XML 16 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED BALANCE SHEETS (USD $)
Mar. 31, 2012
Dec. 31, 2011
Cash $ 127,707 $ 589,472
Investment 5,555 2,112
Accounts receivable, net of allowance of $21,561 and 21,561, respectively 543,015 653,949
Prepaid expenses   45,513
Other Receivables 45,513  
Inventory 413,788 198,176
Deferred tax asset 4,591 12,600
Total Current Assets 1,140,169 1,501,822
Office and computer equipment 239,752 239,752
Leasehold improvements 15,700 15,700
Property and Equipment, gross 255,452 255,452
Less accumulated depreciation (207,993) (205,562)
Net Property and Equipment 47,459 49,890
Other deposits 28,212 28,212
Customer base, net of accumulated amortization of $18,259      
Trademark, net of accumulated amortization of $879 and $837, respectively 772 813
Goodwill 17,765 17,765
Total Other Assets 46,749 46,790
Total Assets 1,234,377 1,598,502
Accounts payable 398,602 463,098
Accrued liabilities 25,798 31,098
Deferred operating lease liability 15,484 14,132
Corporate taxes payable 53,277  
Notes payable related parties 108,023 109,694
Business lines and short term promissory note 181,478 631,903
Total Current Liabilities 782,662 1,249,925
Common stock, $0.001 par value; 50,000,000 authorized common shares 8,470,481 shares issued and outstanding 8,471 8,471
Additional paid in capital 83,345 83,345
Treasury stock (14,919) (13,972)
Retained earnings 374,818 270,733
Total Shareholders' Equity 451,715 348,577
Total Liabilities and Shareholders' Equity $ 1,234,377 $ 1,598,502