0001096906-12-001982.txt : 20120810 0001096906-12-001982.hdr.sgml : 20120810 20120809180009 ACCESSION NUMBER: 0001096906-12-001982 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 11 CONFORMED PERIOD OF REPORT: 20120630 FILED AS OF DATE: 20120810 DATE AS OF CHANGE: 20120809 FILER: COMPANY DATA: COMPANY CONFORMED NAME: AMEXDRUG CORP CENTRAL INDEX KEY: 0000045621 STANDARD INDUSTRIAL CLASSIFICATION: WHOLESALE-DRUGS PROPRIETARIES & DRUGGISTS' SUNDRIES [5122] IRS NUMBER: 952251025 STATE OF INCORPORATION: CA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 001-10304 FILM NUMBER: 121021814 BUSINESS ADDRESS: STREET 1: 369 SOUTH DOHENY DR SUITE 326 CITY: BEVERLY HILLS STATE: CA ZIP: 90211 BUSINESS PHONE: 3108550475 MAIL ADDRESS: STREET 1: 369 SOUTH DOHENY DR SUITE 326 CITY: BEVERLY HILLS STATE: CA ZIP: 90211 10-Q 1 amexdrug10q.htm AMEXDRUG CORPORATION 10Q 2012-06-30 amexdrug10q.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549

FORM 10-Q
(Mark One)
[X]
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2012

[   ]
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________  to____________
 
Commission file number 0-7473

Amexdrug Corporation
(Exact name of registrant as specified in its charter)
   
NEVADA
95-2251025
 (State or other jurisdiction of incorporation or organization)
(I.R.S. Employer identification No.)
 
 
   
7251 Condor Street
Commerce, California 90040
(Address of principal executive offices) (Zip code)
   
Registrant's telephone number: (323) 725-3100

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes [X] No [ ]
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   Yes [X]  No [  ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer [  ]
Accelerated filer [  ]
   
Non-accelerated filer   [  ] (Do not check if a smaller reporting company)
Smaller reporting company [ X ]
   
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [  ] No [ X ]

APPLICABLE ONLY TO CORPORATE ISSUERS

State the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date: As of August 6, 2012, there were 8,470,481 shares of the issuer’s common stock issued and outstanding, including 14,672 shares held as treasury shares.
 
 
 
 

 

 
AMEXDRUG CORPORATION
FORM 10-Q
 
TABLE OF CONTENTS

PART I – FINANCIAL INFORMATION
 
 
Page
   
Item 1.   Financial Statements (Unaudited)
3
 
 
Consolidated Balance Sheets — As of June 30, 2012 (Unaudited) and December 31, 2011 (Audited)
5
   
Consolidated Statements of Operations for the Three and Six Months  Ended June 30, 2012 and 2011 (Unaudited)
6
   
Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2012 and 2011 (Unaudited)
7
   
Notes to Consolidated Financial Statements (Unaudited)
8
   
Item 2.   Management’s Discussion and Analysis of Financial Condition and Results of Operations
10
   
Item 3.   Quantitative and Qualitative Disclosures About Market Risk
15
   
Item 4.   Controls and Procedures
15
   
   
PART II – OTHER INFORMATION
 
Item 1.   Legal Proceedings
15
   
Item 1A. Risk Factors
15
   
Item 2.   Unregistered Sales of Equity Securities and Use of Proceeds
16
   
Item 3.   Defaults Upon Senior Securities
16
   
Item 4.   Mine Safety Disclosures
16
   
Item 5.   Other Information
16
   
Item 6.   Exhibits
16

 
 
2

 
 
 
PART I - FINANCIAL INFORMATION

Item 1.   Financial Statements.

The consolidated balance sheets of Amexdrug Corporation, a Nevada corporation, and subsidiaries as of June 30, 2012 (unaudited) and December 31, 2011 (audited), the related unaudited consolidated statements of operations for the three and six month periods ended June 30, 2012 and June 30, 2011, the related unaudited consolidated statements of cash flows for the six month periods ended June 30, 2012 and June 30, 2011, and the notes to the unaudited consolidated financial statements follow.  The consolidated financial statements have been prepared by Amexdrug’s management, and are condensed; therefore they do not include all information and notes to the financial statements necessary for a complete presentation of the financial position, results of operations and cash flows, in conformity with accounting principles generally accepted in the United States of America, and should be read in conjunction with the annual consolidated financial statements included in Amexdrug’s annual report on Form 10-K for the year ended December 31, 2011.

The accompanying consolidated financial statements reflect all adjustments which are, in the opinion of management, necessary to present fairly the results of operations and financial position of Amexdrug Corporation consolidated with BioRx Pharmaceuticals, Inc., Allied Med, Inc., and Dermagen, Inc., its wholly owned subsidiaries, and all such adjustments are of a normal recurring nature.  The names “Amexdrug”, “we”, “our” and “us” used in this report refer to Amexdrug Corporation.

Operating results for the quarter ended June 30, 2012, are not necessarily indicative of the results that can be expected for the year ending December 31, 2012.


 
3

 


AMEXDRUG CORPORATION AND SUBSIDIARIES


INDEX TO FINANCIAL STATEMENTS


 
Page
   
Consolidated Balance Sheets – June 30, 2012 (Unaudited) and December 31, 2011 (Audited)
5
   
Consolidated Statements of Operations (Unaudited) for the Three and  Six Months Ended June 30, 2012 and 2011
6
   
Consolidated Statements of Cash Flows (Unaudited) for the Six Months Ended June 30, 2012 and 2011
7
   
Notes to Consolidated Financial Statements
8


 
4

 

AMEXDRUG CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

             
   
June 30,
2012
   
December 31,
2011
 
   
(Unaudited)
       
Assets
           
Current Assets
           
   Cash
  $ 103,381     $ 589,472  
   Investment
    4,257       2,112  
   Accounts receivable, net of allowance of $21,561 and 37,000, respectively
    600,144       653,949  
   Prepaid expenses
    40,205       45,513  
   Inventory
    545,753       198,176  
   Deferred tax asset
    7,200       12,600  
                 
                   Total Current Assets
    1,300,940       1,501,822  
                 
Property and Equipment, at cost
               
   Office and computer equipment
    239,752       239,752  
   Leasehold improvements
    15,700       15,700  
      255,452       255,452  
   Less accumulated depreciation
    (210,469 )     (205,562 )
                 
                   Net Property and Equipment
    44,983       49,890  
                 
Other Assets
               
   Other deposits
    28,212       28,212  
   Intangibles
               
      Customer base, net of accumulated amortization of $18,259
    -       -  
      Trademark, net of accumulated amortization of $920 and $837, respectively
    730       813  
      Goodwill
    17,765       17,765  
                 
                   Total Other Assets
    46,707       46,790  
                 
                         Total Assets
  $ 1,392,630     $ 1,598,502  
                 
Liabilities and Shareholders' Equity
               
Current Liabilities:
               
   Accounts payable
  $ 438,175     $ 463,098  
   Accrued liabilities
    26,722       31,098  
   Deferred operating lease liability
    15,186       14,132  
   Corporate tax payable
    61,677       -  
   Notes payable related parties
    108,023       109,694  
   Business lines and short term promissory note
    248,813       631,903  
                 
                   Total Current Liabilities
    898,596       1,249,925  
                 
Shareholders' Equity
               
   Common stock, $0.001 par value; 50,000,000 authorized common shares 8,470,481 shares issued and outstanding
    8,471       8,471  
   Additional paid in capital
    83,345       83,345  
   Treasury stock
    (14,933 )     (13,972 )
   Retained earnings
    417,151       270,733  
                 
                   Total Shareholders' Equity
    494,034       348,577  
                 
Total Liabilities and Shareholders' Equity
  $ 1,392,630     $ 1,598,502  


 The accompanying notes are an integral part of these consolidated financial statements.

 
5

 

AMEXDRUG CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
 

   
Three Months Ended
   
Six Months Ended
 
   
June 30, 2012
   
June 30, 2011
   
June 30, 2012
   
June 30, 2011
 
                         
Sales
  $ 2,314,704     $ 3,621,079     $ 4,495,693     $ 6,461,797  
                                 
Cost of Goods Sold
    2,058,776       3,299,702       3,879,127       5,709,115  
                                 
Gross Profit
    255,928       321,377       616,566       752,682  
                                 
Operating Expenses
                               
   Selling, general and administrative expense
    192,910       191,006       381,683       341,639  
                                 
              Total Operating Expenses
    192,910       191,006       381,683       341,639  
                                 
Income  before depreciation expense
    63,018       130,371       234,883       411,043  
                                 
   Depreciation and amortization expense
    2,518       1,215       4,989       2,171  
                                 
Income before Other Income/(Expenses)
    60,500       129,156       229,894       408,872  
                                 
Other Income/(Expenses)
                               
   Interest and other income
    1       3       3       3  
   Penalty
    -       (3,877 )     -       (4,098 )
   Unrealized gain/(loss)
    (1,286 )     (418 )     130       (892 )
   Interest expense
    (5,851 )     (7,642 )     (11,224 )     (14,068 )
                                 
              Total Other Income/(Expenses)
    (7,136 )     (11,934 )     (11,091 )     (19,055 )
                                 
Income before Provision for Income Taxes
    53,364       117,222       218,803       389,817  
                                 
Income tax expense
    (11,033 )     (45,673 )     (72,385 )     (154,153 )
                                 
Net Income
  $ 42,331     $ 71,549     $ 146,418     $ 235,664  
                                 
BASIC AND DILUTED INCOME PER SHARE
  $ 0.00     $ 0.01     $ 0.02     $ 0.03  
                                 
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING
                               
      BASIC AND DILUTED
    8,470,481       8,470,481       8,470,481       8,470,481  


 The accompanying notes are an integral part of these consolidated financial statements.
 
6

 


AMEXDRUG CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
 
   
Six Months Ended
 
   
June 30, 2012
   
June 30, 2011
 
CASH FLOWS FROM OPERATING ACTIVITIES:
           
Net income
  $ 146,418     $ 235,664  
Adjustment to reconcile net income to net cash used in operating activities
               
Depreciation and amortization
    4,989       2,171  
Unrealized (gain)/ loss on investment
    (130 )     892  
Change in Assets and Liabilities
               
      (Increase) Decrease in:
               
      Accounts receivable
    53,805       (423,537 )
      Inventory
    (347,577 )     (35,217 )
      Prepaid expenses
    5,308       8,079  
      Deferred tax asset
    5,400       8,053  
      Other assets
    -       (13,750 )
      Increase (Decrease) in:
               
      Accounts payable and accrued liabilities
    (29,298 )     (31,999 )
      Deferred operating lease liability
    1,054       9,778  
      Corporate income tax payable
    61,677       (6,180 )
                 
NET CASH USED IN OPERATING ACTIVITIES
    (98,354 )     (246,046 )
                 
Net CASH FLOWS USED IN INVESTING ACTIVITIES:
               
    Purchase of investments
    -       -  
    Proceeds from the sale of investment
    (2,015 )     1,104  
Purchase of fixed assets
    -       (11,291 )
                 
NET CASH USED IN INVESTING ACTIVITIES
    (2,015 )     (10,187 )
                 
CASH FLOWS FROM FINANCING ACTIVITIES:
               
     Advances to officer
    (1,671 )     (7,702 )
     Purchase of treasury stock
    (961 )     (1,104 )
     Proceeds from credit line
    (383,090 )     (27,505 )
                 
NET CASH USED IN FINANCING ACTIVITIES
    (385,722 )     (36,311 )
                 
NET DECREASE IN CASH
    (486,091 )     (292,544 )
                 
CASH, BEGINNING OF PERIOD
    589,472       443,703  
                 
CASH, END OF PERIOD
  $ 103,381     $ 151,159  
                 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
               
   Interest paid
  $ 5,840     $ 9,747  
   Income taxes
  $ -     $ 43,977  

 
 The accompanying notes are an integral part of these consolidated financial statements.
 
 
7

 

 
AMEXDRUG CORPORATION AND SUBSIDIARIES
NOTES TO FINANCIAL STATEMENTS-UNAUDITED
JUNE 30, 2012

1.      Basis of Presentation

The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X.  Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all normal recurring adjustments considered necessary for a fair presentation have been included.  Operating results for the six months ended June 30, 2012 are not necessarily indicative of the results that may be expected for the year ending December 31, 2012.  For further information refer to the financial statements and footnotes thereto included in the Company's Form 10-K for the year ended December 31, 2011.

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

This summary of significant accounting policies of Amexdrug Corporation is presented to assist in understanding the Company’s financial statements. The financial statements and notes are representations of the Company’s management, which is responsible for their integrity and objectivity. These accounting policies conform to accounting principles generally accepted in the United States of America and have been consistently applied in the preparation of the financial statements.

Income per Share Calculations

Income per Share dictates the calculation of basic earnings per share and diluted earnings per share. Basic earnings per share are computed by dividing income available to common shareholders by the weighted-average number of common shares available. Diluted earnings per share is computed similar to basic earnings per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. The Company’s diluted income per share is the same as the basic income per share for the six months ended June 30, 2012, because there are no outstanding dilutive instruments.
 
3.     CAPITAL STOCK
 
During the six months ended June 30, 2012, the Company issued no shares of common stock.
 
4.     INCOME TAXES
 
 
The Company files income tax returns in the U.S. Federal jurisdiction, and the state of California. With few exceptions, the Company is no longer subject to U.S. federal, state and local, or non-U.S. income tax examinations by tax authorities for years before 2009.

 
The Company accounts for uncertainty in tax positions by recognition in the financial statements.

 
The Company's policy is to recognize interest accrued related to unrecognized tax benefits in interest expense and penalties in operating expenses.
 
5.     BUSINESS SEGMENT INFORMATION
 
Beginning in 2005, the Company has operations in two segments of its business, namely: Distribution and Health and Beauty Products. Distribution consists of the wholesale pharmaceutical distribution and resale of brand and generic pharmaceutical products, over-the-counter drugs and non-drug products and health and beauty products. Health and Beauty Products consist of the manufacture and distribution of primarily health and beauty products.


 
8

 
 
5.     BUSINESS SEGMENT INFORMATION (Continued)
 
The following tables describe information regarding the operations and assets of these reportable business segments:
 
         
Health and
       
         
Beauty
       
   
Distributions
   
Products
   
Total
 
For the period ended June 30, 2012
                 
    Sales to external customers
  $ 3,623,318     $ 872,375     $ 4,495,693  
    Depreciation and amortization
    1,694       3,295       4,989  
    Segment income (loss) before taxes
    69,946       148,857       218,803  
    Segment assets
    652,058       740,572       1,392,630  
                         
For the period ended June 30, 2011
                       
    Sales to external customers
  $ 5,712,283     $ 749,514     $ 6,461,797  
    Depreciation and amortization
    1,617       554       2,171  
    Segment income (loss) before taxes
    314,093       75,724       389,817  
    Segment assets
    959,010       563,987       1,522,997  

6.     SUBSEQUENT EVENT
 
Management has evaluated subsequent events according to the requirements of ASC TOPIC 855, and has determined there are no subsequent events to be reported.
 
7.     COMMITMENTS AND CONTINGENCIES

Operating Leases
 
The Company's principal executive offices and its warehouse and distribution operations moved to 7251 Condor Street, Commerce California in March 2011. The Company leases 27,500 square feet at a rental rate of $7,700 per month. The rental amount is scheduled to increase to $8,800 per month effective March 1, 2013.
 
 
9

 
 
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Overview

Amexdrug Corporation is located at 7251 Condor Street, Commerce, California 90040.  Its phone number is (323) 725-3100.  Its fax number is (323) 725-3133. Its website is www.amexdrug.com.  Shares of Amexdrug common stock are traded on the OTC Bulletin Board under the symbol AXRX.OB.  The President of Amexdrug has had experience working in the pharmaceutical industry for the past 30 years.

Amexdrug Corporation, through its wholly-owned subsidiaries, BioRx Pharmaceuticals, Inc., Allied Med, Inc., Dermagen, Inc. and Royal Health Care, Inc., is a pharmaceutical and cosmeceutical company specializing in the research and development, manufacturing and distribution of pharmaceutical drugs, cosmetics and distribution of prescription and over-the-counter drugs, private manufacturing and labeling and a quality control laboratory. At Amexdrug Corporation, it is our anticipation to give our clientele the opportunity to purchase cost effective products while attempting to maximize the return of investments to our shareholders.

Amexdrug Corporation distributes its products through its subsidiaries, BioRx Pharmaceuticals, Inc., Allied Med, Inc., Dermagen, Inc. and Royal Health Care, Inc. primarily to independent pharmacies and secondarily to small-sized pharmacy chains, alternative care facilities and other wholesalers and retailers in the state of California.

BioRx Pharmaceuticals, Inc. is a proud member of the National Association of Chain Drug Stores (NACDS). BioRx Pharmaceuticals, Inc. has developed numerous unique innovative products in the industry under the name Sponix.
 
Our team of professionals fully pledges the effectiveness of our distinct products.

At this time, we have certain distribution channels with suppliers and customers whom we know and trust, such as Amazon, and hundreds of independent pharmacies. Of the estimated 100,000 retailers (drug stores and food mass), our goal is to have 20,000 stores carry our products in 2012.

References in this report to "we," "our," "us," the "company" and "Amexdrug" refer to Amexdrug Corporation and also to our subsidiaries, BioRx Pharmaceuticals, Inc., Allied Med, Inc., Dermagen, Inc. and Royal Health Care.

Amexdrug currently has 50,000,000 shares of authorized common stock $.001 par value, of which 8,470,481 are issued and outstanding as of June 30, 2012, including 14,672 shares held as treasury shares..

BioRx Pharmaceuticals

On November 8, 2004, Amexdrug formed a new subsidiary, BioRx Pharmaceuticals, Inc. as a Nevada corporation.  BioRx Pharmaceuticals, Inc. is committed to offer over the counter (OTC) products that are recommended with trust and faith by physicians, primarily podiatrists and dermatologists.  The focus and mission of BioRx Pharmaceuticals, Inc. is to create, develop and manufacture products to help ease pain and restore and maintain the overall well-being of our customers.  We strive for high performance and quality.  Our commitment is to offer natural and OTC products that are recommended with confidence by doctors and pharmacists and that the customer can use with pleasure.  Our compliance program is diligently followed through the Company. BioRx Pharmaceuticals, Inc. maintains high ethics for animal welfare and our products are never tested on animals.  All products are made in the USA.

A total of fourteen innovative health and wellness products have been for sale by BioRx Pharmaceuticals, Inc. These over-the-counter and natural products are effective for treatment of fungus, arthritis, sunburn protection and for healthy feet and nails. BioRx Pharmaceuticals is planning to sell these products to national chain drugstores, sport chain stores, natural food markets and other mass markets. These products are being marketed under the name of Sponix, and are being sold under the name of BioRx Pharmaceuticals.
 
 
 
10

 

Allied Med, Inc.

On December 31, 2001, Amexdrug acquired all of the issued and outstanding common shares of Allied Med, Inc., an Oregon corporation, in a share exchange in a related party transaction.

Allied Med, Inc., was formed as an Oregon corporation in October 1997 to operate in the pharmaceutical wholesale business of selling a full line of brand name and generic pharmaceutical products, over-the-counter (OTC) drug and non-drug products and health and beauty products to independent and chain pharmacies, alternative care facilities and other wholesalers. At Allied Med our sincere interest is our customers' needs. Our competitive discount pricing allows our customers an advantage.
 
Amexdrug assumed the operations of Allied Med, and Amexdrug has been building on the wholesale pharmaceutical operations of Allied Med.

The accompanying financial information includes the operations of Allied Med for all periods presented and the operations of Amexdrug Corporation from April 25, 2000.

Dermagen, Inc.

Amexdrug completed its purchase of Dermagen, Inc. on October 7, 2005.  Dermagen, Inc. is now an operating subsidiary of Amexdrug.  The acquisition of Dermagen, Inc. is not considered to be an acquisition of an significant amount of assets which would require audited financial statements of Dermagen, Inc.

Dermagen, Inc. is a growing manufacturing company specializing in the manufacturing and distribution of certain pharmaceuticals, medical devices, health and beauty products.  Dermagen, Inc. has a U.S.-FDA registered and state FDA approved manufacturing facility licensed to develop high margin skin and novel health and beauty products for niche markets.  Dermagen’s competitive advantage is in its superior product research and development.

Royal Health Care Company

In October 2003, Allied Med, Inc. acquired 100% of the assets of Royal Health Care Company.  Royal Health Care Company is a health and beauty company which has sold specially manufactured facial and body creams, arthritic pain relief medications and an exclusive patented hair care product to pharmacies, beauty salons, beauty supply stores and other fine shops. Royal Health Care Company uses the highest quality ingredients for the finest quality products. Each product has been formulated with the essential ingredients and plant extracts to achieve optimum potential and quality.  Royal Health Care Company products are manufactured by Dermagen, Inc. in an FDA approved manufacturing facility.

The Royal Health Care Company assets acquired include the “Royal Health Care Company” name, logo, and related trademarks, all formulas to products manufactured for sale under the Royal Health Care Company name, and the Royal Health Care Company list of customers.  These intellectual property rights were acquired without cost from a company in which Jack Amin’s wife is a principal shareholder.  Mr. Amin is the CEO and Chairman of Amexdrug Corporation and Allied Med, Inc.  Management believes this acquisition will provide the Company with an opportunity to increase the number of products sold by the Company, and expand the Company’s customer base.

On October 28, 2004, Amexdrug formed a new subsidiary, Royal Health Care, Inc. as a Nevada corporation.  Royal Health Care, Inc. was formed to manufacture and sell health and beauty products.

Lease Agreements and Certain Other Contracts

The Company's principal executive offices and its warehouse and distribution operations moved to 7251 Condor Street, Commerce California in March 2011.  The Company leases 27,500 square feet at a rental rate of $7,700 per month.  The rental amount is scheduled to increase to $8,800 per month effective March 1, 2013.  Approximately 2,500 square feet of the premises is used for executive offices, and the balance of the premises is used for warehouse and distribution operations.  The lease is for a period of three years which commenced on March 1, 2011 and terminates on February 28, 2014.  The Company has the option to extend the lease for two additional three year periods.  If the Company exercises the first option to extend, the rental rate would increase to $9,900 per month effective March 1, 2014, $11,000 per month effective March 1, 2015 and $11,550 per month effective March 1, 2016. If the Company exercises the second option to extend, the rental rate would be adjusted to a fair market rental value as may be agreed to by the parties or as may be determined by an appraiser or arbitrator as provided in the Option to Extend Addendum. Payment of the lease has been personally guaranteed by Jack Amin and his wife, Nora Amin.  The Company believes this space will be sufficient for at least the next twelve months.

 
 
11

 
 
The Company’s Dermagen, Inc. manufacturing operations are currently located at 2500 East Fender Avenue, Units I&J, Fullerton, California, which is leased under one lease agreement dated March 1, 2011.  The Company leases approximately 3,520 square feet at a rental rate of $2,464 per month.  The lease was amended in early 2012 to extend the lease term for a period of one year.  The lease will now expire on February 28, 2013.  Payment of the lease has been personally guaranteed by Jack Amin. The Company believes this space will be sufficient for at least the next twelve months.

The Company believes that the various facilities covered by the leases described above will be sufficient for at least the next twelve months.

The Company’s loan agreement with Nora Amin is verbal.  The Company does not have written contracts with its major suppliers or buyers.  The Company has a written line of credit agreement with National Bank of California.  Copies of the Company’s written lease agreements and material contracts have been filed as exhibits to certain of its quarterly and annual reports.  See the Exhibit Index for a description of these agreements and for information on where copies can be found.

Business Segments

Since 2005, Amexdrug has had operations in two segments of its business, namely:  Distribution and Health and Beauty Products.  Distribution consists of the wholesale pharmaceutical distribution and resale of brand and generic pharmaceutical products, over-the-counter drugs and non-drug products and health and beauty products.  Health and Beauty Products consist of the manufacture and distribution of primarily health and beauty products. Manufacturing includes expertise in research and development for health care industry products, including pharmacy supplies.

Results of Operations

For the Three Months Ended June 30, 2012

Revenues

For the three months ended June 30, 2012, Amexdrug reported sales of $2,314,704, comprised of $1,835,243 of sales from the Company’s pharmaceutical wholesale business of selling brand name and generic pharmaceutical products and over the counter (OTC) health and beauty products, and $479,460 of sales of health and beauty products manufactured by the Company.  This is $1,306,375 less than the $3,621,079 of sales reported for the three months ended June 30, 2011, which was comprised primarily of $3,265,594 sales from the Company’s pharmaceutical wholesale distribution business of selling brand name and generic pharmaceutical products and over the counter (OTC) health and beauty products, and $355,485 of sales of health and beauty products manufactured by the Company.  During the three month period ended June 30, 2012, Amexdrug experienced a decrease in total sales due, in part, to declining sales of some brand name drugs which became generically available and also due to the loss of a few customers.

Costs of Goods Sold

Cost of goods sold for the three months ended June 30, 2012 was $2,058,776, a decrease of $1,240,926 from the $3,299,702 cost of goods sold for the three months ended June 30, 2011.
 
 
12

 

Gross Profit

During the three months ended June 30, 2012 gross profit decreased by $65,449 to $255,928 or 11.1% of sales, from the $321,377, or 8.9% of sales recorded for the three months ended June 30, 2011.  The change in gross profit margin is largely attributable to a decrease in sales, partially offset by an increased percentage of sales of higher gross margin products sold in the three month period ended June 30, 2011.

Expenses

Total operating expenses for the three months ended June 30, 2012, consisting entirely of selling, general and administrative expenses, were $192,910, an increase of $1,904 from the total operating expenses of $191,006 recorded for the three months ended June 30, 2011.

Net Income

During the three months ended June 30, 2012, Amexdrug earned net income of $42,331, a decrease of $29,218 from the net income of $71,549 earned in the three months ended June 30, 2011.  Amexdrug’s decrease in net income during the three month period ended June 30, 2012 is attributable largely to the smaller gross profit generated from decreased sales of goods in the later period.

For the Six Months Ended June 30, 2012

Revenues

For the six months ended June 30, 2012, Amexdrug reported sales of $4,495,693, comprised of $3,623,318 of sales from the Company’s pharmaceutical wholesale business of selling brand name and generic pharmaceutical products and over the counter (OTC) health and beauty products, and $872,375 of sales of health and beauty products manufactured by the Company.  This is $1,966,104 less than the $6,461,797 of sales reported for the six months ended June 30, 2011 which was comprised primarily of $5,712,283 of sales from the Company’s pharmaceutical wholesale distribution business of selling brand name and generic pharmaceutical products and over the counter (OTC) health and beauty products, and $749,514 of sales of health and beauty products manufactured by the Company.  During the six month period ended June 30, 2012, Amexdrug experienced a decrease in total sales due, in part, to declining sales of some brand name drugs which became generically available and also due to the loss of a few customers.

Costs of Goods Sold

Cost of goods sold for the six months ended June 30, 2012 was $3,879,127, a decrease of $1,829,988 from the $5,709,115 cost of goods sold for the six months ended June 30, 2011.

Gross Profit

During the six months ended June 30, 2012 gross profit decreased by $136,116 to $616,566, or 13.7% of sales, from the $752,682, or 11.6% of sales recorded for the six months ended June 30, 2011.  The change in gross profit margin is largely attributable to a decrease in sales partially offset by an increased percentage of sales of higher gross margin products sold in the first six months of 2012.

Expenses

Total operating expenses for the six months ended June 30, 2012, consisting entirely of selling, general and administrative expense, were $381,683, an increase of $40,044 from the total operating expenses of $341,639 recorded for the six months ended June 30, 2011.  The increase in selling, general and administrative expense is primarily attributed to increased compensation paid to the Company’s President in the later period, partially offset by decreased commissions payable on the decreased sales in the later period.
 
 
 
13

 
 
Net Income

During the six months ended June 30, 2012, Amexdrug earned net income of $146,418, a decrease of $89,246 from the net income of $235,664 experienced in the six months ended June 30, 2011.  Amexdrug's decrease in net income during the six month period ended June 30, 2012, is attributable largely to the smaller gross profit generated from decreased sales of goods in the later period.

Liquidity and Capital Resources – June 30, 2012

As of June 30, 2012, Amexdrug reported total current assets of $1,300,940, comprised of cash of $103,381, accounts receivable of $600,144, inventory of $545,753, prepaid expenses of $40,205, a deferred tax asset of $7,200, and an investment of $4,257. Total assets as of June 30, 2012 were $1,392,630 which included total current assets, plus net property and equipment of $44,983, other deposits of $28,212, Trademark of  $730, and goodwill of $17,765.

Amexdrug’s liabilities as of June 30, 2012 consisted of accounts payable of $438,175, notes payables to related parties of $108,023, business line of credit of $248,813, corporate tax payable of $61,677, accrued liabilities of $26,722, and deferred operating lease liability of $15,186.

During the six months ended June 30, 2012, Amexdrug used $98,354 cash in operating activities compared to $246,046 cash used in operating activities in the six months ended June 30, 2011.  The primary adjustments to reconcile net income to net cash used in operating activities during the six months ended June 30, 2012 were as follows:  a decrease in accounts receivable of $53,805, an increase in inventory of $347,577, and a decrease in accounts payable and accrued liabilities of $29,298.  Amexdrug had $103,381 in cash and cash equivalents at June 30, 2012.  Operations have primarily been funded through cash generated from operations and an increase in the credit line balance when needed.  Management does not anticipate that Amexdrug will need to seek additional financing during the next twelve months.
 
Stock Repurchases

Between approximately June 2007 and June 30, 2012, Amexdrug repurchased a total of 14,672 shares of its common stock at prices ranging from a low of $0.20 per share to a high of $3.03 per share. These shares are held by Amexdrug as treasury shares. Amexdrug anticipates that it may make additional small purchases of its shares throughout the remainder of 2012.

Inflation

In the opinion of management, inflation has not and will not have a material effect on our operations in the immediate future. Management will continue to monitor inflation and evaluate the possible future effects of inflation on our business and operations.

Capital Expenditures

The Company expended $0 and $3,801 on capital expenditures during the three month periods ended June 30, 2012 and 2011, respectively.  The Company has no current plans for any significant capital expenditures.

Critical Accounting Policies

In the notes to the audited consolidated financial statements for the year ended December 31, 2011, included in the Company’s Annual Report on Form 10-K, the Company discusses those accounting policies that are considered to be significant in determining the results of operations and its financial position. The Company believes that the accounting principles utilized by it conform to accounting principles generally accepted in the United States of America.

 
14

 
 
The preparation of financial statements requires Company management to make significant estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. By their nature, these judgments are subject to an inherent degree of uncertainty. On an on-going basis, the Company evaluates estimates. The Company bases its estimates on historical experience and other facts and circumstances that are believed to be reasonable, and the results form the basis for making judgments about the carrying value of assets and liabilities.  The actual results may differ from these estimates under different assumptions or conditions.

Forward-looking statements

This document includes various forward-looking statements with respect to future operations of Amexdrug that are subject to risks and uncertainties.  Forward-looking statements include information concerning expectations of future results of operations and such statements preceded by, followed by or that otherwise include the words “believes,” “expects,” “anticipates,” “intends,” “estimates” or similar expressions.  For those statements, Amexdrug claims the protection of the safe harbor for forward-looking statements contained in the Private Litigation Reform Act of 1995.  Actual results may vary materially.

Item 3.     Quantitative and Qualitative Disclosures About Market Risk.

A “smaller reporting company” (as defined by Item 10 of the Regulation S-K) is not required to provide the information required by this Item.

Item 4.     Controls and Procedures.

Under the supervision and with the participation of management, our principal executive officer and principal financial officer evaluated the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (“Exchange Act”), as of June 30, 2012.  Based on this evaluation, our principal executive officer and our principal financial officer concluded that, as of the end of the period covered by this report, our disclosure controls and procedures were effective and adequately designed to ensure that the information required to be disclosed by us in the reports we submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the applicable rules and forms and that such information was accumulated and communicated to our chief executive officer and chief financial officer, in a manner that allowed for timely decisions regarding required disclosure.

During the last fiscal quarter ended June 30, 2012, there has been no change in internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

ANY FORWARD-LOOKING STATEMENTS INCLUDED IN THIS FORM 10-Q REPORT REFLECT MANAGEMENT’S BEST JUDGMENT BASED ON FACTORS CURRENTLY KNOWN AND INVOLVE RISKS AND UNCERTAINTIES.  ACTUAL RESULTS MAY VARY MATERIALLY.

PART II - OTHER INFORMATION

Item 1.     Legal Proceedings.
 
Amexdrug is not presently a party to any material pending legal proceedings.  To the best of Amexdrug’s knowledge, no governmental authority or other party has threatened or is contemplating the filing of any material legal proceeding against Amexdrug.

Item 1A.  Risk Factors.

A “smaller reporting company” (as defined by Item 10 of the Regulation S-K) is not required to provide the information required by this Item.
 
 
 
15

 

Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds.

During the three month period ended June 30, 2012, the Company did not issue any shares of its unregistered common stock.  For a description of any sales of shares of the Company’s unregistered stock made in the past three years, please refer to the Company’s Annual Reports on Form 10-KSB or Form 10-K, and the Company’s Quarterly Reports on Form 10-QSB or Form 10-Q filed since December 31, 2008.

Item 3.   Defaults Upon Senior Securities.

None; not applicable.

Item 4.    Mine Safety Disclosures.
 
None; not applicable.

Item 5.    Other Information.

None; not applicable.

Item 6.   Exhibits.

          (a)  Exhibits.

The following exhibits are filed as part of this report.

EXHIBIT INDEX

Exhibit
 
  Exhibit  
Number
Description
  Location  
         
 2.1
Agreement and Plan of Merger (to change domicile from California)
 
    *
 
         
 2.2
Agreement and Plan of Reorganization
 
    **
 
         
 3.1
Articles of Incorporation
 
    ***
 
         
 3.2
By-Laws
 
    ***
 
         
10.1
Promissory Note with National Bank of California dated June 23, 2008
 
    *****
 
 
 
     
10.2
Change in Terms Agreement with National Bank of California dated June 9, 2009
 
    *****
 
         
10.3
Change in Terms Agreement with National Bank of California dated March 3, 2009
 
    ******
 
 
 
     
10.4
Subordination Agreement between Nora Y. Amin, National Bank of California, Amexdrug and its subsidiaries dated June 9, 2009
 
    ******
 
 
 
     
10.5
Business Loan Agreement between National Bank of California, Amexdrug and its subsidiaries dated June 23, 2008
 
    ******
 
 
 
16

 

10.6
Commercial Security Agreement between National Bank of California, Amexdrug and its subsidiaries dated June 23, 2008
 
    ******
 
 
 
     
10.7
Commercial Guarantee between National Bank of California, Jack N. Amin, Amexdrug and its Subsidiaries
 
    ******
 
 
 
     
10.8
Commercial Guarantee between National Bank of California, Nora Y. Amin, Amexdrug and its subsidiaries
 
    ******
 
         
10.9
Lease Agreement between Fullerton Business Center, LLC, Lessor, and Allied Med, Inc., Lessee, dated March 1, 2011 (Units I & J)
 
    *******
 
         
10.10
Guaranty of Lease by Jack Amin (Units I & J)
 
    *******
 
         
10.11
Lease Agreement between Condor Associates, LLC, Lessor, and Allied Med, Inc., Lessee, dated February 22, 2011
 
    *******
 
         
10.12
Guaranty of Lease by Jack Amin and Nora Amin
 
    *******
 
 
       
10.13
First Amendment to Lease Extending Lease Term (Units I&J) dated January 18, 2012
 
  ********
 
 
 
     
10.14
Change in Terms Agreement with National Bank of California dated December 21, 2011
 
  ********
 
         
14.1
Code of Ethics
 
    ****
 
         
21.1
List of Subsidiaries of Amexdrug Corporation
               
   ******  
         
31.1
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
 
This Filing
 
         
31.2  
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
 
This Filing
 
         
32.1
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
 
This Filing
 
         
32.2
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
 
This Filing
 
         
101.INS
XBRL Instance Document
    *********  
         
101.SCH XBRL Taxonomy Extension Schema     *********  
         
101.CAL XBRL Taxonomy Extension     *********  
 
Calculation Linkbase      

 
 
17

 
 
101.DEF XBRL Taxonomy Extension      
 
Definition Linkbase
    *********  
         
101.LAB
XBRL Taxonomy Extension
   *********  
 
Label Linkbase      
         
101.PRE XBRL Taxonomy Extension      
 
Presentation Linkbase
   *********  
         
 
Summaries of all exhibits contained within this report are modified in their entirety by reference to these Exhibits.
     
 
 
     
  *
Exhibit 2.1 is incorporated by reference from Amexdrug’s Form 8-K Current Report filed December 21, 2001 as Exhibit No. 10.01.
     
         
  **
Exhibit 2.2 is incorporated by reference from Amexdrug’s Form 8-K Current Report filed January 15, 2002 as Exhibit No. 10.01.
     
 
 
     
  ***
Exhibit 3.1 and 3.2 are incorporated by reference from Amexdrug’s Form 10-KSB for the year ended December 31, 2001 filed on April 1, 2002.
     
         
****
Exhibit 14.1 is incorporated by reference from Amexdrug’s Form 10-K for the year ended December 31, 2008 filed April 13, 2009
     
 
       
*****
Exhibits 10.1 and 10.2 are incorporated by reference From Amexdrug’s Form 10-Q for the period ended June 30, 2009 filed August 14, 2009
     
         
******
Exhibits 10.3 through 10.8 and 21.1 are incorporated by reference from Amexdrug’s Form 10-Q/A for the period ended June 30, 2009 filed September 18, 2009
     
         
*******
Exhibits 10.9 through 10.12 are incorporated by reference from Amexdrug’s Form 10-K for the year ended December 31, 2010 filed March 31, 2011
     
         
********
Exhibits 10.13 and 10.14 are incorporated by reference from Amexdrug’s Form 10-K for the Year ended December 31, 2011 filed March 31, 2012
     
 
 
     
*********
Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed “furnished” and not “filed” or part of a registration statement or prospectus for purposes of Sections 11 and 12 of the Securities Act of 1933, or deemed “furnished” and not “filed” for purposes of Section 18 of the Securities and Exchange Act of 1934, and otherwise is not subject to liability under these sections.
     
 
 
 
18

 

 
SIGNATURES

In accordance with the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 
AMEXDRUG CORPORATION
   
   
Date: August 9, 2012
By: /s/ Jack Amin
       
Jack Amin
 
Director, President, Chief Executive Officer,
 
Chief Financial Officer and Chief Accounting
  Officer

 
 
 
19

 
EX-31.1 2 amexdrugexh311.htm CERTIFICATION OF CHIEF EXECUTIVE OFFICER PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002 amexdrugexh311.htm


 
EXHIBIT 31.1

SECTION 302
CERTIFICATION OF CHIEF EXECUTIVE OFFICER

I, Jack Amin, certify that:

 
1.
I have reviewed this quarterly report on Form 10-Q of Amexdrug Corporation,

 
2.
Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 
4.
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:

(a)
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 
5.
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.


Date: August 9, 2012
 
/s/ Jack Amin
 
 
Jack Amin, Chief Executive Officer


 
 
 

 
EX-31.2 3 amexdrugexh312.htm CERTIFICATION OF CHIEF FINANCIAL OFFICER PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002 amexdrugexh312.htm


 
EXHIBIT 31.2

SECTION 302
CERTIFICATION OF CHIEF FINANCIAL OFFICER

I, Jack Amin, certify that:

 
1.
I have reviewed this quarterly report on Form 10-Q of Amexdrug Corporation,

 
2.
Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 
3.
Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 
4.
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:

(a)
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 
5.
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.


Date: August 9, 2012
 
/s/ Jack Amin
 
 
Jack Amin, Chief Financial Officer
 
 
 
 

 

 
EX-32.1 4 amexdrugexh321.htm CERTIFICATION OF CHIEF EXECUTIVE OFFICER PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 amexdrugexh321.htm


EXHIBIT 32.1

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Amexdrug Corporation (the “Company”) on Form 10-Q for the period ending June 30, 2012, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Jack Amin, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Sec. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge and belief:

 
(1)
the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 
(2)
the information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.



/s/ Jack Amin
Jack Amin
Chief Executive Officer
August 9, 2012

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request. The foregoing certifications are accompanying the Company's Form 10-Q solely pursuant to section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of section 1350, chapter 63 of title 18, United States Code) and are not being filed as part of the Form 10-Q or as a separate disclosure document.
 
 
 

 
EX-32.2 5 amexdrugexh322.htm CERTIFICATION OF CHIEF FINANCIAL OFFICER PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 amexdrugexh322.htm


EXHIBIT 32.2

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Amexdrug Corporation (the “Company”) on Form 10-Q for the period ending June 30, 2012, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Jack Amin, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Sec. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge and belief:

 
(1)
the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 
(2)
the information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.



/s/ Jack Amin
Jack Amin
Chief Financial Officer
August 9, 2012

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request. The foregoing certifications are accompanying the Company's Form 10-Q solely pursuant to section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of section 1350, chapter 63 of title 18, United States Code) and are not being filed as part of the Form 10-Q or as a separate disclosure document.
 
 
 
 

 
EX-101.INS 6 axrx-20120630.xml XBRL INSTANCE DOCUMENT 10-Q 2012-06-30 false AMEXDRUG CORP 0000045621 --12-31 8470481 Smaller Reporting Company Yes No No 2012 Q2 4257 2112 600144 653949 40205 45513 545753 198176 7200 12600 1300940 1501822 239752 239752 15700 15700 255452 255452 210469 205562 44983 49890 28212 28212 730 813 17765 17765 46707 46790 1392630 1598502 438175 463098 26722 31098 15186 14132 61677 108023 109694 248813 631903 898596 1249925 8471 8471 83345 83345 14933 13972 417151 270733 494034 348577 1392630 1598502 21561 37000 18259 18259 920 837 0.001 0.001 50000000 50000000 8470481 8470481 8470481 8470481 2314704 3621079 4495693 6461797 2058776 3299702 3879127 5709115 255928 321377 616566 752682 192910 191006 381683 341639 192910 191006 381683 341639 63018 130371 234883 411043 2518 1215 60500 129156 229894 408872 1 3 3 3 3877 4098 -1286 -418 -5851 -7642 -11224 -14068 -7136 -11934 -11091 -19055 53364 117222 218803 389817 11033 45673 72385 154153 42331 71549 0.00 0.01 0.02 0.03 8470481 8470481 8470481 8470481 146418 235664 4989 2171 130 -892 -53805 423537 347577 35217 -5308 -8079 -5400 -8053 13750 -29298 -31999 1054 9778 61677 -6181 -98094 -246046 -2015 1104 -11291 -2015 -10187 -1671 -7702 961 1104 -383090 -27505 -385722 -36311 -486091 -292544 589472 443703 103381 151159 5840 9747 43977 <!--egx--><p style='margin:0in;margin-bottom:.0001pt'><font lang="X-NONE">1.&#160;&#160;&#160;&#160; <u>Basis of Presentation</u></font></p> <p style='margin:0in;margin-bottom:.0001pt;margin-left:.25in;text-align:justify'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;margin-left:.25in;text-align:justify'><font lang="X-NONE">The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X.&#160; Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all normal recurring adjustments considered necessary for a fair presentation have been included.&#160; Operating results for the six months ended June 30, 2012 are not necessarily indicative of the results that may be expected for the year ending December 31, 2012.&#160; For further information refer to the financial statements and footnotes thereto included in the Company's Form 10-K for the year ended December 31, 2011.</font></p> <!--egx--><p style='margin:0in;margin-bottom:.0001pt;text-autospace:none'>2.&#160;&#160; SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;line-height:14.0pt;margin-left:.25in;line-height:normal'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;line-height:14.0pt;margin-left:.25in;line-height:normal'>This summary of significant accounting policies of Amexdrug Corporation is presented to assist in understanding the Company&#146;s financial statements. The financial statements and notes are representations of the Company&#146;s management, which is responsible for their integrity and objectivity. These accounting policies conform to accounting principles generally accepted in the United States of America and have been consistently applied in the preparation of the financial statements.</p> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:justify'>&#160;&#160;&#160;&#160;&#160;&#160;&#160; <u>Income per Share Calculations</u></p> <p style='margin:0in;margin-bottom:.0001pt;text-autospace:none;margin-left:.25in;text-align:justify'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-autospace:none;margin-left:.25in;text-align:justify'>Income per Share dictates the calculation of basic earnings per share and diluted earnings per share. Basic earnings per share are computed by dividing income available to common shareholders by the weighted-average number of common shares available. Diluted earnings per share is computed similar to basic earnings per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. The Company&#146;s diluted income per share is the same as the basic income per share for the six months ended June 30, 2012, because there are no outstanding dilutive instruments.</p> <!--egx--><p style='margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:.25in;margin-bottom:.0001pt;line-height:200%;text-autospace:none;text-align:justify;text-indent:-.25in;line-height:normal'><font lang="X-NONE">3.&#160;&#160;&#160;&#160; CAPITAL STOCK</font></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:.25in;margin-bottom:.0001pt;line-height:200%;text-autospace:none;text-align:justify;line-height:normal'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:.25in;margin-bottom:.0001pt;line-height:200%;text-autospace:none;text-align:justify;line-height:normal'><font lang="X-NONE">During the six months ended June 30, 2012, the Company issued no shares of common stock.</font></p> <!--egx--><p style='margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:.25in;margin-bottom:.0001pt;line-height:200%;text-autospace:none;text-align:justify;text-indent:-.25in;line-height:normal'><font lang="X-NONE">4.&#160;&#160; INCOME TAXES</font></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:.25in;margin-bottom:.0001pt;line-height:200%;text-autospace:none;text-align:justify;text-indent:-.25in;line-height:normal'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:.25in;margin-bottom:.0001pt;line-height:200%;text-autospace:none;text-align:justify;text-indent:-.25in;line-height:normal'><font lang="X-NONE">&#160;&#160;&#160;&#160;&#160;&#160;&#160; The Company files income tax returns in the U.S. Federal jurisdiction, and the state of California. With few exceptions, the Company is no longer subject to U.S. federal, state and local, or non-U.S. income tax examinations by tax authorities for years before 2009.</font></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:.25in;margin-bottom:.0001pt;line-height:200%;text-autospace:none;text-align:justify;text-indent:-.25in;line-height:normal'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:.25in;margin-bottom:.0001pt;line-height:200%;text-autospace:none;text-align:justify;text-indent:-.25in;line-height:normal'><font lang="X-NONE">&#160;&#160;&#160;&#160;&#160;&#160;&#160; The Company accounts for uncertainty in tax positions by recognition in the financial statements.&#160; </font></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:.25in;margin-bottom:.0001pt;line-height:200%;text-autospace:none;text-align:justify;text-indent:-.25in;line-height:normal'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:.25in;margin-bottom:.0001pt;line-height:200%;text-autospace:none;text-align:justify;text-indent:-.25in;line-height:normal'><font lang="X-NONE">&#160;&#160;&#160;&#160;&#160;&#160;&#160; The Company's policy is to recognize interest accrued related to unrecognized tax benefits in interest expense and penalties in operating expenses.</font></p> <!--egx--><p style='margin:0in;margin-bottom:.0001pt;text-autospace:none;margin-left:.25in;text-align:justify;text-indent:-.25in'>5.&#160;&#160; BUSINESS SEGMENT INFORMATION</p> <p style='margin:0in;margin-bottom:.0001pt;text-autospace:none;margin-left:.25in;text-align:justify;text-indent:-.25in'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-autospace:none;margin-left:.25in;text-align:justify'>Beginning in 2005, the Company has operations in two segments of its business, namely: Distribution and Health and Beauty Products. Distribution consists of the wholesale pharmaceutical distribution and resale of brand and generic pharmaceutical products, over-the-counter drugs and non-drug products and health and beauty products. Health and Beauty Products consist of the manufacture and distribution of primarily health and beauty products.</p> <p style='margin:0in;margin-bottom:.0001pt;text-autospace:none;margin-left:.25in;text-align:justify'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-autospace:none;margin-left:.25in;text-align:justify;text-indent:-.25in'>&#160;&#160;&#160;&#160;&#160;&#160;&#160; The following tables describe information regarding the operations and assets of these reportable business segments:</p> <p style='margin:0in;margin-bottom:.0001pt;text-autospace:none;margin-left:.25in;text-align:justify;text-indent:-.25in'>&#160;&#160;&#160;&#160;&#160;&#160;&#160; &#160;</p> <table border="0" cellspacing="0" cellpadding="0" width="551" style='width:413.0pt;border-collapse:collapse'> <tr> <td width="247" valign="bottom" style='width:185.0pt;padding:.75pt .75pt 0in .75pt'></td> <td width="105" valign="bottom" style='width:79.0pt;padding:.75pt .75pt 0in .75pt'></td> <td width="93" valign="bottom" style='width:70.0pt;padding:.75pt .75pt 0in .75pt'></td> <td width="105" valign="bottom" style='width:79.0pt;padding:.75pt .75pt 0in .75pt'></td> </tr> <tr> <td valign="bottom" style='padding:.75pt .75pt 0in .75pt'></td> <td valign="bottom" style='padding:.75pt .75pt 0in .75pt'></td> <td valign="bottom" style='padding:.75pt .75pt 0in .75pt'> <p align="center" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:center'>Health and</p> </td> <td valign="bottom" style='padding:.75pt .75pt 0in .75pt'></td> </tr> <tr> <td valign="bottom" style='padding:.75pt .75pt 0in .75pt'></td> <td valign="bottom" style='padding:.75pt .75pt 0in .75pt'></td> <td valign="bottom" style='padding:.75pt .75pt 0in .75pt'> <p align="center" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:center'>Beauty</p> </td> <td valign="bottom" style='padding:.75pt .75pt 0in .75pt'></td> </tr> <tr> <td valign="bottom" style='padding:.75pt .75pt 0in .75pt'></td> <td valign="bottom" style='border:none;border-bottom:solid windowtext 1.0pt;padding:.75pt .75pt 0in .75pt'> <p align="center" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:center'>Distributions</p> </td> <td valign="bottom" style='border:none;border-bottom:solid windowtext 1.0pt;padding:.75pt .75pt 0in .75pt'> <p align="center" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:center'>Products</p> </td> <td valign="bottom" style='border:none;border-bottom:solid windowtext 1.0pt;padding:.75pt .75pt 0in .75pt'> <p align="center" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:center'>Total</p> </td> </tr> <tr> <td valign="bottom" style='padding:.75pt .75pt 0in .75pt'> <p style='margin:0in;margin-bottom:.0001pt;text-autospace:none'>For the period ended June 30, 2012</p> </td> <td valign="bottom" style='padding:.75pt .75pt 0in .75pt'></td> <td valign="bottom" style='padding:.75pt .75pt 0in .75pt'></td> <td valign="bottom" style='padding:.75pt .75pt 0in .75pt'></td> </tr> <tr> <td valign="bottom" style='padding:.75pt .75pt 0in .75pt'> <p style='margin:0in;margin-bottom:.0001pt;text-autospace:none'>&#160;&#160;&#160; Sales to external customers</p> </td> <td valign="bottom" style='padding:.75pt .75pt 0in .75pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:right'>&#160;$3,623,318 </p> </td> <td valign="bottom" style='padding:.75pt .75pt 0in .75pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:right'>&#160;$872,375 </p> </td> <td valign="bottom" style='padding:.75pt .75pt 0in .75pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:right'>&#160;$4,495,693 </p> </td> </tr> <tr> <td valign="bottom" style='padding:.75pt .75pt 0in .75pt'> <p style='margin:0in;margin-bottom:.0001pt;text-autospace:none'>&#160;&#160;&#160; Depreciation and amortization</p> </td> <td valign="bottom" style='padding:.75pt .75pt 0in .75pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:right'>&#160;1,694 </p> </td> <td valign="bottom" style='padding:.75pt .75pt 0in .75pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:right'>&#160;3,295 </p> </td> <td valign="bottom" style='padding:.75pt .75pt 0in .75pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:right'>&#160;4,989 </p> </td> </tr> <tr> <td valign="bottom" style='padding:.75pt .75pt 0in .75pt'> <p style='margin:0in;margin-bottom:.0001pt;text-autospace:none'>&#160;&#160;&#160; Segment income (loss) before taxes</p> </td> <td valign="bottom" style='padding:.75pt .75pt 0in .75pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:right'>&#160;69,946 </p> </td> <td valign="bottom" style='padding:.75pt .75pt 0in .75pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:right'>&#160;148,857 </p> </td> <td valign="bottom" style='padding:.75pt .75pt 0in .75pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:right'>&#160;218,803 </p> </td> </tr> <tr> <td valign="bottom" style='padding:.75pt .75pt 0in .75pt'> <p style='margin:0in;margin-bottom:.0001pt;text-autospace:none'>&#160;&#160;&#160; Segment assets</p> </td> <td valign="bottom" style='padding:.75pt .75pt 0in .75pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:right'>&#160;652,058 </p> </td> <td valign="bottom" style='padding:.75pt .75pt 0in .75pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:right'>&#160;740,572 </p> </td> <td valign="bottom" style='padding:.75pt .75pt 0in .75pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:right'>&#160;1,392,630 </p> </td> </tr> <tr> <td valign="bottom" style='padding:.75pt .75pt 0in .75pt'></td> <td valign="bottom" style='padding:.75pt .75pt 0in .75pt'></td> <td valign="bottom" style='padding:.75pt .75pt 0in .75pt'></td> <td valign="bottom" style='padding:.75pt .75pt 0in .75pt'></td> </tr> <tr> <td valign="bottom" style='padding:.75pt .75pt 0in .75pt'> <p style='margin:0in;margin-bottom:.0001pt;text-autospace:none'>For the period ended June 30, 2011</p> </td> <td valign="bottom" style='padding:.75pt .75pt 0in .75pt'></td> <td valign="bottom" style='padding:.75pt .75pt 0in .75pt'></td> <td valign="bottom" style='padding:.75pt .75pt 0in .75pt'></td> </tr> <tr> <td valign="bottom" style='padding:.75pt .75pt 0in .75pt'> <p style='margin:0in;margin-bottom:.0001pt;text-autospace:none'>&#160;&#160;&#160; Sales to external customers</p> </td> <td valign="bottom" style='padding:.75pt .75pt 0in .75pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:right'>&#160;$5,712,283 </p> </td> <td valign="bottom" style='padding:.75pt .75pt 0in .75pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:right'>&#160;$749,514 </p> </td> <td valign="bottom" style='padding:.75pt .75pt 0in .75pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:right'>&#160;$6,461,797 </p> </td> </tr> <tr> <td valign="bottom" style='padding:.75pt .75pt 0in .75pt'> <p style='margin:0in;margin-bottom:.0001pt;text-autospace:none'>&#160;&#160;&#160; Depreciation and amortization</p> </td> <td valign="bottom" style='padding:.75pt .75pt 0in .75pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:right'>&#160;1,617 </p> </td> <td valign="bottom" style='padding:.75pt .75pt 0in .75pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:right'>&#160;554 </p> </td> <td valign="bottom" style='padding:.75pt .75pt 0in .75pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:right'>&#160;2,171 </p> </td> </tr> <tr> <td valign="bottom" style='padding:.75pt .75pt 0in .75pt'> <p style='margin:0in;margin-bottom:.0001pt;text-autospace:none'>&#160;&#160;&#160; Segment income (loss) before taxes</p> </td> <td valign="bottom" style='padding:.75pt .75pt 0in .75pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:right'>&#160;314,093 </p> </td> <td valign="bottom" style='padding:.75pt .75pt 0in .75pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:right'>&#160;75,724 </p> </td> <td valign="bottom" style='padding:.75pt .75pt 0in .75pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:right'>&#160;389,817 </p> </td> </tr> <tr> <td valign="bottom" style='padding:.75pt .75pt 0in .75pt'> <p style='margin:0in;margin-bottom:.0001pt;text-autospace:none'>&#160;&#160;&#160; Segment assets</p> </td> <td valign="bottom" style='padding:.75pt .75pt 0in .75pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:right'>&#160;959,010 </p> </td> <td valign="bottom" style='padding:.75pt .75pt 0in .75pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:right'>&#160;563,987 </p> </td> <td valign="bottom" style='padding:.75pt .75pt 0in .75pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-autospace:none;text-align:right'>&#160;1,522,997 </p> </td> </tr> </table> <p style='margin:0in;margin-bottom:.0001pt;text-autospace:none;margin-left:.25in;text-align:justify;text-indent:-.25in'>&nbsp;</p> <!--egx--><p style='margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:.25in;margin-bottom:.0001pt;line-height:200%;text-autospace:none;margin-left:0in;line-height:normal'><font lang="X-NONE">6.&#160;&#160; SUBSEQUENT EVENT</font></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:.25in;margin-bottom:.0001pt;line-height:200%;text-autospace:none;text-align:justify;text-indent:-.25in;line-height:normal'><font lang="X-NONE">&#160;&#160;&#160;&#160;&#160;&#160;&#160; Management has evaluated subsequent events according to the requirements of ASC TOPIC 855, and has determined there are no subsequent events to be reported.</font></p> <!--egx--><p style='margin:0in 0in 0pt'>7.&nbsp;&nbsp;&nbsp;&nbsp; COMMITMENTS AND CONTINGENCIES</p> <p style='margin:0in 0in 0pt'>&nbsp;</p> <p style='margin:0in 0in 0pt'>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; <u>Operating Leases</u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; </p> <p style='margin:0in 0in 0pt 0.25in;text-align:justify'>The Company's principal executive offices and its warehouse and distribution operations moved to 7251 Condor Street, Commerce California in March 2011.&nbsp; The company leases 27,500 square feet at a rental rate of $7,700 per month.&nbsp; The rental amount is scheduled to increase to $8,800 per month effective March 1, 2013.</p> 0000045621 2012-04-01 2012-06-30 0000045621 2012-08-06 0000045621 2012-06-30 0000045621 2011-12-31 0000045621 2011-04-01 2011-06-30 0000045621 2012-01-01 2012-06-30 0000045621 2011-01-01 2011-06-30 0000045621 2010-12-31 0000045621 2011-06-30 iso4217:USD shares iso4217:USD shares EX-101.SCH 7 axrx-20120630.xsd XBRL TAXONOMY EXTENSION 000090 - Disclosure - 4. Income Taxes link:presentationLink link:definitionLink link:calculationLink 000030 - Statement - CONSOLIDATED BALANCE SHEETS PARENTHETICAL link:presentationLink link:definitionLink link:calculationLink 000110 - Disclosure - 6. Subsequent Event link:presentationLink link:definitionLink link:calculationLink 000080 - Disclosure - 3. Capital Stock link:presentationLink link:definitionLink link:calculationLink 000050 - Statement - CONSOLIDATED STATEMENTS OF CASH FLOWS link:presentationLink link:definitionLink link:calculationLink 000070 - Disclosure - 2. Summary of Significant Accounting Policies link:presentationLink link:definitionLink link:calculationLink 000060 - Disclosure - 1. Basis of Presentation link:presentationLink link:definitionLink link:calculationLink 000020 - Statement - CONSOLIDATED BALANCE SHEETS link:presentationLink link:definitionLink link:calculationLink 000040 - Statement - CONSOLIDATED STATEMENTS OF OPERATIONS link:presentationLink link:definitionLink link:calculationLink 000010 - Document - Document and Entity Information link:presentationLink link:definitionLink link:calculationLink 000120 - Disclosure - 7. Commitments and Contingencies link:presentationLink link:definitionLink link:calculationLink 000100 - Disclosure - 5. Business Segment Information link:presentationLink link:definitionLink link:calculationLink EX-101.CAL 8 axrx-20120630_cal.xml XBRL TAXONOMY EXTENSION EX-101.DEF 9 axrx-20120630_def.xml XBRL TAXONOMY EXTENSION EX-101.LAB 10 axrx-20120630_lab.xml XBRL TAXONOMY EXTENSION Increase (Decrease ) in corporate income tax payable Adjustment to reconcile net income to net cash used in operating activities CASH FLOWS FROM OPERATING ACTIVITIES: BASIC AND DILUTED INCOME PER SHARE Interest expense Other Income/(Expenses) Income before Other Income/(Expenses) Income before Other Income/(Expenses) CONSOLIDATED BALANCE SHEETS PARENTHETICAL Treasury stock Treasury stock Property and Equipment, at cost Total Current Assets Total Current Assets 5. Business Segment Information 5. Business Segment Information: Penalty Penalty Income before depreciation expense Income before depreciation expense Total Current Liabilities Total Current Liabilities Less accumulated depreciation Less accumulated depreciation Property and Equipment, gross Property and Equipment, gross Document Fiscal Year Focus Current Fiscal Year End Date Interest paid NET CASH PROVIDED/(USED) BY FINANCING ACTIVITIES NET CASH PROVIDED/(USED) BY FINANCING ACTIVITIES Net CASH FLOWS USED IN INVESTING ACTIVITIES: Increase (Decrease) in: (Increase) Decrease in other assets (Increase) Decrease in other assets Selling, general and administrative expense Gross Profit Gross Profit Total Liabilities and Shareholders' Equity Total Liabilities and Shareholders' Equity Deferred tax asset Statement Entity Voluntary Filers 6. Subsequent Event: 4. Income Taxes 3. Capital Stock Common stock shares issued Total Assets Total Assets Office and computer equipment 4. Income Taxes: Payments on related party loans Payments on related party loans Income tax expense Income tax expense Interest and other income Depreciation and amortization expense Depreciation and amortization Entity Filer Category 2. Summary of Significant Accounting Policies 1. Basis of Presentation Purchase of fixed assets Purchase of investments Purchase of investments Increase (Decrease ) in deferred operating lease liability Income before Provision for Income Taxes Income before Provision for Income Taxes Sales Deferred operating lease liability Current Liabilities: Customer base, net of accumulated amortization of $18,259 Amendment Flag 7. Commitments and Contingencies: 3. Capital Stock: Cost of Goods Sold Common stock shares outstanding Common stock shares authorized Notes payable related parties Total Other Assets Total Other Assets Document Type NET CASH USED IN INVESTING ACTIVITIES NET CASH USED IN INVESTING ACTIVITIES (Increase) Decrease in prepaid expenses (Increase) Decrease in prepaid expenses Additional paid in capital Common stock, $0.001 par value; 50,000,000 authorized common shares 8,470,481 shares issued and outstanding Leasehold improvements Cash CASH, BEGINNING OF PERIOD CASH, END OF PERIOD Entity Common Stock, Shares Outstanding Entity Registrant Name Income taxes Purchase of treasury stock Purchase of treasury stock (Increase) Decrease in deferred tax asset (Increase) Decrease in deferred tax asset Unrealized gain/(loss) Unrealized (gain)/loss on investment Allowances for inventory Shareholders' Equity Inventory Investment Assets SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION Proceeds from credit line Proceeds from the sale of investment Increase (Decrease ) in accounts payable and accrued liabilities (Increase) Decrease in inventory (Increase) Decrease in inventory (Increase) Decrease in accounts receivable (Increase) Decrease in accounts receivable Total Operating Expenses Total Operating Expenses Liabilities and Shareholders' Equity Intangibles Net Property and Equipment Net Property and Equipment CONSOLIDATED BALANCE SHEETS Entity Well-known Seasoned Issuer Total Other Income/(Expenses) Total Other Income/(Expenses) Realized gain/(loss) Realized gain/(loss) Accumulated amortization - trademarks Total Shareholders' Equity Total Shareholders' Equity Business lines and short term promissory note Other Assets NET CASH USED IN OPERATING ACTIVITIES NET CASH USED IN OPERATING ACTIVITIES Net income Net Income CONSOLIDATED STATEMENTS OF OPERATIONS Retained earnings Other deposits Accounts receivable, net of allowance of $21,561 and 37,000, respectively 2. Summary of Significant Accounting Policies: Allowance for doubtful accounts receivable Goodwill Prepaid expenses Current Assets Corporate taxes payable Accrued liabilities Accounts payable Trademark, net of accumulated amortization of $920 and $837, respectively Statement {1} Statement Document Fiscal Period Focus 6. Subsequent Event NET INCREASE/(DECREASE) IN CASH NET INCREASE/(DECREASE) IN CASH Advances to officer Change in Assets and Liabilities CONSOLIDATED STATEMENTS OF CASH FLOWS WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING BASIC AND DILUTED 7. Commitments and Contingencies (Increase) Decrease in: Common stock par value Entity Current Reporting Status 1. Basis of Presentation: CASH FLOWS FROM FINANCING ACTIVITIES: Operating Expenses Amortization of customer relationships Entity Central Index Key Document Period End Date Document and Entity Information EX-101.PRE 11 axrx-20120630_pre.xml XBRL TAXONOMY EXTENSION XML 12 report.css IDEA: XBRL DOCUMENT /* Updated 2009-11-04 */ /* v2.2.0.24 */ /* DefRef Styles */ ..report table.authRefData{ background-color: #def; border: 2px solid #2F4497; font-size: 1em; position: absolute; } ..report table.authRefData a { display: block; font-weight: bold; } ..report table.authRefData p { margin-top: 0px; } ..report table.authRefData .hide { background-color: #2F4497; padding: 1px 3px 0px 0px; text-align: right; } ..report table.authRefData .hide a:hover { background-color: #2F4497; } ..report table.authRefData .body { height: 150px; overflow: auto; width: 400px; } ..report table.authRefData table{ font-size: 1em; } /* Report Styles */ ..pl a, .pl a:visited { color: black; text-decoration: none; } /* table */ ..report { background-color: white; border: 2px solid #acf; clear: both; color: black; font: normal 8pt Helvetica, Arial, san-serif; margin-bottom: 2em; } ..report hr { border: 1px solid #acf; } /* Top labels */ ..report th { background-color: #acf; color: black; font-weight: bold; text-align: center; } ..report th.void { background-color: transparent; color: #000000; font: bold 10pt Helvetica, Arial, san-serif; text-align: left; } ..report .pl { text-align: left; vertical-align: top; white-space: normal; width: 200px; word-wrap: break-word; } ..report td.pl a.a { cursor: pointer; display: block; width: 200px; } ..report td.pl div.a { width: 200px; } ..report td.pl a:hover { background-color: #ffc; } /* Header rows... */ ..report tr.rh { background-color: #acf; color: black; font-weight: bold; } /* Calendars... */ ..report .rc { background-color: #f0f0f0; } /* Even rows... */ ..report .re, .report .reu { background-color: #def; } ..report .reu td { border-bottom: 1px solid black; } /* Odd rows... */ ..report .ro, .report .rou { background-color: white; } ..report .rou td { border-bottom: 1px solid black; } ..report .rou table td, .report .reu table td { border-bottom: 0px solid black; } /* styles for footnote marker */ ..report .fn { white-space: nowrap; } /* styles for numeric types */ ..report .num, .report .nump { text-align: right; white-space: nowrap; } ..report .nump { padding-left: 2em; } ..report .nump { padding: 0px 0.4em 0px 2em; } /* styles for text types */ ..report .text { text-align: left; white-space: normal; } ..report .text .big { margin-bottom: 1em; width: 17em; } ..report .text .more { display: none; } ..report .text .note { font-style: italic; font-weight: bold; } ..report .text .small { width: 10em; } ..report sup { font-style: italic; } ..report .outerFootnotes { font-size: 1em; } ZIP 13 0001096906-12-001982-xbrl.zip IDEA: XBRL DOCUMENT begin 644 0001096906-12-001982-xbrl.zip M4$L#!!0````(`#8P"D&Q[):)*!H```/4```1`!P`87AR>"TR,#$R,#8S,"YX M;6Q55`D``P?<)%`'W"10=7@+``$$)0X```0Y`0``[%WK<]M&DO]\5W7_`[9V M-]JM(B4,WI!C;]%Z^'2Q)462-\FG+0@8DDA`@,%#$O/77_<`(`<$"!(/2K'E M5.V:(F:Z?]/3W=/=,QA^_Z^GF2<\T#!R`__M`3D4#P3JVX'C^I.W!VX4#`U# M-8?DX%_O_N>_O__+<"A&#:]-(2"+H*IR= M?AC=1(D;4R$*QO&C%=*!,'(>+!^[G@2S>1+34+CP_>#!BH%W-(`_[,,!/)LO M0GL=?;@"/$-13*42=[%<_W?:CC@XWLK6G&(PXVMS2-XFC=\BMQ"PTTIDU7!_`V/66O:P9?7+"9(+R8\!%31;SA@Y=DUU$[<-)\'`$ M#RI&B4WNQY';/0W="PP M4L?Q8D[?'D3N;.XA!/;=-*3CMP?64_@TS`=_^!0Y!\(1HP/C/#X-[&1&_?@. MN@MVX,?T*;[!7K\0Z4?IX!T1AS]^?[3>LM3]FH9NX)SYSJD55]))Y:D-9;%( MK=!Q278$CQQ\?.Y9DRIR8\N+:$JIT'9)X6'U^"*E01>Z M^_GTYO,'X>3JYCHE6-5UC>X)L`LM[\)WZ-,/=%%%6,3_%%63"$]UK>.2[$D2 MAC@$-[(M[Q=JA36B'`Y!E')&=E/'=<#!;!;XMW%@_W8[!?<4724QJBMZ/L&A MMCL#@;X]N+@\/RBPO`"M,43M0$A\-_TF[7[PSE!T43&*@ZMALH;GW/5H>`(X M)T%8*;Y;``1-A!LZ#\(84:(;M?P%S[!`97W$J6"6_6]C*TZB*E:_T*@PBLJ. M:]3_'7B)'UMA"J&2[&7`4UWKL$;N)^IY/_C!HW]+K2CPJ7,110F,?BO9#1U+ M]KG2CW/XIA(O6FC1-MA M&[LTRB:D3DW/&*^5DGZ^/3UXITBJ_OW1#I3[04#6^4L$!=J4_\BV`]"4Z(;: MU'W`]I$XJ2-A6S!8;KD,XMUSE[FE,_HJVU0)1$ M=<6]DFA7MJ4Q*ZI*Y"9,+_P'^`J\&,BB\1!51=55CAU/K"67THB(:1!=VX'' M*1U3&)]S9SV-HHC&40?UU2'V6;&LH=P/@O*@):T-@/1AVT$3&<)@A6-;(->6 M47ELJD@,2=J%S7D20M?\%/T(0RBJ/'8)-G458[G1LI]\"\[Y%;< M/\+*2J>!YUS,YF'P0'$1:SE\HNJ\/FVFW`N`BBEOPQY2X#D-X\6U![$P2.KL M]\2=8]N6*J""NY)XWUA'OC!!W.J=T'@);EM3#9X_B!^@] MFF'P^`?[?B/EYK(CHJ(5E])>@+S`Z,KS(:J0+.UY;!M;M5EV%<4TY!T4:'V% M;`^B'&>8ABFV@`!2#"(WCK)E+/#MEHN59$A\D+N);@_,RPK3@/78]2!3CN)@ M1L,;ZJ4UN*D[QQ5\ZR"%I\@]]K&J%(<)S8LG#4BN0]],\"ZT'#J#3`&(7(TY M$^!5_6IL2B+,KB'K-S2:4SMV'ZBW:!Y=82VF*]=G@%Z:>0-CZUZ`Y\KS(0B< M1]?SFJ_HNJYQV45.IP7Q\FJ]`^G.]JMHNJBOQX`;[+:CO0(KLQ35UK)J$3J; MDB:7F#0F71$YF88JEH+ERI3YVEI@4MLZ7Y4AT5++Z7*1;&?.%=,CBZ;1E"_X M+^>C:]V[7J=2C:3I4G'MKR;XJHAVY%JN(\K$%)OQ[.R7#'#[IL;SK/5(G5T1D133E-2= M&7([+O^VO*2Y`1J*3E;QEN*][=QZ!'.]ARA$9B1YP6/ M>'SD/`A/@^0^'B=>>:>L]7I-5(VSE$;,]@6SK$VZR)>GFX/<6)+ARP'-E>`)/U"? MAI:'V^_.S/79&6G<4/&)*)N$6Y=W8](ZL8LH)X!*U%T:VS;")QI]! M>"&(=>HE*T23S4X0EWL1VS&LG+4)E&K_&,_/+<8B&0:_$YJ[\QK#4(T#'[;9!MS/&)'.)[B::/3"NBIR?@?&61?%9$-2NCCLB0#=Y37W+J]]]J):SD1^E MR"@TH;A-:4VC3#H?4=6;39_]D%H>5M(^6*[?RBT-B61P+F(W+KT#JQ#T4.&7 MD1:X\BG/%KY3>M_JH19,ND2R&\NJ<>N:(NV-9;T)#PF1)&6/S.O4?T@4 M43-V9WX53VEX&?A!T;>W#7"'.I'YM;*6>F]`JA2`$)/?7GX6)%OU0C3)LT.J MUQ935-56D%8QP'D8S$Z`I>LGT",+$@(_2J/GM!T[*'?V!(ES$#JN;X6+BYC. MV)%:Z!D&+,]N'2^HLJP5#&YOT/X<(JB*4HDN2=*KD<&6J)D8ABB_(F'4QG,& MO@[[4L*`_IGW>$]]VJ9B#J.22W-9(MN==851*:JF[Y]UO2[KDFRHSX"A3H6( MJA"UH2`N:=PASU:6R@*QMFPJ)EB'D9F[L,G/Q>5G$-Y;D6N/?.?4]9*X ML+TM;1G=^MF'%?^.5SR1U*&JILB,7H="NW MGN'5UH+!1&6]5WCY74)NIYUO12^\BU#+IB]`M3FB*I&>\!3OC^JD6J)1!ZG( MJ$=4]?98.+38$1678O=CC0J?3^S(KW^,6P2XEDGV@)&5+9>[D]O?FM^2[K7L)5A<\DJO;G>8>,F4S%ICV87_WH=0JQJUJM`*9B9XSUAU>J]]ZD+1^3=S([33A-X%5^.Q:]-P_1WA+GOBFE[K2.O8[@UQK8#UPCLQ'1#G^GX>A#=T MGH3V%/I?C;E7N]K+U=0J#&LSHUYQ-7!,#8%Q?@S:9YVOQH7;53KHHFS(XMH5 MA=OY]8VP?H&$S&3#RK,;P`WNX-SU+=_NRUG*AEJX(FMWIGO!6I]V:#(AG:%B M'S!U_`<7J0=89#%381?'KWN(#H)5#*UP@J@)VSWAK5=74U+Y*]T[X6WX^KUJ MF`I_>!E)-*19\3*IK//[?2UH5M[G)FGWW MG1>_^C.SPHGK'XNNGWT(=_E'W/\)#0?2OZM1\?Q\:&D0CN4 MU]#RW(E__&L"X>EXP8T7L?KWT?QYN>X@Y;LI%2R8=_:3+SCSB6\EL/!21QBG MZX;E`48K3F\M%Z;6`Q7N*?6%.1:+89$67)]1"!V\0T9X=.,I^SO3I'GH`I&Y M!PO=)'T5T5O@&.@$%*6![)? M-*L8>;6(<+PX&1Z-:>4$'`H7JLC4\`QLWQKPAX/�?$7D``&]\10:6 M@[J13B!8=@31`0+SJ4VCR`H7C"T(VW)#G-:EY7"SG0W=X>6T+&4`JRCQXA0^ M@HO<)P&BX'@:"=2'7L+_)3X59'$@X(_?"'C="LHS!^""8%S?@0G'-U-ST>9$ MXZD5PQ@7`$2@3WBO,"IGQFE!K1!Y(`I8?2GNX`LR21GQ8$$5A'$28KVP,&DA M%@]15Y!:I"R17X>Q7DU+KBY::]T,)*719!PJNKMHSK=QWR447 MWRT&^W"Y-@1[=^`BWGN8^>S%JVG%^^#VQW4UC_HF0V0ZL&.XI6BE'P M.)EJ9*Z6_72?D%\,BU8!5#)'`.H*VHX7G4;H`&%]P%I`?AE,0?/9["H::'^U MY[JKL[#4NM`SA)3W05'N#BK8\([O<>K:4\0-?>?HX[!&GMF>FRXBDQ#W(I!9 M5A/ MB)4<,$OF6]P4E_5@N1[;\0(SM%EU+>V95T.A#P)]S`[S#:WT-)_@L^-\")KO M%:T('@JG&P&C)UFBBMP9]&!1PL;QTR=T`&FP@G`5N(>,`!F!;2433 M^"N+(`M"R,%F2<"Z;^0N1MDI6-IR@2O>"G[J1K871$E(>PFQAG$PYPV=_5QQ MA>5SWW`67NT=^%A!$L6_[^B=TZ\@)`8'59RZ*<^QHGMMSJ)VM MN+H@]\W7'TZ$^Y&/V>IW1=JV4TE]J4:^QXTHZ>`GPM)("_" M;"R++6+K"9+`.`G]:)F-'=X>"N?4P61-^!7\3X0Q+L0]`Q8,,5>$(2_Z%$@7 M7`A*?-! M7T#,`P(?LE8<:OIDL9"1I;T8UL)W5GI5+MLIQ%@)RTCPD+WE"EY2-#?YO:]2 MO;Z9T3[-*"MRI(J6^#8-\8<5X@4S(]!%]L-_N7*&U`X@D$[+17Y->:*8HW_3 MU*]KG"^BJ7F5G57JF!<&GYLIY!\TW3'">P>L]"0K/&(7UV.KQ%^VLZN87+;`",O+1?(FT?:XLRZ"7+LB=((V"K=G'SZ=7=Y!3'A^=?-I='=Q=?DRM;#: M4?QY"G7O*33VT](8+OUJ,1:96E&NGD$6^CQ"LI3J%$N74,OODP@/6$$=Y[QAJCI@89#X#-DJQ0$ M7+AMD>\>^$.VB9&W3NOLJX'R>9#YL/)1S2P_&5LV_FIY5N7D!@-M MYJ$[2_ M#L5=Q@+\DSE6FTM/'ETGGF;?J2K)ON7%R%H<*T1F&Z(I8_`!GF?-(WJQD/X_3'#ZJ1@7'<7. M)@Q$5%M@T,T>(9AR&P3B%RZ$(UXO"BJR&X;V(_^BZ&?.C"=IXV&`L()DUQWA MC/"2]VIE7G,\SRG0;WKRI]>3-&S[IB,;Z:"1Y2P M0)KXU)><=#[_B/J8^Z]12'DF\TT^U?*Y"V++JQ'.,QEV3QG#BN!Y=I9BSEY* MJ=I2?4%O^:73_U*58DN:A^]4L_(IT*`A.PB4_>YI+^ZCO3=@1?`].(.4;H5X M_B8/-$D>R,007MO(#5T:R+KZZL:M#!13'6BF7#?RK]3P^>OLTKH7=X_=*U,$ M`CJ@O#;MEP>2^>I,7AF8AOD*K3W;6LQ/F_S#"Z+HG_DQDAC?"GUEBJ"9`U/1 M7IOZ$\48&*K^VH8M$1BV^!I7^=SNTTVM5S;MFBH-1/75A?.Z(@Y477IMPR8# MV90&FBS^"G%-\J;KO67]2!3J2!9-1&9E_ER'7% M'*CDU=4<_J8-%(T,=+,V!?E*#?__VSN[G\2!((`_^U_L@XDOQ>X62L'T3#SD M@=RA7M!+[A%A51(*9S_$/_]F9K?T0^1+2',48\RR[L[.T,YV7)S?'$_<,B=N MHG1_AMIVZ1S>,H0C2NCKQ_.V_&FSJ!E\^0N5^DKM2P(C5 M^7C9_+WH,9"O$4QIOU$Q@/^:$Y$6QG>0!EK_#`7XO=?^]8")@.W?\),N1$F2 MA-=XUW:4S=.=H_(H3U#";A112FPPOV>A4]'X8OQI3,74)--Y&N%5K\7N;^\Z M+=:P;4,3[3#3*I2^!^8.LY"FCRL@1RO.JT*DZ.(KGO+#S_PJ2YJ>>MY(44Z1 MTTVUP9_E!*E.>TBDI5V9I_=DYSRUFRQML=9MM]NYQ^37'KNZN8;7!+ULWVQ` MO/RHP,8Y?DM%?*%%BQ)E+T'$_D3Z69J_MY.5CJUCZ]@ZMLK0RH?9JW9UQE>G MA2]B:BB\;7_,Y+L<1)K(C16!5'HT0@1FA-^,@D4)\4DRM3=]4\P-Q[(%+#,9 M3GW6"WTI0P-7]:0_D"G>$B(+NGU_\**9V(GEJ*9FU+,Q/4B8Y1@VYRQXC8@B M"3)9'[XAJIB$"#_7-*=3QW!@&/(F"327EZJ']SU$"B!()!B\R&$TGH,Z51D1 M:)_BOQ"E)#'Y]$008:F55BSOZD+FY&:Q"84U.CYAH^$\/H'N$Q<1GZK$(;P8 M8:@Y>AHA?0H4]^2WLYS$M,'ZGP6H7#_*17C9*386I,O8*%J>,^M4`BU#6U M91^L[`B+-WB]$#L1&MJ?A-J"!A@!LW7?^A:T"[M.6?W5%=A&?U&T]J("!E3% M-MK_H5(RA7N)6,-+Q/9>DBMI4[BY<+N)/6X*N2(WA9LKUC#W"U<7"S<5[(%\ M>P]L%^:!F1UDH_T/JR:1\E0UB<9Z\,R'Y_'E*)C6+.%"TR,#$R,#8S,%]C86PN>&UL550)``,'W"10!]PD4'5X"P`! M!"4.```$.0$``,68T6[:,!2&KUNI[^"Q"S:I(036KJ"R*@WIBD0+(DS;W90Z M3K"6V,QV(+S][+1IR3HB-IBY<63[^#__^8SBF,NK+(G!`C&.*>G5K4:S#A"! M-,`DZM4QI\;%Q5G'L.I7GTZ.+]\8!A@S&J00!>!A!3R:BAG#082`A]@"0\1! MRN52X/8_VQ.>8H$`IZ%8^@R=`CM8^$0M=6@R3P5B8$`(7?A"YN:GL@,;IW)N MOF(XF@GPSGD/6LWFA=%J6JT&6"Z7#11$/LME&Y`FP#"4JQB3'UW5//@<`5D/ MX;W:3(AYUS35HNR!Q0W*(E.*M9YN[D6J]3^$L.K)4\@K$ZG8^:SZ]%2+A#/X>OJ9^;CY&_1N,+. M,URYH4>/.\IHC"8H!.KY93*H+MQ4428.V/<^A6F"B"B>-@E<(K!8#4A(69+O M50WDU73%:HYZ-8Z3>8R*L1E#8:_F9RPS"G&U"V^WUC9?2H!^#-,X'Q[*?BDK MR@0B`0J*O*J`O=:8VS#_Y&-GQL[HWAL-!WU[ZO:O[:%][[C>K>M.O7\%NUE0 M`\W-R0^!<&Q/W/OIK3L=./9P[SS+ZH>$6W:BB;0WE>V=S.N-;D9C=V)/!W)V M'Y0W*&LFO,'%`>@ZMG=[,QQ]W3O<%^$#LGTQ\1_1]C&',>4I0]:USS$?A6.& MN'S=[W:&5:OJ.+VJ'6@AVO+2)/'9:A1Z."(XQ-"7QRB$-)7G*(G&-,80([X[ MY&T3:>6^K2DM6]%V_#D6?NP)"G_L#KPLIQ5K.;46>!_DI8DF:.IG^_BQEM2T MHBMEUD+N[%K=5!'G'HK4-_0^K@=;B6OE6F5$"^9S+WW@Z&S.]I6B M5J"OLFNA^-&A28*%VD$N+WL.S=_3B.SGC*I4UTJWTDDEZ:>)XF\-.?(+4$L# M!!0````(`#8P"D%I#&=F@PT``%7%```5`!P`87AR>"TR,#$R,#8S,%]D968N M>&UL550)``,'W"10!]PD4'5X"P`!!"4.```$.0$``.U=6Y/:.!9^SE3-?V`S M#[U;%9J^3*XUV2E"TPE5G88"LK-O*6$?@S;&(I+=#?/K1S*XV\:6+,#!TFR_ M]`5TI'.^3Y9TI..CWWY?SOW&'5"&2?#^Y/ST[*0!@4-<'$S?GV!&FF_>O'S; M/#_Y_=\___3;/YK-QH`2-W+`;4Q6C1&)PAG%[A0:(Z!WV`'6B!@7;72O/K:' M+,(A-!CQPGM$X46C[=ZA0(AVR'P1A4`;O2`@=RCD;;,7_!_G]`7_;K&B>#H+ M&__L_*MQ<7;VIGEQ=GYQVKB_OS\%=XIH7.VI0^:-9E-HY>/@VSOQ8X(8-+@] M`7O_?!:&BW>MEA!:3JA_2NBTQ2N[;"4%G__\T[-G<>%W2X8S`O>72?'SUG\_ MWXR<&O+L]2945M.\*0$]D`#]B>*"@9<"^U]$;:V#=9IQ1:@33:#)/X5` M/&L5ZEA4^^$Z/]35=,%#D1]6J'&^[DKU)7.$JP0X5W4%VL85->"-:G<9@Q"UIZPD"(GE*B[52BMZF,G;-.LTGR8 M3*K;C)A9G4N'U$3:HV2NA"YIED@UYBM:WCI9"#V1?](@U`6Z7BK7BGLGHE0, M5SKP;Y>UAH6QF03[^"L+H%Z;4(SL97W(?D;T&X1B3!Z!$U&. M&R3]00*X2L("'I0&%]/S:XVCD..0*`C9$!S`=T+K6PC5_"A%+"!(;7(Q0R_K M8VA`88&PVUTNN/L":FJ*RUK`B<3(8C)>U4=&+[CCBA&ZXEU&PD&FB`709TTJ M1OQU?8A?@0>\-[ACM%PO)DK')Y6$!7PH#2ZFYXTAJUB=U:L-%&P950SZVSJG M!+(`&JX&/EKO='R/\$)8]9$25N;*:0I;0),N#!+7[ZP^`J\CRO&,*'"MK_%2 M_,5BI260!$Z)#RPI;@$C#A:X-IR9LB@;GV0_O2Z=?&:5=WNKVH<0-@ MK:,2='N@E@)[L)SA^$J,DZ!:XY']+0D?](NW!L`=(!H_?CYB#'L8 M7/6HLTL-!K.V%R"2J-8:_6UA&^M['?YLXY)XI,*B%C!4;**$BCJ/['7G;3LG M;/V9^K)&SWQG5]%NYW!W=_"R1J^^0^9S$L0Z_P?YD>P5JEPQ"XC(FR:!O\X8 M>]?%:W4&"+N]H(,6.$2RK5I9:0O(D!HJX:1&)WQ,^4(\HJO2AZ*@H`5,%)DG M(:%&QWL((3<7W"ZB`?>-6";6Q<,.EDT>&H(6D*1COH2T&@/R\U.?]@QO`RE% MYDE(J#'LOFQS>L_]>1L(*C==0M>V]U^M?>CQ['6_;I=]QWVC]-GI2UXZ3@_Q MSB%!",NPZ\?EWI\PF!8%]K5JR'(P:`^[M^-/W7&OT[ZI/.5!MO8:\Q]D%7E* MAJ"K:J[GFYL,P??)O4AA=$WH%8DFH1?Y^?=%2XX'=JK#@A%W1U",R[3P\(:C M6`C'@3U#8$#O0-8?%0(6T*4RM\+$"SM$^*5CJG1#_3(R!J.N:72%>1E*8O\D ML6RJ^#Z9B.&PEYML7+J%U';5`-$^C8UT8P=]`'0T0U1C-J3.&1/8C3F/S]S%WW4O^X/NL/VN,>_K6(_ M0E+S-V$CXLO7 M"]E2%F">,\RXA(MQZH(!)9[TC"]=P@+(,P89EX7Q(?YTDV&M]&5N:7D+J%`8 M:]R&P`A\7N?T(P1<9U\D]@<\7PO`!/$(AG?"D^$G0D3`8:"V#C?/M=?+02!X#+5&#"=L- M`N.R-3X\T.M.=R//FE54T@)>"@TT+G_C+0E(5M'-PUZR*BN7LX`B#>/-2]@H MSE19*&Q;J]P+0J#\$\4!FN8"*?.?(E+:"FT$!#LQE*%R"RI;!:R`)VRLPV+]WAX_+]FMO;(0'7.N** M;];W)&!KAWE=+G[YN[ODJT>N.@X07<50B%Q&7))CZ<*ZXO0>M3A M*4#K[Q>@)2[E0FPVH.0.\X[S8?6%@=L+'LX?VB)7\/HEU9(]_=TKLF`(W@<> MX\+#_G\7I'6F^'7_%ZV/']B8#(%/7@Z.;^A\U'I,JGGT?DA3%G2!'P.Q<3%O M3V$*!X4IU+A=_G3>4<%Y1XW;['P<$?F'X`K6OU,CQR8E5,G(O$,%%O"X"QS& MO5NG4%[K6BA]>;N9U+M,I]XM[RW=\SD0N(MEY]:FLS$JB]6`R,<"Q<`Q*KC^1W?"RL[B5I,J@,"\^LK!#BNZ7 M6A,4WR"S3PU6DJD`Q+PP2OUCN(-/)VU@;%4*95'2$?1*P9H>$8 MJ`YQ>L(VD*<)@WF!E4FW&Y.V\SW"%+@I?%((5P,?!2%?A8O4\HNY/.?S#A78 M0.0.<)AW1[?^1'#P_&@#F;O`8=Z-WQ+MKW&``J>"18^J(GO)5<)CWJWC>2_K M*H(QZ7L>=H!N7_.A[7DJ*[&`W%UA,>\>\B$L-E-)WTM=\KE2O`"K%+&`-+7) MYMU&GEIQ<]4CZLQX3^M[J62VY0Z'3-`"NG3,-^_&\O1*.]WA;M)7MFKX&W)9 M&ZC3`Z'*6\V/O:8Y>"UC`X^[P%'E=>D5Y9#EJO.96/P27M$=]WO%^0U03-SM M"5Q"YTY56$#H;I"8=U>[4%Q!E2T4F'AM^BA:+-;O(2)?Z'CMD_M>X!$ZCV/1 MR^Z,UI2V@"!M(,R[;SW)ZR#N^)7Z8JDB%K"1-]1WL*\P\QXOQ1S2Q[PO8);7^^+>O2Q0X!IX7 MHV@^1W35]T9X&F`/.V*3?!W(PY>O`^)CAR]>#X=8MZ%CHJZKTS&(N-R\31.[ M[8?#G:WNF*!F6SX&=+^F!N+#D7'R(FMAO8:#V@IY9PA\.H MJOR8J*KT.`;(KT;1A,'WB#?=%:^`'(YLKL9CPIEK_!@8OA8[FGA]`B]\\SC! MVQ2":F8F9>W'Q%:IB`KGS>?BQP0QX)_\!5!+`P04````"``V,`I!TARR<.L; M``!S70$`%0`<`&%X`L``00E#@``!#D!``#57>MSV[BU_]S.]'_`W>[<)#.V92>;9W?;D24YT521 M-)*2O?VT0Y.0S2Y%:OEP[-ZY__L%0%*B2.)%@"0RTVX2&SCGX.`'$#@O_/R/ MQYT''F`8N8'_R[.KB\MG`/IVX+C^W2_/W"@X?_?N]?OSJV?_^/M?_OSS?YV? M@V48.(D-'7#[!-9!$M^'KG,'P1J&#ZX-(Y!$J"N8C#\.5U'BQA!$P3;^9H7P M#`R=!\O'74?!;I_$,`13WP\>K!CQCL[0/^R+,_2[_5/HWMW'X/GH!7AY>?GN M_.7EUSP"8#$&`)J"WPO\[S9N?X1^=7+\]?75T\1DY!T*WK M'=A8._CHA,D=5L0`:^CRS:O+0EM,35(-E2Z9(J[>OW\_(+\MMD;DG/C0O$C] M]2#]9:FURQ#GH%PTH7_Z.0P\N();0'A^B)_V\)W]^`/V<_N0[BM)^>% MX0#W'_CPSHJA@[7Y'FOSZ@W6YE^S'\^L6^C]`'#++ZLI5;+W)[323H.N9%S" MT`VQU88*\A=Z-^9Y!NT#<)&,A=Z=B=M$%M>,VF//5-ITQT4 M_V"&_G8B-'R,H>]`)Q<;TV&L8\*&[!28<$XYL(LTGWEXRPS"9T5-/"ON(ULK MNB4TD^C\SK+V9'\;0"^.\I^0;\+YY56V1_XU^_%OZ!L20K2MC6'ZY]0?VG:8 M0`?](MC!C?4(HZ7U9-UZ,&=/QOW+LR84!L5!8C(GPPQA%"2A76:$_OA-05PR M`<\X$X`Y/<.?0L04?\BA?_YE_>SO.3OP/&<(7@#7!W80[H,000/]`_,%L?4( M]BG?GP='XPH1V[#V[LPFAX&\6A9<<4P+?"2GEEM*D`E25TE`O$ M`0ASP8`/X\/B"7D)M@^Z[M8JDEK/ M2FQ`2'F=-1=>916-ANM/X&:V^'4-;E:+SV"QG*R&F^G\(QB.-M.OT\UTLOY@ MVOIHKJHR^E4GNCML3ZS01P)%Z%"^OD>7^&LK;V442LH ME@I$KX?KZ0@,YV,PGLZ^;"9C,)V/%I\G`$$5K#\-5Q/3\"FHE#(8I2:KRY-\ M#!$2XLGC'OKXK'9+VS;K6FHXF5/9JYW`4[(`IG1-PQ!CV-53-$?M'7Z!`_]P MP$H/$)E0O`\NMY_Z]U54-!54+>)[8DS%Y`?/,P;1"]/`):R+RO=2;IZZ`][B M5"I\;*5`K:ZE,K@8[!7-!/@>=Z.!O.1Y/UI\EDLUZBT\]\\VFR MF8[0C^OWV`8$&J^'YL(J76(*'$'&$J0\P0E34]#57$TYZ%0GM;N=>8,M>TGX MM(X#^_>OEI?0[+TU#97W93IS%;SE5$&$R>K8W13F_R1N'ML2_L8HMV?<^85[*R\!N2$5%D7.2=@^0XX ML#D#5@SL((I-0YR<8LHH;#)]';HMH@C&T2@)0R01S=]PTD;=45#'4FF;Q:=) MD!$$*7F=FVUC@9G'7%FI>W$PU(V\XAF@PZ,['*_A'5Y3*[@/0GRV'KN1[05H M]X<;^!A?(\Z_4]`MTE,9\Q+BJ:R$UQ?@&H=SP2@"&4MT=4+WJ!V)>#(-7A): M*8-.>M::7ZKFKW.=9DP+&F5?%3#6;RWRC!HD1>Z:"6DM+Q,9653.RJ(B!@UP@L#;((LMKI;8ZCU'YT3>QD M8[@/H>T2O&9&LAI\\7HHX4Y0''UV3J?`1,0]T]-@)(R=LB/J&MN"6BEB7@IR MW9T79ZYUZWK$8\^^_-0T5#X-TIGKNP85>.B\"ZF)+G$A$I2_CV,K70?E4RH/ M/!W>\VT[V24>_I865R'ZNP?)&<=WACM\E/X/^3G5:$$S$>@BKVY=T#Q0E14Y MPR=FZRC0R?ZNU4+1Y:#%3F:-Q]Z+G4.S_BHFDE:6ARGVZT9VZ[;MU6W:J>\P M`YWK5]]0F%_8QN,QS^K>S-JNMGXB:%_ M80BK@J_Y9`-(YLIRM?@Z'4_&@^=?UI/Q"W#]+W`SG0_GH],,%IUGNG9&RCS? MZ1RN0?DZ#)4)YNEPH=S[:IWZ#V@;T9![QB+4UNH5$%YI%<,8%/+/,*3!=([^ M]W6R_DY3T`0T)@AMX?GN,Z7_$/)<,(ARX"U)I(7$?A&A]>;VX]1^XQ#<3#'\ M#'[QZ>P5N3C]X)CF24*=Q!%;U[D-I#*$5$'H\YS5"W`H/X%3XTE*AJ4]SD[C MP,1LU(KC,V0U,G0DL`JY$.TRAL]#-.\^0A^)XV&;N+-S?1=O">C3!NO#&B0[ M:XCDDQ%29?5EG,[`7$)Q,QH&6// MD31,/3'B:@0`VMUZ&\,M#$/H;*S']"B%+^W,\#)6#^55)B".DCVN)JW,/U[91\PTS6*C!("8,#99"2-@44W+$7 M'<(">E?(.WJS3FXC^$>",#=Y0/]A)1M1VZIE&/%$4`'"FPMPI`X(>6.,GT*# M/\D?$IN`3DV9:654\4Q(9A<=9DNN0"IP^NDBJQ(#2#E84Y`D,_P:L.F:-@ MMPM\(B:Y`$?3*$JH%2]IK951QQ%#*::.D$[+LH"($`&Q(!IY\\-P3Q\WS3`<#51QI#@K"A<%W\J/(;`NBK6 MME.[)K)8:SS3FW4]9`WZY&K(5WAWF\D*[JTG4L5_L5U!DI&VM,+XB5&MF=E% M>4L1$4@IARNC#M#!*4SI@SUF`+S`\K5^+Y6'(ECSHOF(^M@I1;12WBS%(=># M026+/[B&/J3'`-!:ZS.CU(NAH;H&]N9HK*:A0W"QA2$G?Z]&H'H=4.T_+!!U MN0)PJ'%:'`D+EB>_4)<`I;F&-<`61$M*$CZ'II&`Z2M!YF&)K80JF$2FHTM? M.3\1GNHT%^BJP7LN+J":&[U0](?$^!48M+$3ZQ[8`PQO@^PU1=GQF;:J9'13 M#1V0A66[?F/BCARA+^9=$)9#O6BM-/B,:]EJ\!@3NB`G;`IP...N>HL9^N[0 MB^/>^>[6M7&1!-L.$A]'?R\#S[5=&'%=.&*=U?TW4D*J(.PE=D7O=C@:(=B" M`E]P9`QRSJ8@KYF:*FZ=!I/9'4[QTU;H#GB4C`+):CME]%%9JP#MZ@(0NAAF M2R0$.HT9^1FD#KX,'X[B.RQ1E!D,-L'0_B-Q0RA;PDR"@'KI(FEAE4Q@2)I[ MG-N$0+=U'Z%C:&Z3O%8JU7\:SF'W,+T)0B2;#:$3W2`E'"]GU&I:_([:8,D7 M3A<H!,U+ MEH\;^%%:-[G@/YP\QJ&%YL'UT65E&L-=-$=Z1#V13CWRIAS')ML>1TVNC5;5 MH<$]DI7J)G4X(FS20O\4CCS]3E4B4<*\F5[Z<\:TJMMZATX'RZ_+@(('Z"?4 MVF*'7VL(%#AEI)2*9'GFX;$\P*I3O$Z5S0.&\L_@L1`+_D;2SDPB/92"B`3% MT9*P:/P)2$(AQ5`CJ0GJ\[$%3O$G1H<6'E_0^L1L]?D"8Z+6Q#7`?\=`]YM( MHR2*T2G?V\O5[4Y`CHJ"3%X>%IJ@M[^=P!WV'5'7VK++#H/I[)8]G+2L5 MJ!P(`DS1E/FG#K7HWF2H52&J^2W.#7%3,]/0=](S\QWT;7H)0?%^:E'/,J*I M8.+M!2AP(B$4)[R,^\PX721Q%*/]F1ZHP.RB/_>T1B#=":C!D85Y:.*K@YN*2IV@'G$V M3.+[('3_(Y[=7.BA'V55<72#S#IP,!YC565P(4:;G`ZKT@AUZ>7%5$$G8@7W*[R3GRL!PP`:ZJ92:;SJ77:?H M8U<($Y659IK2]JN,U1/XB6^ZM33^9A(+)/2+BMU?6G]UZ/4)_C28M/U.W`:1 MK3%3G?Q:RXMP149*?I3\&3A,T)0YIPVT[KFWJDI-?`"&]J45)]#A@R]:OK/Y M^T6L)UXZ>*-)<7AB;S0U'6,O9PII/35_O<:<6,)E"/&[=.QW![C=6H@=K!=, M9>517L+8IXSR),267_MH,"RE=SYD1F=&^&.]AOAACRQ(=GAF=QP7>P,M#S^7 M./4S(R_MZ$YIK7Z"9XNAY+T[D"8O6F*0V2EUT[#%44+E@"PR&;T8Q+Y:7D+; MFRO-=)J^3ACKLG>=@1\O+RXOK[!Q`3Q@#G\#KR_/+B_)_PMF,%PBB_1*[6/O MSGYZ>WGVT[NKT[*`:1&#[\)`>Z).AL6L9B([#&3"VRFN@3G=[=%)AI0#9]9B M8W10#V3B"J."R@-UX!;(FP8@O@XJH4R",]+A9H;.Q;0-#/]*?=,J,%#:J!`= MG2=`6;GV,'0#9QU;84P[Z>&;U1FXGGR"/T%3>KUM*<=?92SR.?[B0^HYS9^C%D::OQ``^S3- M%Q;["MK0?6"\C";:NP5#/5/,%NSUCM2+?'V.3\EP+S=,,TSW3%7Q+?@"D.UN M/7ZVPM]AC"580SL)B=ONBX\D];!I\J/E^C.Z24RPL_)JE!-293$>J8([1';P MW$.$7^A<>1K'(K;P"D-ZCL?T8H#'A"N.'RO"$0P?J$$BC`Y:RB^SA5'RH7E>\,U"LQV1"A)NSLPTN/&U4%>!661. M^GS,C9.8S>C0PG-M.E.COILWL?EJX+_,UG?*U`'IU0SNVB;ZMB1-&=M3XW>= MFLQKOFK[/2*R$PA8/5HY#&I,$)A^5XW/^3:5&FF*]-?Y#3(Y M2)[WD6%IM\,#2[+?>\1G;WG8]7B#SHI3'YT3=^0\Q3N]"/96/\K(B:ETKOFR M7,XFGR?SS7`&QM/U:+98?UE-UMB=3.*,;V:+7\%T?K-8?1YNIHNY:?"3U%7E M\--D3CMT!Q0*IA9?M9JY/D1_C$+H4-^0$NNK[A20$5')+Y`Q`A@`P"9T`:)J MC!^RD48J9G3Y6>L'CK@(WF*[O@_">`/#G4`):K'.6@')%U(?(N-[""+$[[20 ML\G@Y&N'A4[1.>S3T9,]+)!GH^+7=&P[3([%>^EY4@V)M>`&DAF$HA>_MO*S ME?$_I#"35YA2$0ZU#PU,95;3)-^I(H^'?GV>Z;5>!O'%/JWX-RLBM>#5%#(! M=S\8)1>FP69M`;V(^"LIP#/A8](@9*"F:XL?BDZ"!0Y?A?#`K=T%UG!T2NM, M-0.GK20E*LDN`BQ3JD MI.]C-5`U4(8^!S:]5+=&)TAIEZIP=YV5KX4$54H?._(BMXWOQOTJJR1&J6R) MZ6Q>R73JQTCO+KZ^L)PDS*9*U4QY`JA=:'/:QNQ3(D,NUC(54WJG%L#Z%_'H MKGIF%QW6/JY`2D5E8`QR'F0K.C#0&HVN:13LVC&-AM*3D9*KCAK3I"#,N@R0 M0G<.+,-B>^/ZEF^[EK<,(E?$V2C254/0E+B`2KF_B_EZ,9N.AYO)&%P/9\/Y M:`+6GR:3C7'%BF144@VEDIVT=E,0?X6>]T\_^.:OT>TN\*$SQ74=PA(@^.TU M)"5R1-&0G8@YG/^.68"3^K5=2"@-=WA2LC(E/GB>WQ^U1NSK&XIP"4ZI\?1RM1?22>6>+P&Z?N,; M5\T38"I=6XEXI`FHLJ)6/:2^-!J'F!E9=CBFQ'325"(2W,D&7W/3Q":T'+A# M#(?'EZZ&A8>N:DP4W"Y*I@I1@91B/&FO>IV#.&=OE#%#5"E%HX;<-/69ST*] MG%4:MI"_HN_$TLA\VNT`!,XIWXT1F*X)?NY-?VZ(0GPA.]6BMJD&]P)=`)45 M<)U$F')$0D53;T*$8]9`#,,=V*.)R4RPYU`J>M]<,XVK69?1Z"M:O8,894<#^5*[XOE M9#7LOIJ]XO#DJMG+CK&/E2:O)\%J]ES0=KHN4SL)PQ!QVD;'ZJJR5/7.!!^JHS97QAA/$/7[E)-Q M,`U6O)&7P20V!QU6/:B$RN8=F_G*=['96 M^+38KMT[WT4[)HZ]2CFC_709>&@/A:R@4FD22AZ)5EQ!G]Y2BH;Z=-A%9:7\] M[*&XLIZ3L?P>.S4DE*J:<*T(E/8Z3`AL413M!Z:7M.&. MO\8,(#(7W5NE,DR+V:-*C;59HNJ%T&*#,FSW$1LYS8C$TK^&`-\YC!=;2BSH M8OO^Y>70=]Z]>KLJF.AJOE5*Y/0$!BL,1"G(,^=_-'?2PHBQ]1/)04R?/R)1 MS#1\ZE)J;="Q,CQZR!^=N3Z/S5"MM"<]'M@^GH$X__P"D7#Y:'Q4I1 M7BZ(1L&7%`DM#[#+"JP:>3R=CU:3X7HR>#Z>I'][@>-S<;"N[K?0VQ@:-^JX MX?CZ6'%-=%3WSGHSP/99<'.P3M8:ND/;K]"]N\T"N[@/-G=PA"_&6&%<)'$48QV!+0VKJW( MM=%^/G:]!+6FX+`A,66$J@U"!;N_3J8?/R':+IRP8!>C[&Z7+7P_5T!-`_P'@Z^X+ZF`9I-2V6P:X#"QW>.(/=SDV?1L&' M\(!$/D(?QSV.W4FJQV M"ZQF$1$KN,<^9/\.BU/KVV(VUU!>E2V("J2RZJIY9.6!`TA9F((M45542ZN* M3(I"CM05/H1&B^T2S2-BPWIHEM]>+?M)1!05J%Q=`,(!1YD4>1CS.136PDD* MD_B,]%XX)ZLZ72PAPCF8-2#45B$=`>&5OHT'4N*7%Q*9"(7$A06?;'0Q7T"/[ M<'3O[B-.55A^'[6$!E&1E+Q^I2!..V,*PB)74_`CI9:3O`>YJ6KY<(\^]J'E M37T'/OX3ED..Z>UT'.?K6>LXQZ>4`2$-$&U3,,,=?,W)G:7XMB,:T^")B>^, MT0VT!AOU[;1$,M:RUA+%F(4O(M(`TS8)&\S!UT4O,A3?_/N3$\"TR,#$R M,#8S,%]P&UL550)``,'W"10!]PD4'5X"P`!!"4.```$.0$``.U=;9/B M-A+^G%3E/W!['^:N*@SSDDUVM[*78IF9#97)0`%)[CYM";MA=&LL(MDS0W[] M238P-KAE&0RV]N;+O$"WK'X>M5Y;[1]_>IIYC0?@@C+__*/K^^R!!/+9XEOY MCW/ZK?QNON!T>A\T_M'Y9^/B[.Q-\^+L_.*T\?CX>`KNE/"HV%.'S1K-IJJ5 M1_W/[]2/,1'0D/;XXOVK^R"8OVNUE-+3F'NGC$];LK#+UDKPU3=??_55)/SN M2="4PN/E2OR\]>]?;X?./?>*K1,GZ2M/EDVV;9WC[I'M$>BX`3)UB5XY$Q>.]/C-5:1:N8;&P" MG-,I>VBY0".$U!]1]9MGYTO7^;O\Z%/\^`%,J7JJ']Q);#=HA\TG7OJN2OM"6>S`@"N*L$T-L@>6=:&S94B M\4X:C+O`XZ[^*/BO#!G)8C-P3WUM&=YIT[)QOC@VSGW@E$D;W"L2Z`!/RUF* M_(:QV11<'HN"MJR2JZIUXY%I!O3I[RV#?,.X;*B_.Q;4<;4[LCJ<>%TYCC[] M`@NT6]^4LPQZQ-AL"EX?BX).R)6A-U0XQ/L/$([W.:BH943@)F=S\?V1W8'- M9LP?!LSY/+R7QHM>&*AYM5K-X;ZA4[*,'Q,8LIGZX;A,W5`/>$>VG"GC>+>5 MEK*2BPU#L\%_]XO/'OTA$,%\<+M"A,!1+C!Y*SE!C4>X M.?H:^GGB<2,_R?(03-(R/E"#$2:.OLJ.*Q8O/\VX2,I:S4;*:(2/]9+[QU;F M3NC>V[R=WMVP=]N]:H^NKSZT;]MWG>OAS]?7H^&N>[MX@Y(;ZQ'>HY)T)JMGU+:2ZEZ^6 M8-:(C+W-A2HB5)&O[L*$\E?,U`/M`I?`A70DZ,H_-[M0C6!=.$DUHTST$\;A M##2D#1.0,W/W-C8=K6-4P4#.%R&2K(J[MA`0B)R.8$.H+IQM-;/\W!%Z`G)UO6"E80,P]T*K,['5W_05:,\85L-`@+*1$K MP$\;=:#SE=TQOUK.K4?D*9Y6Y/92.@TK&-&:?*`SF)+FM"9S63M(V#`+/V(I MNOQC`?$J7?[U.9L##Q9]C\0;B7^&=*[P^,B9R%L6&BI;0;$I$((*HVPALM;093&W$.=[>S.S2T0`??,<[NS.6J1B*OZ+/46CP=7`YQ5O1<,H#$VEBWQ5H8F_C)N;#5-6GGO,H?'6H5;&B M,>B-1@A^;6,?T@ON@1L=E61)6D%FIHD(AQ5NN\B>1AV9BN5BF/E.SOH?$;>" M$]Q8A)B=]F:R;XMU)2#^E(X]T+9[K6BM0=8;B0"\T]Y*-L"=4`1L!GP`7GQO M]I[.Q?9PH16M/<"XD0C`.P6J9@,\XL2%&>&?Y?-ZD\3,)3E#Z4W>7IS)L>O- MY0\#$'-P`OH`WF8@]][%U9ZH_:F&UC$*`K M#V/('8CM'(!-!]Z+"QMGM;%U6L)LH@DEQ\IMBUM*QM2+X@9DCQM=@5+[:L"% M6F8%BYQUB+&Z%02;@X$T@0IC*Q)U-POVTBC81I9IV%>%816K*)`^6:@0$+.@ MEPUA*VC!#$4HJ7"-+VO*0]E1;[4CG!5$WA9B,',1;DI@V'[,OK=PA*+SLM'VA67QI>5GAO8I$>I3? MB1=BUR"WQ*R@8MLXA(`J[TVX+HVKTR?4[?H=,J-MA!;K[Q"-4E7/TX>G:5 M?GMP?3?Z^7K4[;1O2T^UDBZ]TKPKZ:J4M']G]#!-R%3!`JI.[%'_)"N[L_*2 M:N4EUQQ[5JQ%N&+]BX3B8A-[V'?2G4&G=#LTO,^I(33XM$ MA^IB9C&5V@.?;W3MDKDD-D[[A/=X9*0;;1/U@4=YM/,WBE'-6C-6"(+:97C9 MRG;>#H-[QNE?X.83MJ5A&U';)M_WK0'G7EMV7L,R$E'WN/":E&56L0 M66%8-YV<0WI,NNH]C?KO,AGB_;*E]+*E=!3N!B"7XB&ZT[#^NBX\:<>T9V-J MYR,=)H+>1%W#$T/FX1.^M)05J&^95KO,O%%.FCYG$_30/REA!>@ID_"-&^N. MC]++,Z4?P99T]E:?'G5$_>KVLNL6]M``; M^LV4K2#-%(C:;0]MM393I[*#EPSS\`V@(_:,6'H4M0+X`!/&(9D)*]N/3#1J M39*1R?C6D'4#F4ER,\3]C%1K378Q$&J7A'C=D<0-]A9/Y9@E:04SF29^06F) M[YC/TB8N.YF<^62^GA7T&IA?OSS$*BQ`!,JVN,I=/P`)L"XY?J:X%0SAQI:9 MA#A[ZM$'67+FU>S5-[6&,&6")B>PA;<6LE[Z,@#BJ>/,CX3ZFJ'(2+76O!8# MH80,PS4G_C>?[TY]AK*UY&>%R(Y'J,%_:&TJ3ERL;YHMXHR&6B_*( M7#_)N:\TFOJ$+R(056(^J2E-\B*TM\<'7O>16N^X$(ZK1] M]XIZ88"&7.9I6<%JKNGUR[;\!]#IO8J,?Y!#R13NPMD8>&\253\1F6A&XHZ% M6<'MKD#EY7T^=DAGISW\^>:V]T?I$9W/!5<9T/E(5G[=K" M+*7:#*@ZAEAG]F&K]_%A+QTLK&XIK1@8]8O0SFR2J@$FYB39+S7,!R/@)K2;*=M! MO2$0]0NS7C7:$6L[?X:4@S1%#DC!HN\1/Y#K`/6>HKD2R?%>@P+LH+(`('DA MU'4>:_<>8^V@LP@@")U6OF87L?N&^L1W2IATZ0JRN6%H`4(:2*VVO*Y"&+'> M9$(=X)OOG#->.6L+L8+>HL`@U%:XM36`^7(HZDVB=[2`VR=R'-*D$="J6$&; MWFB$)$MCO1+K!6EVR)U[V4Y[DT0>_OP%$Z9H!=DF`""46_H.XN0Z(=G4%4SR M5T?:@EX*-].U@W@S&!#N*XP",Y\T[#V;LH/)(H`@=%KY4F-EM)Q#J%]J/?@@ MU_SJ]`PX9>[FU`-I"H6*L*(Q%`,%:0Y6IA90)FMHMH<^]"),D7"O)2WSB'CY M;![4F9Q/Y_;0(^N*$;3+;=3*_688SN=>9#KQ5G>CN_Z$\5F,?\[]=$-M*^@U MA@+AO\)KCZN437U"L00<*1$K^$@;A8!>[<[/TE"70;YB&H+_>G#E4 MJI(K*AR/B9##N4J?(I-T[ENTB*KFG+K*C21Y'SQ\Z]50N4K?WY') MU%S4$*+*^XC+Y1W@:+-X_YX@7=QQ_3W][)*\.E6HSG>S!2O++_5\,JIP._\SU9SU][/6'4*B#,C&$:?RZF/4NT?XNIRO\N!ZHJTE) M#JEYA,X_3=0J>R5G5*,!S%6")']:8-`TT*S2>0MPE7XUIP$@E;OT]\-P+.#/ M4!9_K=(L[._'6R4>UWFW'E^2QVZ6JW-35+:RPXY4=?+7FJA\E7Z8QT#Z3`.U MN'*7^T&%&=$X,%\=6D?OKIB"7\Z>DK;TX[JBMBHEN:7N&3H7-=*KZM@8KYKY MJ%JPD"H=NPB'J7/I@CCM[/G+;]2/,1$@/_D?4$L#!!0````(`#8P"D'.V#%U M5@8``"XL```1`!P`87AR>"TR,#$R,#8S,"YXJX[0&7#N(O-A] M*VB)^A!\(%9<%` MZ[3:&B*!S1P:+`<:%4R_N#B]U#O:GV]__:7_FZZC6\ZFVT./C8XLX2\QCV);-?*3KRBMA MWQ,?(R`2B*N`!4'D#[1[*<,KPU!*JP7W6HPO#4=R0ZY#8H"0#E*$4UM+]'84 M'GNQ.-CN&/]\G%@Q?BIX%0E]B7'XI.!BL8C%TP%#>:NW.WJODZEX-/A<[!&8 MZ!EJ>($%@9GWB$\"><.X?TU<''ERH'V)L$==2IP,S:7>$QCVR6[,&`@8)Y6N4F*HU$Y_+RTHA'M[DY!$4#_TR$GZ[)X3=W""5WRE9S/Q*>2D M!?YD(IQYH%8ZWVK8`!4!(8X]FFP,9Q"8VSF4W"0`"`L)EY2(I\5S8GP?2@YQ M]Z4$*C2@+Y60AQ?[$@(5XKU$+C;V]N4"*G;D_>#EIC#FP`&IB[_NQD]XA04D M<8PZ_-,U%;;'1,3)&RC^S"=SO"+B!%%G<%(QGIA.;6]6W]LV_%VVD8XV>G#S MIH42911K]XWG:MMHD2#.+'@;7S]/U50S%2G3VLV&9CK/@E2@E#[*)OI[3/YP M-K5FD_&U.1]=OS,GYG0XLCZ,1G/KUKP;3>AL3I:`H044[L,>HY5+FS(H6@GR)@.SH`3Z*TB8G4Q&=3B>7.F]I`'B.553-F1VKBLO]FX(R@\,OU.'`9 M]Y_7M";25=%*SMBI]O8E#AR40*$MK&.8ZN4WHO(6VP.*0[<`=HY6+UND[U0\@0EADJ6:M.*L:B5?%JIV+U2D< M&%(LE(+]/Q.K;VR]TH:;G??=?>J'C$N4M$@FS(Y'*GH"ZD[/&@.Z>J1WNGJO MTUH)1T-!KD-0T54POL*![-V]LGQ:9K/P9?_>UK:;0=.D%Z2L7BJ^G;-&?`O[ M2=_@R+=ZL8<'L79AZ\H@GA39$WW3I"GSI;+_U=B5YXTA=='`>&53*3&>]M00 M7@C)L2T'FN01T53QT5SJ?:K:RLU4!TQ3S\,+CV3:RI6!UDPW[L-=A1`;YJBT M'6A.Q&,9#8D(Q*B,U-U[SJ)PH"7B%,YS&HH;`^D3@(.=9@S/%4A3>F,H7<&2 M@NNF$`2VP!I*Y?(_A4;F]C`2DL%ROB-)013W-!134NIVN7QB=8$]593`9[*@ MA622NB7WXN*S@$C,UU_%QO0A*>B_Z0SN06M7\1D_FQ/GYQ.<<^Q`;O//I@T9 MH38QXC3A5Z_W(NC=D@![+2=1JW;02)25MV9-J;JBMR_*3RV%2?/R'8&=A5P3.([:-#8U6H4D4+\: M*2OD-6J-X_E#5^N0<3@<0-['S=E;O%9,2N-4+/PB:L13*8-=9^:6U+.9>]EM MPVGAHG=^!T<98DOZ0+S2G/PVS$/N?&7Y.BUZ%UR7GC5*!SU?31NV)FHY[HUS M6-H[/R6B2@:```#U```$0`8 M```````!````I($`````87AR>"TR,#$R,#8S,"YX;6Q55`4``P?<)%!U>`L` M`00E#@``!#D!``!02P$"'@,4````"``V,`I!>2ADF?`"``#;$@``%0`8```` M```!````I(%S&@``87AR>"TR,#$R,#8S,%]C86PN>&UL550%``,'W"10=7@+ M``$$)0X```0Y`0``4$L!`AX#%`````@`-C`*06D,9V:##0``5<4``!4`&``` M`````0```*2!LAT``&%X`Q0````(`#8P"D'2'+)PZQL``'-=`0`5`!@` M``````$```"D@80K``!A>')X+3(P,3(P-C,P7VQA8BYX;6Q55`4``P?<)%!U M>`L``00E#@``!#D!``!02P$"'@,4````"``V,`I!LD?8"TR,#$R,#8S,%]P&UL550%``,'W"10 M=7@+``$$)0X```0Y`0``4$L!`AX#%`````@`-C`*0<[8,756!@``+BP``!$` M&````````0```*2!65@``&%X'-D550%``,'W"10=7@+ B``$$)0X```0Y`0``4$L%!@`````&``8`&@(``/I>```````` ` end XML 14 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
4. Income Taxes
3 Months Ended
Jun. 30, 2012
4. Income Taxes:  
4. Income Taxes

4.   INCOME TAXES

 

        The Company files income tax returns in the U.S. Federal jurisdiction, and the state of California. With few exceptions, the Company is no longer subject to U.S. federal, state and local, or non-U.S. income tax examinations by tax authorities for years before 2009.

 

        The Company accounts for uncertainty in tax positions by recognition in the financial statements. 

 

        The Company's policy is to recognize interest accrued related to unrecognized tax benefits in interest expense and penalties in operating expenses.

EXCEL 15 Financial_Report.xls IDEA: XBRL DOCUMENT begin 644 Financial_Report.xls M[[N_34E-12U697)S:6]N.B`Q+C`-"E@M1&]C=6UE;G0M5'EP93H@5V]R:V)O M;VL-"D-O;G1E;G0M5'EP93H@;75L=&EP87)T+W)E;&%T960[(&)O=6YD87)Y M/2(M+2TM/5].97AT4&%R=%]B,V(X-C8S,%\W-3=A7S1F,65?.6$P8U]C8F8Q M.64S934W838B#0H-"E1H:7,@9&]C=6UE;G0@:7,@82!3:6YG;&4@1FEL92!7 M96(@4&%G92P@86QS;R!K;F]W;B!A'!L;W)E&UL;G,Z=CTS1")U&UL;G,Z;STS1")U&UL/@T*(#QX.D5X8V5L5V]R:V)O;VL^#0H@(#QX M.D5X8V5L5V]R:W-H965T5]);F9O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I7;W)K#I7;W)K#I7;W)K#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I. M86UE/C5?0G5S:6YE#I.86UE/@T* M("`@(#QX.E=O#I% M>&-E;%=O#I.86UE/C9?4W5B#I.86UE/@T*("`@(#QX.E=O#I.86UE/@T*("`@(#QX.E=O M#I%>&-E;%=O#I!8W1I=F53:&5E M=#X-"B`@/'@Z4')O=&5C=%-T#I0#I0#I0&UL/CPA6V5N9&EF M72TM/@T*/"]H96%D/@T*("`\8F]D>3X-"B`@(#QP/E1H:7,@<&%G92!S:&]U M;&0@8F4@;W!E;F5D('=I=&@@36EC'1087)T M7V(S8C@V-C,P7S'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA2!296=I'0^ M2G5N(#,P+`T*"0DR,#$R/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT M9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R M/@T*("`@("`@/'1R(&-L87-S/3-$'0^9F%L2!#96YT3PO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^,#`P,#`T-38R M,3QS<&%N/CPO'0^+2TQ,BTS,3QS<&%N/CPO2!&:6QE3PO=&0^ M#0H@("`@("`@(#QT9"!C;&%S'0^4VUA;&QE3QS<&%N/CPO'0^665S/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^3F\\ M2!796QL+6MN;W=N(%-E87-O;F5D($ES'0^3F\\'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S M/3-$7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S M8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I M=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA7!E/3-$=&5X="]J879A'!E;G-E2!A;F0@17%U:7!M96YT+"!G6%B;&4\+W1D/@T* M("`@("`@("`\=&0@8VQA&5S('!A>6%B;&4\+W1D/@T*("`@("`@("`\ M=&0@8VQA3X-"CPO:'1M M;#X-"@T*+2TM+2TM/5].97AT4&%R=%]B,V(X-C8S,%\W-3=A7S1F,65?.6$P M8U]C8F8Q.64S934W838-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO M8C-B.#8V,S!?-S4W85\T9C%E7SEA,&-?8V)F,3EE,V4U-V$V+U=O'0O:'1M;#L@8VAA MF%T:6]N(&]F(&-UF%T:6]N("T@=')A M9&5M87)K7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA'!E;G-E/"]T9#X-"B`@("`@("`@/'1D(&-L87-S M/3-$;G5M<#XV,RPP,3@\F%T:6]N(&5X<&5N&5S/"]T9#X- M"B`@("`@("`@/'1D(&-L87-S/3-$;G5M<#XU,RPS-C0\3X-"CPO:'1M M;#X-"@T*+2TM+2TM/5].97AT4&%R=%]B,V(X-C8S,%\W-3=A7S1F,65?.6$P M8U]C8F8Q.64S934W838-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO M8C-B.#8V,S!?-S4W85\T9C%E7SEA,&-?8V)F,3EE,V4U-V$V+U=O'0O:'1M;#L@8VAA M3PO=&0^#0H@("`@("`@(#QT9"!C M;&%S'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S6%B;&4\ M+W1D/@T*("`@("`@("`\=&0@8VQA2!S M=&]C:SPO=&0^#0H@("`@("`@(#QT9"!C;&%S3X-"CPO:'1M;#X-"@T*+2TM+2TM/5]. M97AT4&%R=%]B,V(X-C8S,%\W-3=A7S1F,65?.6$P8U]C8F8Q.64S934W838- M"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO8C-B.#8V,S!?-S4W85\T M9C%E7SEA,&-?8V)F,3EE,V4U-V$V+U=O'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C:&%R3XF;F)S<#L\+W`^(#QP('-T>6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM M8F]T=&]M.BXP,#`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`@("`@("`@/'1D(&-L87-S/3-$=&5X=#X\(2TM96=X M+2T^/'`@6QE/3-$ M;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA;&EG;CIJ M=7-T:69Y.VQI;F4M:&5I9VAT.C$T+C!P=#MM87)G:6XM;&5F=#HN,C5I;CML M:6YE+6AE:6=H=#IN;W)M86P^5&AI&1R=6<@0V]R<&]R871I;VX@ M:7,@<')E2X@5&AE2!A<'!L:65D(&EN('1H92!P'0M86QI9VXZ:G5S=&EF>3XF(S$V,#LF(S$V,#LF(S$V,#LF(S$V M,#LF(S$V,#LF(S$V,#LF(S$V,#L@/'4^26YC;VUE('!E'0M86QI9VXZ:G5S M=&EF>3Y);F-O;64@<&5R(%-H87)E(&1I8W1A=&5S('1H92!C86QC=6QA=&EO M;B!O9B!B87-I8R!E87)N:6YG2!T:&4@=V5I9VAT960M879E'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'0M875T;W-P86-E M.FYO;F4[=&5X="UA;&EG;CIJ=7-T:69Y.VQI;F4M:&5I9VAT.FYO2!I7!E.B!T97AT+VAT;6P[(&-H M87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U% M5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O M:'1M;#L@8VAA'0^/"$M M+65G>"TM/CQP('-T>6QE/3-$;6%R9VEN+71O<#HP:6X[;6%R9VEN+7)I9VAT M.C!I;CMM87)G:6XM8F]T=&]M.C!I;CMM87)G:6XM;&5F=#HN,C5I;CMM87)G M:6XM8F]T=&]M.BXP,#`Q<'0[;&EN92UH96EG:'0Z,C`P)3MT97AT+6%U=&]S M<&%C93IN;VYE.W1E>'0M86QI9VXZ:G5S=&EF>3MT97AT+6EN9&5N=#HM+C(U M:6X[;&EN92UH96EG:'0Z;F]R;6%L/CQF;VYT(&QA;F<],T18+4Y/3D4^-"XF M(S$V,#LF(S$V,#L@24Y#3TU%(%1!6$53/"]F;VYT/CPO<#X@/'`@'0M875T;W-P86-E.FYO;F4[=&5X="UA M;&EG;CIJ=7-T:69Y.W1E>'0M:6YD96YT.BTN,C5I;CML:6YE+6AE:6=H=#IN M;W)M86P^)FYB"!A=71H;W)I=&EE65A'0M M875T;W-P86-E.FYO;F4[=&5X="UA;&EG;CIJ=7-T:69Y.W1E>'0M:6YD96YT M.BTN,C5I;CML:6YE+6AE:6=H=#IN;W)M86P^)FYB2!R96-O9VYI M=&EO;B!I;B!T:&4@9FEN86YC:6%L('-T871E;65N=',N)B,Q-C`[(#PO9F]N M=#X\+W`^(#QP('-T>6QE/3-$;6%R9VEN+71O<#HP:6X[;6%R9VEN+7)I9VAT M.C!I;CMM87)G:6XM8F]T=&]M.C!I;CMM87)G:6XM;&5F=#HN,C5I;CMM87)G M:6XM8F]T=&]M.BXP,#`Q<'0[;&EN92UH96EG:'0Z,C`P)3MT97AT+6%U=&]S M<&%C93IN;VYE.W1E>'0M86QI9VXZ:G5S=&EF>3MT97AT+6EN9&5N=#HM+C(U M:6X[;&EN92UH96EG:'0Z;F]R;6%L/B9N8G-P.SPO<#X@/'`@'0M875T;W-P86-E.FYO;F4[=&5X="UA;&EG M;CIJ=7-T:69Y.W1E>'0M:6YD96YT.BTN,C5I;CML:6YE+6AE:6=H=#IN;W)M M86P^/&9O;G0@;&%N9STS1%@M3D].13XF(S$V,#LF(S$V,#LF(S$V,#LF(S$V M,#LF(S$V,#LF(S$V,#LF(S$V,#L@5&AE($-O;7!A;GDG'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'0M:6YD M96YT.BTN,C5I;CXU+B8C,38P.R8C,38P.R!"55-)3D534R!314=-14Y4($E. M1D]234%424]./"]P/B`\<"!S='EL93TS1&UA'0M:6YD96YT.BTN,C5I;CXF M;F)S<#L\+W`^(#QP('-T>6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M M.BXP,#`Q<'0[=&5X="UA=71O3H@1&ES=')I8G5T:6]N(&%N9"!(96%L=&@@86YD M($)E875T>2!02!P'0M86QI9VXZ M:G5S=&EF>3MT97AT+6EN9&5N=#HM+C(U:6X^)B,Q-C`[)B,Q-C`[)B,Q-C`[ M)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[(%1H92!F;VQL;W=I;F<@=&%B;&5S M(&1E'0M875T;W-P86-E.FYO;F4[;6%R9VEN+6QE9G0Z+C(U M:6X[=&5X="UA;&EG;CIJ=7-T:69Y.W1E>'0M:6YD96YT.BTN,C5I;CXF(S$V M,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#L@)B,Q-C`[ M/"]P/B`\=&%B;&4@8F]R9&5R/3-$,"!C96QL6QE/3-$=VED=&@Z-#$S+C!P=#MB M;W)D97(M8V]L;&%P6QE/3-$)W=I9'1H.C6QE/3-$)W=I9'1H.C6QE/3-$)W!A9&1I;F'0M875T;W-P86-E.FYO;F4[=&5X="UA;&EG;CIC96YT M97(^0F5A=71Y/"]P/B`\+W1D/B`\=&0@=F%L:6=N/3-$8F]T=&]M('-T>6QE M/3-$)W!A9&1I;F'0M86QI M9VXZ8V5N=&5R/D1I'0M86QI9VXZ8V5N=&5R/E!R;V1U8W1S/"]P/B`\+W1D/B`\=&0@=F%L:6=N M/3-$8F]T=&]M('-T>6QE/3-$)V)O6QE/3-$)W!A9&1I;F6QE/3-$ M;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA=71O6QE M/3-$)W!A9&1I;F'0M875T;W-P86-E.FYO;F4[=&5X="UA;&EG;CIR:6=H=#XF(S$V M,#LD,RPV,C,L,S$X(#PO<#X@/"]T9#X@/'1D('9A;&EG;CTS1&)O='1O;2!S M='EL93TS1"=P861D:6YG.BXW-7!T("XW-7!T(#!I;B`N-S5P="<^(#QP(&%L M:6=N/3-$'0M86QI9VXZ6QE/3-$)W!A9&1I;F'0M875T;W-P86-E.FYO;F4[=&5X="UA;&EG;CIR:6=H M=#XF(S$V,#LD-"PT.34L-CDS(#PO<#X@/"]T9#X@/"]T6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$;6%R9VEN M.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA=71O6QE/3-$)W!A9&1I;F&5S/"]P/B`\+W1D/B`\=&0@=F%L:6=N/3-$8F]T=&]M('-T>6QE/3-$ M)W!A9&1I;F'0M875T;W-P86-E.FYO;F4[=&5X="UA;&EG;CIR:6=H=#XF(S$V,#LV M.2PY-#8@/"]P/B`\+W1D/B`\=&0@=F%L:6=N/3-$8F]T=&]M('-T>6QE/3-$ M)W!A9&1I;F'0M875T;W-P86-E.FYO;F4[=&5X="UA;&EG;CIR:6=H=#XF(S$V,#LQ M-#@L.#4W(#PO<#X@/"]T9#X@/'1D('9A;&EG;CTS1&)O='1O;2!S='EL93TS M1"=P861D:6YG.BXW-7!T("XW-7!T(#!I;B`N-S5P="<^(#QP(&%L:6=N/3-$ M'0M86QI9VXZ6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[ M=&5X="UA=71O6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q M<'0[=&5X="UA=71O6QE M/3-$)W!A9&1I;F'0M875T;W-P86-E.FYO;F4[=&5X="UA;&EG;CIR:6=H=#XF(S$V M,#LW-#`L-3'0M86QI9VXZ6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I M;F6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F'0M875T;W-P86-E.FYO;F4^1F]R('1H92!P97)I;V0@ M96YD960@2G5N92`S,"P@,C`Q,3PO<#X@/"]T9#X@/'1D('9A;&EG;CTS1&)O M='1O;2!S='EL93TS1"=P861D:6YG.BXW-7!T("XW-7!T(#!I;B`N-S5P="<^ M/"]T9#X@/'1D('9A;&EG;CTS1&)O='1O;2!S='EL93TS1"=P861D:6YG.BXW M-7!T("XW-7!T(#!I;B`N-S5P="<^/"]T9#X@/'1D('9A;&EG;CTS1&)O='1O M;2!S='EL93TS1"=P861D:6YG.BXW-7!T("XW-7!T(#!I;B`N-S5P="<^/"]T M9#X@/"]T6QE/3-$)W!A M9&1I;F'1E6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[ M=&5X="UA=71O6QE M/3-$)W!A9&1I;F'0M875T;W-P86-E.FYO;F4[=&5X="UA;&EG;CIR:6=H=#XF(S$V M,#LD-S0Y+#4Q-"`\+W`^(#PO=&0^(#QT9"!V86QI9VX],T1B;W1T;VT@6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP M,#`Q<'0[=&5X="UA=71O'0M875T;W-P86-E.FYO;F4^)B,Q-C`[)B,Q-C`[)B,Q-C`[ M($1E<')E8VEA=&EO;B!A;F0@86UOF%T:6]N/"]P/B`\+W1D/B`\=&0@ M=F%L:6=N/3-$8F]T=&]M('-T>6QE/3-$)W!A9&1I;F6QE/3-$;6%R9VEN.C!I M;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA=71O6QE/3-$;6%R9VEN.C!I;CMM M87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA=71O6QE/3-$)W!A9&1I;F&5S M/"]P/B`\+W1D/B`\=&0@=F%L:6=N/3-$8F]T=&]M('-T>6QE/3-$)W!A9&1I M;F'0M M875T;W-P86-E.FYO;F4[=&5X="UA;&EG;CIR:6=H=#XF(S$V,#LS,30L,#DS M(#PO<#X@/"]T9#X@/'1D('9A;&EG;CTS1&)O='1O;2!S='EL93TS1"=P861D M:6YG.BXW-7!T("XW-7!T(#!I;B`N-S5P="<^(#QP(&%L:6=N/3-$'0M86QI9VXZ6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X M="UA=71O6QE/3-$)W!A M9&1I;F'0M86QI9VXZ:G5S=&EF>3MT M97AT+6EN9&5N=#HM+C(U:6X^)FYB7!E.B!T97AT+VAT;6P[(&-H M87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U% M5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O M:'1M;#L@8VAA'0^/"$M+65G>"TM/CQP('-T>6QE/3-$;6%R9VEN+71O<#HP:6X[ M;6%R9VEN+7)I9VAT.C!I;CMM87)G:6XM8F]T=&]M.C!I;CMM87)G:6XM;&5F M=#HN,C5I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[;&EN92UH96EG:'0Z,C`P M)3MT97AT+6%U=&]S<&%C93IN;VYE.VUA'0M875T;W-P86-E.FYO;F4[=&5X="UA;&EG;CIJ M=7-T:69Y.W1E>'0M:6YD96YT.BTN,C5I;CML:6YE+6AE:6=H=#IN;W)M86P^ M/&9O;G0@;&%N9STS1%@M3D].13XF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF M(S$V,#LF(S$V,#LF(S$V,#L@36%N86=E;65N="!H87,@979A;'5A=&5D('-U M8G-E<75E;G0@979E;G1S(&%C8V]R9&EN9R!T;R!T:&4@'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'0M86QI9VXZ:G5S M=&EF>2<^5&AE($-O;7!A;GDG2!L96%S M97,@,C7!E.B!T97AT+VAT;6P[(&-H87)S970] M(G5S+6%S8VEI(@T*#0H\>&UL('AM;&YS.F\],T0B=7)N.G-C:&5M87,M;6EC M&UL/@T*+2TM+2TM/5]. M97AT4&%R=%]B,V(X-C8S,%\W-3=A7S1F,65?.6$P8U]C8F8Q.64S934W838M #+0T* ` end XML 16 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
3. Capital Stock
3 Months Ended
Jun. 30, 2012
3. Capital Stock:  
3. Capital Stock

3.     CAPITAL STOCK

 

During the six months ended June 30, 2012, the Company issued no shares of common stock.

XML 17 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED BALANCE SHEETS (USD $)
Jun. 30, 2012
Dec. 31, 2011
Cash $ 103,381 $ 589,472
Investment 4,257 2,112
Accounts receivable, net of allowance of $21,561 and 37,000, respectively 600,144 653,949
Prepaid expenses 40,205 45,513
Inventory 545,753 198,176
Deferred tax asset 7,200 12,600
Total Current Assets 1,300,940 1,501,822
Office and computer equipment 239,752 239,752
Leasehold improvements 15,700 15,700
Property and Equipment, gross 255,452 255,452
Less accumulated depreciation (210,469) (205,562)
Net Property and Equipment 44,983 49,890
Other deposits 28,212 28,212
Customer base, net of accumulated amortization of $18,259      
Trademark, net of accumulated amortization of $920 and $837, respectively 730 813
Goodwill 17,765 17,765
Total Other Assets 46,707 46,790
Total Assets 1,392,630 1,598,502
Accounts payable 438,175 463,098
Accrued liabilities 26,722 31,098
Deferred operating lease liability 15,186 14,132
Corporate taxes payable 61,677  
Notes payable related parties 108,023 109,694
Business lines and short term promissory note 248,813 631,903
Total Current Liabilities 898,596 1,249,925
Common stock, $0.001 par value; 50,000,000 authorized common shares 8,470,481 shares issued and outstanding 8,471 8,471
Additional paid in capital 83,345 83,345
Treasury stock (14,933) (13,972)
Retained earnings 417,151 270,733
Total Shareholders' Equity 494,034 348,577
Total Liabilities and Shareholders' Equity $ 1,392,630 $ 1,598,502
XML 18 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
1. Basis of Presentation
3 Months Ended
Jun. 30, 2012
1. Basis of Presentation:  
1. Basis of Presentation

1.     Basis of Presentation

 

The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X.  Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all normal recurring adjustments considered necessary for a fair presentation have been included.  Operating results for the six months ended June 30, 2012 are not necessarily indicative of the results that may be expected for the year ending December 31, 2012.  For further information refer to the financial statements and footnotes thereto included in the Company's Form 10-K for the year ended December 31, 2011.

XML 19 Show.js IDEA: XBRL DOCUMENT /** * Rivet Software Inc. * * @copyright Copyright (c) 2006-2011 Rivet Software, Inc. All rights reserved. * Version 2.1.0.1 * */ var moreDialog = null; var Show = { Default:'raw', more:function( obj ){ var bClosed = false; if( moreDialog != null ) { try { bClosed = moreDialog.closed; } catch(e) { //Per article at http://support.microsoft.com/kb/244375 there is a problem with the WebBrowser control // that somtimes causes it to throw when checking the closed property on a child window that has been //closed. So if the exception occurs we assume the window is closed and move on from there. bClosed = true; } if( !bClosed ){ moreDialog.close(); } } obj = obj.parentNode.getElementsByTagName( 'pre' )[0]; var hasHtmlTag = false; var objHtml = ''; var raw = ''; //Check for raw HTML var nodes = obj.getElementsByTagName( '*' ); if( nodes.length ){ objHtml = obj.innerHTML; }else{ if( obj.innerText ){ raw = obj.innerText; }else{ raw = obj.textContent; } var matches = raw.match( /<\/?[a-zA-Z]{1}\w*[^>]*>/g ); if( matches && matches.length ){ objHtml = raw; //If there is an html node it will be 1st or 2nd, // but we can check a little further. var n = Math.min( 5, matches.length ); for( var i = 0; i < n; i++ ){ var el = matches[ i ].toString().toLowerCase(); if( el.indexOf( '= 0 ){ hasHtmlTag = true; break; } } } } if( objHtml.length ){ var html = ''; if( hasHtmlTag ){ html = objHtml; }else{ html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ objHtml + "\n"+''+ "\n"+''; } moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write( html ); moreDialog.document.close(); if( !hasHtmlTag ){ moreDialog.document.body.style.margin = '0.5em'; } } else { //default view logic var lines = raw.split( "\n" ); var longest = 0; if( lines.length > 0 ){ for( var p = 0; p < lines.length; p++ ){ longest = Math.max( longest, lines[p].length ); } } //Decide on the default view this.Default = longest < 120 ? 'raw' : 'formatted'; //Build formatted view var text = raw.split( "\n\n" ) >= raw.split( "\r\n\r\n" ) ? raw.split( "\n\n" ) : raw.split( "\r\n\r\n" ) ; var formatted = ''; if( text.length > 0 ){ if( text.length == 1 ){ text = raw.split( "\n" ) >= raw.split( "\r\n" ) ? raw.split( "\n" ) : raw.split( "\r\n" ) ; formatted = "

"+ text.join( "

\n" ) +"

"; }else{ for( var p = 0; p < text.length; p++ ){ formatted += "

" + text[p] + "

\n"; } } }else{ formatted = '

' + raw + '

'; } html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+'
'+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+''+ "\n"+''; moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write(html); moreDialog.document.close(); this.toggle( moreDialog ); } moreDialog.document.title = 'Report Preview Details'; }, toggle:function( win, domLink ){ var domId = this.Default; var doc = win.document; var domEl = doc.getElementById( domId ); domEl.style.display = 'block'; this.Default = domId == 'raw' ? 'formatted' : 'raw'; if( domLink ){ domLink.innerHTML = this.Default == 'raw' ? 'with Text Wrapped' : 'as Filed'; } var domElOpposite = doc.getElementById( this.Default ); domElOpposite.style.display = 'none'; }, LastAR : null, showAR : function ( link, id, win ){ if( Show.LastAR ){ Show.hideAR(); } var ref = link; do { ref = ref.nextSibling; } while (ref && ref.nodeName != 'TABLE'); if (!ref || ref.nodeName != 'TABLE') { var tmp = win ? win.document.getElementById(id) : document.getElementById(id); if( tmp ){ ref = tmp.cloneNode(true); ref.id = ''; link.parentNode.appendChild(ref); } } if( ref ){ ref.style.display = 'block'; Show.LastAR = ref; } }, toggleNext : function( link ){ var ref = link; do{ ref = ref.nextSibling; }while( ref.nodeName != 'DIV' ); if( ref.style && ref.style.display && ref.style.display == 'none' ){ ref.style.display = 'block'; if( link.textContent ){ link.textContent = link.textContent.replace( '+', '-' ); }else{ link.innerText = link.innerText.replace( '+', '-' ); } }else{ ref.style.display = 'none'; if( link.textContent ){ link.textContent = link.textContent.replace( '-', '+' ); }else{ link.innerText = link.innerText.replace( '-', '+' ); } } }, hideAR : function(){ Show.LastAR.style.display = 'none'; } }
XML 20 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
2. Summary of Significant Accounting Policies
3 Months Ended
Jun. 30, 2012
2. Summary of Significant Accounting Policies:  
2. Summary of Significant Accounting Policies

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

This summary of significant accounting policies of Amexdrug Corporation is presented to assist in understanding the Company’s financial statements. The financial statements and notes are representations of the Company’s management, which is responsible for their integrity and objectivity. These accounting policies conform to accounting principles generally accepted in the United States of America and have been consistently applied in the preparation of the financial statements.

 

        Income per Share Calculations

 

Income per Share dictates the calculation of basic earnings per share and diluted earnings per share. Basic earnings per share are computed by dividing income available to common shareholders by the weighted-average number of common shares available. Diluted earnings per share is computed similar to basic earnings per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. The Company’s diluted income per share is the same as the basic income per share for the six months ended June 30, 2012, because there are no outstanding dilutive instruments.

XML 21 R3.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED BALANCE SHEETS PARENTHETICAL (USD $)
Jun. 30, 2012
Dec. 31, 2011
Allowance for doubtful accounts receivable $ 21,561 $ 37,000
Amortization of customer relationships 18,259 18,259
Accumulated amortization - trademarks $ 920 $ 837
Common stock par value $ 0.001 $ 0.001
Common stock shares authorized 50,000,000 50,000,000
Common stock shares issued 8,470,481 8,470,481
Common stock shares outstanding 8,470,481 8,470,481
XML 22 R1.htm IDEA: XBRL DOCUMENT v2.4.0.6
Document and Entity Information
3 Months Ended
Jun. 30, 2012
Aug. 06, 2012
Document and Entity Information    
Entity Registrant Name AMEXDRUG CORP  
Document Type 10-Q  
Document Period End Date Jun. 30, 2012  
Amendment Flag false  
Entity Central Index Key 0000045621  
Current Fiscal Year End Date --12-31  
Entity Common Stock, Shares Outstanding   8,470,481
Entity Filer Category Smaller Reporting Company  
Entity Current Reporting Status Yes  
Entity Voluntary Filers No  
Entity Well-known Seasoned Issuer No  
Document Fiscal Year Focus 2012  
Document Fiscal Period Focus Q2  
XML 23 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Sales $ 2,314,704 $ 3,621,079 $ 4,495,693 $ 6,461,797
Cost of Goods Sold 2,058,776 3,299,702 3,879,127 5,709,115
Gross Profit 255,928 321,377 616,566 752,682
Selling, general and administrative expense 192,910 191,006 381,683 341,639
Total Operating Expenses 192,910 191,006 381,683 341,639
Income before depreciation expense 63,018 130,371 234,883 411,043
Depreciation and amortization expense 2,518 1,215 4,989 2,171
Income before Other Income/(Expenses) 60,500 129,156 229,894 408,872
Interest and other income 1 3 3 3
Penalty   (3,877)   (4,098)
Unrealized gain/(loss) (1,286) (418) 130 (892)
Interest expense (5,851) (7,642) (11,224) (14,068)
Total Other Income/(Expenses) (7,136) (11,934) (11,091) (19,055)
Income before Provision for Income Taxes 53,364 117,222 218,803 389,817
Income tax expense (11,033) (45,673) (72,385) (154,153)
Net Income $ 42,331 $ 71,549 $ 146,418 $ 235,664
BASIC AND DILUTED INCOME PER SHARE $ 0.00 $ 0.01 $ 0.02 $ 0.03
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING BASIC AND DILUTED 8,470,481 8,470,481 8,470,481 8,470,481
XML 24 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
7. Commitments and Contingencies
3 Months Ended
Jun. 30, 2012
7. Commitments and Contingencies:  
7. Commitments and Contingencies

7.     COMMITMENTS AND CONTINGENCIES

 

        Operating Leases                                                                                                                                     

The Company's principal executive offices and its warehouse and distribution operations moved to 7251 Condor Street, Commerce California in March 2011.  The company leases 27,500 square feet at a rental rate of $7,700 per month.  The rental amount is scheduled to increase to $8,800 per month effective March 1, 2013.

XML 25 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
6. Subsequent Event
3 Months Ended
Jun. 30, 2012
6. Subsequent Event:  
6. Subsequent Event

6.   SUBSEQUENT EVENT

        Management has evaluated subsequent events according to the requirements of ASC TOPIC 855, and has determined there are no subsequent events to be reported.

XML 26 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Net income $ 146,418 $ 235,664
Depreciation and amortization 4,989 2,171
Unrealized (gain)/loss on investment (130) 892
(Increase) Decrease in accounts receivable 53,805 (423,537)
(Increase) Decrease in inventory (347,577) (35,217)
(Increase) Decrease in prepaid expenses 5,308 8,079
(Increase) Decrease in deferred tax asset 5,400 8,053
(Increase) Decrease in other assets   (13,750)
Increase (Decrease ) in accounts payable and accrued liabilities (29,298) (31,999)
Increase (Decrease ) in deferred operating lease liability 1,054 9,778
Increase (Decrease ) in corporate income tax payable 61,677 (6,181)
NET CASH USED IN OPERATING ACTIVITIES (98,094) (246,046)
Proceeds from the sale of investment (2,015) 1,104
Purchase of fixed assets   (11,291)
NET CASH USED IN INVESTING ACTIVITIES (2,015) (10,187)
Advances to officer (1,671) (7,702)
Purchase of treasury stock (961) (1,104)
Proceeds from credit line (383,090) (27,505)
NET CASH PROVIDED/(USED) BY FINANCING ACTIVITIES (385,722) (36,311)
NET INCREASE/(DECREASE) IN CASH (486,091) (292,544)
CASH, BEGINNING OF PERIOD 589,472 443,703
CASH, END OF PERIOD 103,381 151,159
Interest paid 5,840 9,747
Income taxes   $ 43,977
XML 27 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
5. Business Segment Information
3 Months Ended
Jun. 30, 2012
5. Business Segment Information:  
5. Business Segment Information

5.   BUSINESS SEGMENT INFORMATION

 

Beginning in 2005, the Company has operations in two segments of its business, namely: Distribution and Health and Beauty Products. Distribution consists of the wholesale pharmaceutical distribution and resale of brand and generic pharmaceutical products, over-the-counter drugs and non-drug products and health and beauty products. Health and Beauty Products consist of the manufacture and distribution of primarily health and beauty products.

 

        The following tables describe information regarding the operations and assets of these reportable business segments:

         

Health and

Beauty

Distributions

Products

Total

For the period ended June 30, 2012

    Sales to external customers

 $3,623,318

 $872,375

 $4,495,693

    Depreciation and amortization

 1,694

 3,295

 4,989

    Segment income (loss) before taxes

 69,946

 148,857

 218,803

    Segment assets

 652,058

 740,572

 1,392,630

For the period ended June 30, 2011

    Sales to external customers

 $5,712,283

 $749,514

 $6,461,797

    Depreciation and amortization

 1,617

 554

 2,171

    Segment income (loss) before taxes

 314,093

 75,724

 389,817

    Segment assets

 959,010

 563,987

 1,522,997

 

XML 28 FilingSummary.xml IDEA: XBRL DOCUMENT 2.4.0.6 Html 9 95 1 false 0 0 false 3 false false R1.htm 000010 - Document - Document and Entity Information Sheet http://amexdrug.com/20120630/role/idr_DocumentDocumentAndEntityInformation Document and Entity Information true false R2.htm 000020 - Statement - CONSOLIDATED BALANCE SHEETS Sheet http://amexdrug.com/20120630/role/idr_CONSOLIDATEDBALANCESHEETS CONSOLIDATED BALANCE SHEETS false false R3.htm 000030 - Statement - CONSOLIDATED BALANCE SHEETS PARENTHETICAL Sheet http://amexdrug.com/20120630/role/idr_CONSOLIDATEDBALANCESHEETSPARENTHETICAL CONSOLIDATED BALANCE SHEETS PARENTHETICAL false false R4.htm 000040 - Statement - CONSOLIDATED STATEMENTS OF OPERATIONS Sheet http://amexdrug.com/20120630/role/idr_CONSOLIDATEDSTATEMENTSOFOPERATIONS CONSOLIDATED STATEMENTS OF OPERATIONS false false R5.htm 000050 - Statement - CONSOLIDATED STATEMENTS OF CASH FLOWS Sheet http://amexdrug.com/20120630/role/idr_CONSOLIDATEDSTATEMENTSOFCASHFLOWS CONSOLIDATED STATEMENTS OF CASH FLOWS false false R6.htm 000060 - Disclosure - 1. Basis of Presentation Sheet http://amexdrug.com/20120630/role/idr_Disclosure1BasisOfPresentation 1. Basis of Presentation false false R7.htm 000070 - Disclosure - 2. Summary of Significant Accounting Policies Sheet http://amexdrug.com/20120630/role/idr_Disclosure2SummaryOfSignificantAccountingPolicies 2. Summary of Significant Accounting Policies false false R8.htm 000080 - Disclosure - 3. Capital Stock Sheet http://amexdrug.com/20120630/role/idr_Disclosure3CapitalStock 3. Capital Stock false false R9.htm 000090 - Disclosure - 4. Income Taxes Sheet http://amexdrug.com/20120630/role/idr_Disclosure4IncomeTaxes 4. Income Taxes false false R10.htm 000100 - Disclosure - 5. Business Segment Information Sheet http://amexdrug.com/20120630/role/idr_Disclosure5BusinessSegmentInformation 5. Business Segment Information false false R11.htm 000110 - Disclosure - 6. Subsequent Event Sheet http://amexdrug.com/20120630/role/idr_Disclosure6SubsequentEvent 6. Subsequent Event false false R12.htm 000120 - Disclosure - 7. Commitments and Contingencies Sheet http://amexdrug.com/20120630/role/idr_Disclosure7CommitmentsAndContingencies 7. Commitments and Contingencies false false All Reports Book All Reports Process Flow-Through: 000020 - Statement - CONSOLIDATED BALANCE SHEETS Process Flow-Through: Removing column 'Jun. 30, 2011' Process Flow-Through: Removing column 'Dec. 31, 2010' Process Flow-Through: 000030 - Statement - CONSOLIDATED BALANCE SHEETS PARENTHETICAL Process Flow-Through: 000040 - Statement - CONSOLIDATED STATEMENTS OF OPERATIONS Process Flow-Through: 000050 - Statement - CONSOLIDATED STATEMENTS OF CASH FLOWS axrx-20120630.xml axrx-20120630.xsd axrx-20120630_cal.xml axrx-20120630_def.xml axrx-20120630_lab.xml axrx-20120630_pre.xml true true