XML 17 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED BALANCE SHEETS (USD $)
Jun. 30, 2012
Dec. 31, 2011
Cash $ 103,381 $ 589,472
Investment 4,257 2,112
Accounts receivable, net of allowance of $21,561 and 37,000, respectively 600,144 653,949
Prepaid expenses 40,205 45,513
Inventory 545,753 198,176
Deferred tax asset 7,200 12,600
Total Current Assets 1,300,940 1,501,822
Office and computer equipment 239,752 239,752
Leasehold improvements 15,700 15,700
Property and Equipment, gross 255,452 255,452
Less accumulated depreciation (210,469) (205,562)
Net Property and Equipment 44,983 49,890
Other deposits 28,212 28,212
Customer base, net of accumulated amortization of $18,259      
Trademark, net of accumulated amortization of $920 and $837, respectively 730 813
Goodwill 17,765 17,765
Total Other Assets 46,707 46,790
Total Assets 1,392,630 1,598,502
Accounts payable 438,175 463,098
Accrued liabilities 26,722 31,098
Deferred operating lease liability 15,186 14,132
Corporate taxes payable 61,677  
Notes payable related parties 108,023 109,694
Business lines and short term promissory note 248,813 631,903
Total Current Liabilities 898,596 1,249,925
Common stock, $0.001 par value; 50,000,000 authorized common shares 8,470,481 shares issued and outstanding 8,471 8,471
Additional paid in capital 83,345 83,345
Treasury stock (14,933) (13,972)
Retained earnings 417,151 270,733
Total Shareholders' Equity 494,034 348,577
Total Liabilities and Shareholders' Equity $ 1,392,630 $ 1,598,502