EX-12 13 d81256exv12.htm EX-12 exv12
         
Exhibit 12
AMERICAN AIRLINES, INC.
Computation of Ratio of Earnings to Fixed Charges
(in millions)
                 
    Three Months Ended March 31,
    2011   2010
 
Loss:
                
Loss before income taxes
     $ (431 )     $ (489 )
 
                
Add: Total fixed charges (per below)
     419       397  
 
                
Less: Interest capitalized
     7       9  
Total earnings (loss) before income taxes
     $ (19 )     $ (101 )
 
            
 
                
Fixed charges:
                
Interest
     $ 162       $ 168  
 
                
Portion of rental expense representative of the interest factor
     251       222  
 
                
Amortization of debt expense
     6       7  
Total fixed charges
     $ 419       $ 397  
 
            
 
                
Ratio of earnings to fixed charges
     -       -  
 
            
 
                
Coverage deficiency
     $ 438       $ 498