XML 26 R2.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Balance Sheet (USD $)
Jun. 30, 2011
Dec. 31, 2010
Current Assets    
Cash and cash equivalents $ 151,159 $ 443,703
Investment 5,652 7,649
Accounts receivable, net of allowance of $37,000 and $37,000, respectively 897,520 473,983
Prepaid expenses   8,079
Inventory 339,403 304,186
Deferred tax asset 45,087 53,140
Other receivable    
Advances officer 11,620 3,918
Total Current Assets 1,450,441 1,294,658
Property and Equipment, at cost    
Office and computer equipment 208,586 197,295
Leasehold improvements 15,700 15,700
Property and Equipment, gross 224,286 212,995
Less accumulated depreciation (201,453) (199,364)
Net Property and Equipment 22,833 13,631
Other Assets    
Other deposits 28,212 14,462
Intangibles    
Customer base, net of accumulated amortization of $18,259    
Trademark, net of accumulated amortization of $711 and $629, respectively 939 1,021
Goodwill 17,765 17,765
Total Other Assets 46,916 33,248
Total Assets 1,520,190 1,341,537
Current Liabilities:    
Accounts payable 508,351 534,337
Accrued liabilities 23,810 29,776
Deferred operating lease liability 9,778  
Corporate tax payable 102,123 108,304
Notes payable related parties 108,023 108,023
Business lines 283,085 310,590
Total Current Liabilities 1,035,170 1,091,030
Common stock, $0.001 par value; 50,000,000 authorized common shares 8,470,481 shares issued and outstanding 8,471 8,471
Additional paid in capital 83,345 83,345
Treasury stock (12,545) (11,441)
Retained earnings 405,749 170,132
Total Shareholders' Equity 485,020 250,507
Total Liabilities and Shareholders' Equity $ 1,520,190 $ 1,341,537