Exhibit 12

AMERICAN AIRLINES, INC.

Computation of Ratio of Earnings to Fixed Charges

(in millions)   

	2011		2010		2009		2008		2007
Earnings:
Income (loss)    before income taxes and cumulative effect of accounting change	$	(1,965)	$	(504)	$	(1,757)	$	(2,531)	$	356
Add: Total fixed charges (per below)		1,749		1,622		1,491		1,458		1,668
Less: Interest capitalized		40		29		42		33		20
Total earnings (loss)	$	(256)	$	1,089	$	(308)	$	(1,106)	$	2,004
Fixed charges:
Interest	$	692	$	666	$	596	$	625	$	793
Portion of rental expense representative of the interest factor		1,025		937		859		815		862
Amortization of debt expense		32		19		36		18		13
Total fixed charges	$	1,749	$	1,622	$	1,491	$	1,458	$	1,668
Ratio of earnings to fixed charges		-		-		-		-		1.20
Coverage deficiency	$	2,005	$	533	$	1,799	$	2,564	$	-