7@/OVB3)]V,(C*\%/LI`UM-:%T(,P.^8#QR5TU`U]_ZFNF&O<5AC/Z=_@!3[=J&H#HEE/'"5WM_Z+B%CS!(N$>'_3]KHZ+,2.N& M[?CV?:/+`RS/=KTJ>[STX.T6!ZN8W+M6#PZ9L4424Z,M]1SP+D.B+OJ7)`6! MM"Y/C#Z(*`,0,0X`'UC8AA\5=52N*,H3U!_."D=&QP]">0LC1YCC,Y/(63G)$Q#K'.5/54 M7FO-`-K?>LOO;K?0A>B17M_F,!XG80B#F+/6A%VTUYF*0#IK+*[-&X;.](\GI$NT@VZ,'J%O'3!5]%8&I?I,]@=( M*H$3/2Q#_(@\Z%T]?XR@-PNN44`FAGR81E3_Z3JZB^+0<7DP;4%(&[SMA=>U M\X+KF\7/*W!]N_@`KF?ST7Q,+:>C\7KVTVP]FZZ^MPVO[5551K'N1-M@ESVL MP,96V$+7#FVN50%U$/LR9_0*[$VL10/K86\V><8Q-KJ:N)#.!FF7P;BJ*'7S M,`^H_:V_J1,&9$.(EC!D!\XK)T(N.8Y-D)^0B>0L/5DO[56G*);.@KL:K69C M,)I/P&1V\W$]G8#9?+SX,*6.-;!Z/[J=VH9!1:64X==HLGIT0^1&W=QHS?,\ M5-KI.QMXK`WX%W+2(*=MU+6@([B*-Z&1](,X$G@:J/@.Q+`9Q$RX=,)%N(KI M%_(GQT]@OB+EUD)N3Y-&0YEXQFR'.R<$CY2#;>AJH`R!Y5!MLE00Z#R%3Z=Y M+#-#U0;YOXX3HL8M#&^AGT:./Z!=-"KX<$K3K=:G-9(:B:1EIRBZJ?`&N!E3 M7-"=\OD8^$:`TM_QVK;$N9:T#]90P MV%,&*6E;P"$=>XX-1;T/N2VR]?@!;N]@J+Q#%OMTL%G6B&1@WRRP.=IQP"\I M*_M"]544(]^%N)/5^\..6[BC!X/@7CVB7Z6GJ4<@*N+IX/#K,W!%WUO"*`+Y M,Y%9L,'AEIV4K(.?NE8X[T?49VU(&SX+W)O`#0S#0\@K[[2HW+T#6[Y8T"XB MIKV,&=@'-0*?_6L>+6W=<:VIUN3F;Y7Y;7\]3H-$KR#9!6`Q(K`^P%FEA];5 M6%$<3:S1)TYWC`=!6"&\T[)HS@8**5Z)&TU0?QL?>U.6A?B+`T3J6FIO9P+V M>J:ZD'QCG!B"V'G*'W;8`B"%L9?W'ZGN>WYZ,8HB&,M"->I:FGED4<]>!S#I M&X24+OCOR_\Q_IBBO@Q5I=]W>E.:;7J90AW#O*R;[WX M.UO?5AM*0A%T4)01SH]IUN%'./`R=!24WZW!]A;>([H!!O'*%A?)6K?+2`9>M#=)%=[GZ1>[$'K1-1G#+3E?/;,#^6)S M0YT>B\TXA![BGX95^AHX'3<04>^TG#("=$*!R^@"0M6:OIC"S[)I??@8'IO5@2G5\%KF+.3I2=!8+(=IGZI_49[UVGN19XCB-#:0# M$@FAEQ@HBTV@CC]KXQ'$XZ_F!)+/0O^Y!92SD#K` MQ-T[SS1D$GS_9_/P-,!G@^GL#ZWO,/8^(=_GH''_S]IH*S/205-.RS:PE,=8 M!D.]-@>)E.+,=[&%R<@H$[.^.-S/;)OXFI$*`HH&.R0M=;].R,,4LJ` MD`:4MBT8D0Z^&/>AH/@!"I_02&#$2VM3;F6NO,DQ6P.Q_K'5Y4R.A\NM8%*G MYCXQ$4,RA[$0$(4F!M!09:@'A90>H%%W]F&A.M@J$'CJ[3,D[.!AS=XEW?%. M&O5M#02$"430\DAF9`$.P([,#HHB'#Z#`-OS25'2037R2SH/0WKDCN-@E7UQ MI6X=>.'J!>O`_[9K$-8\R+"TO&]-1F>'!ZY>0W+?FPB2O>:_38\,-_R'),=M M3&2MK;+462B$(($.I6AR+;064YA.ALHZD\HZ!+)KQUN3_)8'A1XQRZM:(TO1 M+.VGCVU5T?0M8-;7)5+6105DS>9IP*HDLRA*N(E<>:W-UR(Y%D/O?7*U#`EB MU&U#ET0)TN(C=9/1E3TM,^)=H\AU_+]#)^2;U+A-M:QJ,@%,F%Q3XH!2M]*X M)M-!T;ZF-@M=P65$KE\>O8)=^TZYVE'UW[6`4A2'&#W->A0B0EW5HU`07FL#*M6C6"RGMZ/UYUF/0D%5BO4HE">Z/VS_ M#-']0PR]T2,1[1[.$_KV9[%AW^-"+3"U-/DMB6EC7&\0.CC_>3I[]WX]G9R. M?B(`?S<%X\6'#XMYFD]_!18?UZOU:#ZAP*_DW[<-_GI:+"\!$U@8,#F_+%T- MM[WY9/U&KZF5A/?&$]B8$%^@'F5:H=&\1S'BOGJZEH:,#QRV6N^"BYZ-D^`F]WV6:94 M^Y+`"M10M3)*IJ$_[%PG88#B)(3D<'*-GNB?A)F]^.VU<2051>M$L-D@%[+( M;Q=O=^00%@*8O_JT#4I2390!I3@KW:9IRI"\3V5,,VTD_/3ZG.8&TC:)!='* MC)*F;\KMCGL.(&5A"XY455'-YZ0R*4/&8$P2N,;I6@[+SQDX.U9#(AW$9Z@( MK16M,?(>:2W?",3XU?D^.HAET\`I6UN0J:62#^M3VF$(*W0>(2$13#:1/ M#\G"6F(?N0A&TJS^:IWUDTHU$E('K:_/P"K9;FFI$KP!!;[@P!CDG&W#;3,U M57)/M9C,'G&:['8^2XWE^-2L>^WC3X6B"Y([LFIO?:0V$U,'JJN/R^7-],-T MOA[=@,EL-;Y9K#XR@^,].+PLX9#&"2R M0ZJ&2G"'(J1L=.-JNV_[=-N:6D5LW_ZX8G6A:_VUA@,Y.QB>=)EIC=%NE[2^ M*]J>RRPY`X8)E;+P;NJY6'%>>I/E4^C@&BL55_/]6VU=)7=?M03M7\C9FH:F MAAXX'MT[X6R&KNJ3NMK2+5AYG58&THB4+&>2=8@7N4Q#G M[*TQOS112C'A<[-I&K*VK,RZTF$6IF[S+GTV>9::9U:R+Y=2(=?3G(Q8&`M0 MW]9D3J^J"#I`2FL3W^#@'JQAN"UFD3/Y>=:67Z&D>^-!#)QWK*H(09(Q'ICZ MSC(D70"59H9R"W4!>]6:=GU*K`!TFTOQ\89>GPS)%*H;AE00?J'CSP(//OT5 MEBLM\]N9"**H9VTB>B*E#!AI0&C;@@SIX&OB)42*UZ@?DR59HJGI&1^Y'TZY MFUZ%F0:"Z4!EGS*+!FQEN+&P`'Q3E1P5HVD\63U^03T/43D8YEAL2VE(I(NR*0I"FW6F4%^*=0]1 MVRE&H;2(\G1:@=QL`VZ/VC*!+A'+$59KKWP@?V,9N+):\_3,9[%AI+EV&D!6 M.)>#&!+EYD.C1D.#IL+.#82FS8+V8EZA(H]6&9[Z:S"UDU(SJ?S;+FNM=>E5 M$$,'K59;@Q7'7[S8*L]#WQ9AH1W8E/77W/[5E;77\*YELW57;-,="HT?G/`W M&-,8GA5TD[!8.H@#45$/;=PJB*-W&7F$46SC,TN%@9>!HSP1[3]Z[Z'CQP^C MP+N"3A(_+T/L)6[,KR(N;J_UX5,210<;*0-VX$]9@)R'=48397T4/X4-YF;P M`/%K%#B!JQ$@7D>@JP!Q@;#F`L2O_@ZN9_/1?-Q[@+CF\!H$B+<8HT4!X@(] M*0:(2T$[^+I,OY\:Z[*.0%?K4B"LT74YF_\T7?7_<$-S>,W69=,Q6K0N!7I2 M7)=2T-JX+MOEQ101ZG&==ID7LP[*UKDCVJNJ/::'-HR,<10O-K0J9+3"/C^= M^'$K`S[76K9Z'MQU+?CJ9> MF+$W@17,:I]1.4FQE6W@!&L%PNZEP?$&.PE`H<:6N`EE>H5_6?:,W,J2]PH**,-0>4*&#`RD9H*`<.-OWN(^'83_U8BD@RU.`4Z4<1$^ M".I_,%I%197&9$<48XU>Y(&+7.#UG9"$?D*NR0C'F&953,@7(_MTX""Z@AL< MPD(*E>D3N0<0C9,+0O@\(_<%]KZ/]"3:\UGIO[2"-7_]=<;14&*43M5A(+G* M'9,A/35%-.T$^6M^LF(RF4^Y,KA*A%8?$WH9+I5+I[JM3P?3P_(;)-Y:?*2L M:6@R^KHSXVOWP=C=FF$M#,V5ZT`0HCWPJ?<&!3!:;,;D+(XDEZC:I@8PSQ=` M!_57240I1\"G_V&1;=$##F,0TP#OW7%-$_N0Q%=*%4NR:6D?`DEV8Z)3=.?# M])8F"/KG-M4*?)0)H'<`RFE;LY.H#+D8UJBF]/YV$W):(I_^^'GI.^E[^KRP M"ZN!(O'R*';6WG&:":F#L)Q3FCPA9W,"G!BX.++.CM-,,>5]J,WT]>U%ER#0 MU,XE9JIE#T\?9AHN+-=>3F%9.9L]YC(TV[&?KJEQ)PF?Y?D8ZEIJXU?`7NM" MDI$%*ZNS,@A&7T:+5/M]%@^YB^"_$K+O3A^9ET=6UX;;WD"!$(DH.B#ZAE:O MR>D#QL`V`$G'7RWSH307PSZ0^Q@0L/OHW]![YZ#@AE^A4+%S)\_F^$+J8.Y` M%=P3LNIY-ODE-C@6-6])84@OZ9A>G=,Q`9PZ3#Z?YX)\):F\')3!BB/T2/,M,T[V:AUUC_F-!)29QEEG$[` M?.'KO M.PH9]2+&`#A[#K;A3D$9@B1[XLG12"N;A3\=$J31(([<*U1.+ZS20R^9K)HX M1J+8\#X0TV>A.7[.Q1;D-%#(41;9)A-D@45^#AO;X6F7[JSO!8&T7BC#&-3; MW4V>+TV-0OP0N=50K/(<%-2A["^HP*S;U.[7R(?AF-R1[W'(3^Q^W,I`6O=: MMCK`SY)S,[H@)VP+4"3CKN9S%^B[QT!S%+D^CI(0[BUQ$@^2J(=^H+E<'*V= M$\?V>,(;C+D26ZXZ!SU^A9UG]N3B&H=DVW,A]%C$W"$C%\_(H]!1_XNL+)R6 M+YQ(\4`/?'A3,"T:C4$S-!`UPVF+\0SR95;62>7[W!!Z0[[4R`_?A4!3SH)2 MZ]O!RPV!B)J6U=IRK5[QU9#2'6NX(2H7TS0T4CM>>0BT)7_M(07M(._ZZ;O! M:Q]_DL79"+N8?,?/%,Q25D;75>B\8=G6ODJC=0'G@.220Y%2276PN M+RY>CP+ONS??WL)H!^ES9>C7V53UZ)DI+*PS%+T8K$R`$Q!`EJ_)X=4A)O_V MY5>OF0'JR\L3(M$)"`O2V()58VJMK5NL#Y'^]LBT!.X8;W+3?XF9@7O MV6=]_TR/>E19P"LWN74+(EH;9'NAM1SL&5>ZY^T?$&6,P8$S(*SS&CFV1:_J M*:^X]^E.>9^'PMPFD=Z'I*_&.)JY&"?Q$<=R)Z+@J>#E2:)'$44SV9Q3<PJ:KV=N!;Z$+T2./;E5T@];T[ M25\E$%,'E)RD3UZCW&E#CD\KMU6S8=KA_A"J2B7=E12RO0;9I4F"KG%X@YV` M7(O2Z#],YH+KVA=W,A%HIR"4UF-DW\>?'#+W+#>2AY.[>)/XU)"($].N??W! MJ*TPC3$-%'BGH)>:T#MEZ/6WBFYA[*``>E,G#,C'-2I86R=P@US$NXTI=-1> M3>K"Z:RHG`N`&1O;\*:NAC+FFD[20(_L?W+\A'=PJFEH]HG]$7,C+^S9*PV3 M&W%+>=4V7W6Q!\\'<#1T83J`&J#TF-XK*P',8CN7SK/@6E#;5#^]ET``S=0Z M5B?P$@R[DL!+JOANK1@_0]__:X`_!2N"6DRVZ%D4)14GD+R]`=N%1!0#9@O* MX?0WR@+D/$#*Q!8(*6NC:JM0FIE^WT6B-%24G##3]*#W,'`1C&IBM#G;4D,B M1EY/-A=:!YG?GH$"4^;>.6)K"S#U-%3WRK+MO/8'X=SS.8&1&Z(=JUT3>%=. MA*+%9DG@1.1GKE`9C%L0TH9R>^%UX'QY!A@+ZD,O,K$-QNVU4X:R[MP.:3@^ ME/5029"GWK\#X[%$5//F8^L*8S;6B=R.JC1__0&4Y8HD9_L-U]A3;*$-LAIV M.C!BY$!*S^2ENZ68PL?%JK(.@?.:\9:1S(5!G\7!/%;,SO&7#O)FP=C9(:)P M#FYYK0V4[!**H67@WY,&.T*;NIK*O/['T?!`=2!]0X/)B_ND5Y#(:#KO M/@>MYMEI/?9!#A.&]5&J72-_'T=_IWUQ:'3Y)"\(7TI`Z M_R_JP4OKW70.NK[K$.^SE\A]6K6M#=7_Y8K140J:V7R\^#"U#KMY/I^O5C9%9G%FGH+9V059+UG2A"&P0]<1W7)A2T-\$6 MXNI`E[$#NY0?.0VDQJ9=RM$6N&KHIKQ1MIY+"S*0,QB?C:0<*#(RDF6` M$K0%#[R!UF42J*IT@!R:I4P[T>@)\;9(<1]S631%(ND`IIQ?*0*_4-+6)%)J MI`ANZDSYY/2),NS^]H!]HK\HS3A&CP_JH?CJ_0V@KZ&H.DA\AV&8BJ6]J/IV_BLHI&BJ5D=8KV&%4M#T3C?#:6N)L*- ME074LF04^*05=@L,;$%=&Z741"4WG+8!DK#2]!E,DEL8P?!14-B'V\%<@E:N M,$;2:$4LYQ2R/GLK5PO<7*Z2.>DQC"?7-3FO3[+D7J,LM]"Q/@4:C;')F-J&T%:JJD3"M)_>04J.BS)659J9+"YN+%M5L:+X"?CR MXNSBXI+><\`CY?`G0(N.7.3_*]0:!V[6,4T^>_G-VY.O+MZ>?//Z(O\)T?PG M7IHQW;[4M#*="@J3#YI4BJR&D*@UKVU-GGJC,18\[F1,]T`0PY#_4-$V6/'.3Q&,G#)_)8A5N;TI]]?>\)B)J M;80T0I5N5BQ4%1YXF;1=&1_-CB5?GP;2FQ`` M`/L$`0`5`!P`87AR>"TR,#$S,#,S,5]P&UL550)``.$>II1A'J:475X M"P`!!"4.```$.0$``.U=6Y/B-A9^3JKR']C)0^]6A:8OFYN\NM7LH&V09)E;I:<>1EZX!Q9Y_MT)!WI6/K^AZ=9 M4'N`E"&"WYU=GE^MM6\^-.]8A$)88V0` MA6J+S.91"&FMBS%Y`"%_-ON&_\<[_X;_-E]0-)F&M;^W_E&[NKAX7;^ZN+RN M_6WE]>?NO5ZW_GM<>'Q_/H3\!-'[*N4=FM7I=5#)`^--;\<\(,%CC MYF'V[L4T#.=O&PVA]#2BP3FADP8O^[JQ$GSQU9=??!$+OWUB**/P>+T2OVS\ M]K$W]*9P!NH(LU!8DR@R]);%W_>(%]MC\,B:4D+\K[X2JXNOZI=7]>O+\R?F MIRHZ1L'Z,6`&GWP:3000#0'8Q?7U94I6E%80ABV5)1"7;]Z\:<2_IJ5Y<7ZX M%D^7_K*1_+@AC33568/+"?TB8922`-[!<4U\_GS7U1O>$%(-Y-/?;X@7S2`. M5Y]-[+=QB,)%%X\)G<5P&>Z%-]5;A@ MX6OCLAO/)LPI9%PL_K['O\@\%CZ%$/O07SU86'!0(T4]EA4)B)=^]ED@&BVA M9VF;S[9MYNWM=]TCFB,64N"%JW(",(+!NS-CM4;1*J8;&X/>^80\-'R(!$)7 MX@]1_:OZQ>72=;[F7_V>//X.3I!X*@YO.;8;%5:*I2N8)K-)LY4%U%L5R?^, MF3Q3MO6E1&/.^T@ M_R3XKPRYY\5*<,_\[!C>6=/D.%^=&NZM\.^[WN3?.^??.^V6O>MMK#']OM M^^&N:^KJ`D^QD*Y^^CZ-=PS8*&X7$:M/`)@G+1@&(5M]L]F4EU__+N9C4#2/ M_KB#,,`>XOY&&-*LMA=2WKR1@,68X!&T(E^>@N3`@_59FJ7GVO<:O& MD,_'_5X"A++6<95#/DN$L62Y+"Y#"",R-V5+YE3>#+?9VS+Q2%LHNU/1`FS* M1Q#QT?XC0@\@X/5ES;`%*%WPN.X7$$2;"W'%=*V@2M'6THP9(F$=@Q\!_01# M,`K@$'H1Y?T*7)FKX$VGX0I;6JN/M(&V1X?G>80'Z>P.>I"W+%[K6QCJ2=*J MN,*2WNXC;;+M3M.`PCE`?OMI#C&#>G[DLJX0H[#T2'MQNS/2Q0^\8H0N>+M1 M$)$1<07_K%U'VG_;'?9^.(4T,4:!>EK"%=`S5AUIG^U`DV*3R;`SN&]8IMXW M*QK(D!`$I08R`TKFD(:+00"2A1@^<9R+6.\#)2PO3#54MH)E_5AB!H)UL[). M1#$*(PIYI3OH2?S%XCHK"%/+E\Q1L6:8YDX#@76!3@\"!JR@-.C>4`MR(6DAFD=S!( MWDJ=HCG;'G:THO8#K+;R@&OY7%Q=7?,![ M??WJ#K(Y]$+T`(/-Q.C]R[.?JCWQLFXGX`,A_B,*`L70L/[9;F:VK;%N[=]P M+'9T##8=>[]S<3:LW;&Q8[.F$$V5VBOH(3!"09RHP#O<^*4BL8['Y^`B.@L7 M.?&+L;JCZ6[F\%BWS)FJNEE.FT:A9/:*-E(%@_;GO:TR4P9@(=)2S')Q-H3M MX:I`*LZFP38R0R/>JV]9IR9'(>\:/RJSCQZ\WBQ'TOX<4B#>YHMWF595D45/ M>1I.0&]DNG5):JL:WX.GE)G*%3.IL!/TY!EL78C**PC-!A29I%.<2$VU+I2] M)>&ZEO&2%?0'@,8F!H`Q-$;0UQ-5I`2G""P$C76YN/6[Q70#EYU%)1 MIZB2&WNDTR<.XVSF3N4D(U)3CW0BQ2'#4N-PU"TZS.?,;TZ[<"2?;?<(GMQ# M.DO'VNKM.)VT/2P9+Q;D`F#?ZLZRMFFG5SF23+3$5\0-6EK&CZ266K=`D+(F M=Y="+NL0)7);U4[B\K)X/H=N,E>IW,["&Q?V;E7LL]A=?(.BQ"6CU#EVVO>Y M-\5*WTHJPLBVD=:-7$W?1TEM!@#Y7=P"8-@'"NE7T M;1.-)Q9NL2,SM$*I^7FSJQWS7-SB.!^$HZ6?G?S@MD'SKGU[_V/[OMMJ]@Y^ MBENV]%*/=,M6Y4#YXT8/TZP3%BR@K!EP$)!'<3]/A]`;$HW"<11L'Q*3D_!1 MJ(P25PQVXS0S>RX&EW4!S_J8$S'-C&&_XPS0!^5:CT;!:2)U0)3S;DKZ-0!9 M=Y*KXR0?AG"<[FT6Q8L9$D9R59PE)!\,ZX*4U&+3`-`^C;.>_3B8'D`:7Q:1 MO\BFU'22R4+06)48B4OX.5@GET_W[2P0H>P MKXS+H:ULNE2M3,:3A2L@+<+"_EB\[LV&)%!/2[)2#F"^99AU&[KQ*4D#2L;* M_;ZTA`.09PRJ4$K1^MVKY7'4N47=&5HT-A\NN:_T,68(`U[FY`/$W-I` MG$KGSQ".+Q47!XTL;5?M[YHIEWV@05[CS6SY&N)AW3"V9:6I:SI%C\1**S)M M56=ZB=[F/1P3"M.G0,J]RD3#!:Z,++/FM[GQ+[?=NCF>[$JMGS&%(!!;/Q\`PIJ^TU#910I-<;%N M`635UI8VWL"1VN6V)5VD2FJQ=?UA?`:>TC[5Y$2OY");>3CL?S:]-5.7YQE9 MA^/6(IB;&W&+EU,V@ED2S21R\>DJ[2<.'+<984`773XSB-\`Y9KCGJ%H:Y@7!6QD4N M-ZRLT#&RJW>Y5KET[P%#7A/[-RB(0F7>4YZ6BQSG(F'=B3R_0C29BN36!V[K M!-Y&LQ&D_7%<^U3RCQFE.Q;F(M.[XJ8^!*B4'*I6<_ACI]?_=7CH-*KG@LO, MI'JN15DOCJY/GA:7N'<"\IBWDZQ5*6^`%G494/*`.$/O%S\SZ'?Q>G&W*>YH MT)T:M4=!I;];F<_@QBA?&"KKEMW@9)8)0]Z4>2_*45KSC?^7!5ZAYDCIHXXPO>P.0SA=/R_+7\-XU,"ZC$/+,( M8-9M)VLJ;W0SLKE^U;DVNS6VQ%S&[;IOGP9CS+)$M?P\N&(M6<^K#)O]7^"S MNI]?G3.C/DU9KU.M!I!!HU)S_FU;!Q3.`?+U242Y:M7B?Q,32Z;SQW/^=>K* M#L.!7+M:#4*!4-4G_R+/;@,W\[F@3+E:K4*.S_XY778WBO6%A[G7T.Q82-6C MA0+7UY1XL)5Z6KR\X44LD&_=/5HXB-`69F]W87B9QZX@6K?7H.C\5E=LJJY\ M+:Q>0<950%FWF[A=]56M4],?8X)ENA5D5PI1Q>.%98^5,EE_O5F1$BK81#1P M6;=0:#[YV3MYS'VJBX!5H3<]%&8G;ZP>(-%05U`U$@VU4%DW+^"]5;S#VB&4 M&^)!Z,>O0CV_H:S,%!52CI10!K$)OLBO,[B`,L'>`6:.NH&K,&K5069===`?GRRZQ/XYO M3('^`/#^4'.:B%;%3M\W:+[9`X=UH%1KCO@\*>961]2;\AB;.\#SX?7Y48-* ML1)MP02@2N6>I"?#MR3,6S54BE>#?2485O?DR\T,HR[\6;82C"E@L&X)-]VR MTG7N(0SY1XMW&;QPV`5X*&I;/4Q+[X$$N`#R`0 MXTR3]TF4+GCW$U]PJ*$Q7]=!G@T`.5A7G#2$-BXW^!E&\WD0PP2"%4Q=/"9T MEG"5<]Z,H;9C3<$8%.LN)%P=X3@`2'7.5D:D;&**M3[9T;B)I38F)CYGU6BX MR$JY3,>&O3E;A\H1NQY4EE/J*4XIRZE"20>] MK"MUSVU[SY_T*6?$T&F4Y*KO(R9B:W8#F4?1?'G(B@3D=8T5MNU04,D.;\!? MVLEW02JG9SY^/W`UC&8S0!?]\1!-,!HC3VQ\)^GN?%HW(`'R>)"]?]=@^J#3 M]A:FM?K<@>P^A]8!F]=I&"J[U5&8(E)ZYW"]/`XCWM?:OPO(%G=:1\\^^[,[ M[W'N*J_$E`2\+3*Q$A`NQ$:8I*(JCS;6=\RIS7$IW:^_3<4C^[MUIK33>G7F MT9^=>O]XW-R/M2INN:[>^M*]]>4JL!C"27*UV'K-87_GU15^6E_6U>2S:^]Q M*7.,YAV+;XD2C_9U\J\33>O;6 MXS^[\QX[4ADH\P-HI;QCKJNVNW2'?26R/U'R5I#8(XUO&YM`?)B%,VWIIW5D M;54^._7NV09J6,V'ZX*%N.7^11':N4]8_B+^&0$&^3?_!U!+`P04````"``L M?+1"%7JZDW0&``#I*```$0`<`&%X'-D550)``.$>II1 MA'J:475X"P`!!"4.```$.0$``.U:;6_B.!#^O"?=?_#U2^ZD#2&P?17LBE*Z MY42A*IQNI=-I99()]6T29VVGI??K;YR7`@T$:'>[U8E^H'F9YYD9/_;8B=/X M,`U\<@M",AXV#;M2-0B$#G=9.&D:3'+SZ&C_V+2-#^]__JGQBVF2*\'=V`&7 MC._)D,?J1C!W`F0(XI8Y($DL$4HZ9Q];US)F"HCDGKJC`MZ2EGM+0PUM\R"* M%0C2#4-^2Q7ZEF_QQ*F\Q7O1O6"3&T5^;?]&:M7JD5FKVG7RU]75IW;?KMO] MWP_;?U?(W=U=!=P)%8F7BL,#8IHZ2.G<0$`)YA7*DY"'81PTC1NEHA/+TJ#I M6/@5+B:6JX2E[B.PT,A$*Q#,,5+<`N"NGIAC*+;UZ;(W3/@SPQ.?A5^6TZ-] MW=*WQU1";AY+,Q_,* MK6M#\"&`4)US$9R!1V-?-8VO,?69Q\#->5Q@#SQ)D!*IGK?2N]:6#?>-.@V.%4TN'T*9Y'$0L]GIR\:6C*DURR:_!(XN1$=Y+F MGF1!Y,->=NU&@-?O;I.2"MVU*"&$A>ZT)^72\;4((`?\UYN)0?]M< M$.+$_G?N;IICA#D0??#'=?>!;VD%20-CKOA\QJ3C(=S`0]@1*<@]PAS MFWLE]U/7F>]9[WM?Q;_C*C')#(P^;98@GN('R?'#\>JADR M,UF%6AP-FV$>B;0$E%W*&_I;-'Y[T!\.>MVSUJAS-ASA[V6G/QH.SKO]]N"R M,Q-AC5V9&.^T&$-LP62VPN-Y+C(C(X-SDM+MU%FBSFFKU^JW.\.+3F+.EV4J+!J4#9"C@@3U"LG0)('O MVG_-Y-)N#2_.>X,_A^OGEYEIF2;[6TPQFI$DE#N="N.D-HR#@(K[@3=DDQ"? MRQP:JI;C\#A4^(!_Q7WFL.6+LTVA93H>%L9639>WA)=PC\PQDQDUR;EW@A8$ MM4^I9'+@7.1LHEUF4;IRBU#SQ_2T"4I%9GCVLE4*&6' M;1X$3.E&D]C\;9X4?PA734BE]F6+[%JAM!U6R!Q9(MD"W4ZM@EK[IWI+`*0< MPD2WVO)1M9%YF5;5@E;[.`UE7"0C^W\.K(8U]QH;3Q;><3=8$'&A2+HMTN-. MJHIJ%$#(8N/H;'_,]E4WDKPZ!KYOMT M[$..UJ$TC[8283:<%=CM6"J.W?D:TH(H M;U@D^[`R[-7VJ=]BO3.P`.!G@?HD.KU7@^H MA!ZC8^;CJ%]9'M;!?FARJRK&9KL'Z^K(MBPO6EW2/3\KMJ8+V>#@9@0CRCH=/*NO4*X6\J%0/%0*+^;'=MZ'4LMD^H60GNTN(1B#6%E>EYD^.]STH[$3EP?8/NNBO0#JJQOL M(Z=`8W6??AZGUL2]!O2R&>@/VMS8AX'WZ-$[F[2P:3'2="U8GM93F+YGK@TK M?>#`P_\`4$L!`AX#%`````@`+'RT0J]GIM.-&@``P-\``!$`&````````0`` M`*2!`````&%X&UL550%``.$>II1=7@+``$$)0X```0Y M`0``4$L!`AX#%`````@`+'RT0E[0!M1<"0``/XH``!4`&````````0```*2! MV!H``&%X`Q0````(`"Q\M$*Y89L$40,``/04```5`!@```````$```"D M@8,D``!A>')X+3(P,3,P,S,Q7V1E9BYX;6Q55`4``X1ZFE%U>`L``00E#@`` M!#D!``!02P$"'@,4````"``L?+1"EHE(200?```SCP$`%0`8```````!```` MI($C*```87AR>"TR,#$S,#,S,5]L86(N>&UL550%``.$>II1=7@+``$$)0X` M``0Y`0``4$L!`AX#%`````@`+'RT0I!K]Y*;$```^P0!`!4`&````````0`` M`*2!=D<``&%X`Q0````(`"Q\M$(5>KJ3=`8``.DH```1`!@```````$` M``"D@6!8``!A>')X+3(P,3,P,S,Q+GAS9%54!0`#A'J:475X"P`!!"4.```$ :.0$``%!+!08`````!@`&`!H"```?7P`````` ` end XML 28 FilingSummary.xml IDEA: XBRL DOCUMENT 2.4.0.6 Html 7 107 1 false 0 0 false 3 false false R1.htm 000010 - Document - Document and Entity Information Sheet http://amexdrug.com/20130331/role/idr_DocumentDocumentAndEntityInformation Document and Entity Information true false R2.htm 000020 - Statement - CONSOLIDATED BALANCE SHEETS Sheet http://amexdrug.com/20130331/role/idr_CONSOLIDATEDBALANCESHEETS CONSOLIDATED BALANCE SHEETS false false R3.htm 000030 - Statement - CONSOLIDATED BALANCE SHEETS PARENTHETICAL Sheet http://amexdrug.com/20130331/role/idr_CONSOLIDATEDBALANCESHEETSPARENTHETICAL CONSOLIDATED BALANCE SHEETS PARENTHETICAL false false R4.htm 000040 - Statement - CONSOLIDATED STATEMENTS OF INCOME Sheet http://amexdrug.com/20130331/role/idr_CONSOLIDATEDSTATEMENTSOFINCOME CONSOLIDATED STATEMENTS OF INCOME false false R5.htm 000050 - Statement - CONSOLIDATED STATEMENTS OF CASH FLOWS Sheet http://amexdrug.com/20130331/role/idr_CONSOLIDATEDSTATEMENTSOFCASHFLOWS CONSOLIDATED STATEMENTS OF CASH FLOWS false false R6.htm 000060 - Disclosure - 1. Basis of Presentation Sheet http://amexdrug.com/20130331/role/idr_Disclosure1BasisOfPresentation 1. Basis of Presentation false false R7.htm 000070 - Disclosure - 2. Summary of Significant Accounting Policies Sheet http://amexdrug.com/20130331/role/idr_Disclosure2SummaryOfSignificantAccountingPolicies 2. Summary of Significant Accounting Policies false false R8.htm 000080 - Disclosure - 3. Capital Stock Sheet http://amexdrug.com/20130331/role/idr_Disclosure3CapitalStock 3. Capital Stock false false R9.htm 000090 - Disclosure - 4. Income Taxes Sheet http://amexdrug.com/20130331/role/idr_Disclosure4IncomeTaxes 4. Income Taxes false false R10.htm 000100 - Disclosure - 5. Business Segment Information Sheet http://amexdrug.com/20130331/role/idr_Disclosure5BusinessSegmentInformation 5. Business Segment Information false false R11.htm 000110 - Disclosure - 6. Subsequent Event Sheet http://amexdrug.com/20130331/role/idr_Disclosure6SubsequentEvent 6. Subsequent Event false false R12.htm 000120 - Disclosure - 7. Commitments and Contingencies Sheet http://amexdrug.com/20130331/role/idr_Disclosure7CommitmentsAndContingencies 7. Commitments and Contingencies false false All Reports Book All Reports Process Flow-Through: 000020 - Statement - CONSOLIDATED BALANCE SHEETS Process Flow-Through: Removing column 'Mar. 31, 2012' Process Flow-Through: 000030 - Statement - CONSOLIDATED BALANCE SHEETS PARENTHETICAL Process Flow-Through: 000040 - Statement - CONSOLIDATED STATEMENTS OF INCOME Process Flow-Through: 000050 - Statement - CONSOLIDATED STATEMENTS OF CASH FLOWS axrx-20130331.xml axrx-20130331.xsd axrx-20130331_cal.xml axrx-20130331_def.xml axrx-20130331_lab.xml axrx-20130331_pre.xml true true