Exhibit 12

AMERICAN AIRLINES, INC.
Computation of Ratio of Earnings to Fixed Charges
(in millions)

	2010			2009			2008			2007		2006
Earnings:
Income (loss) before income taxes and cumulative effect of accounting change	$	(504	)	$	(1,757	)	$	(2,531	)	$	356	$	164
Add: Total fixed charges (per below)		1,622			1,491			1,458			1,668		1,705
Less: Interest capitalized		29			42			33			20		29
Total earnings (loss)	$	1,089		$	(308	)	$	(1,106	)	$	2,004	$	1,840
Fixed charges:
Interest	$	666		$	596		$	625		$	793	$	842
Portion of rental expense representative of the interest factor		937			859			815			862		848
Amortization of debt expense		19			36			18			13		15
Total fixed charges	$	1,622		$	1,491		$	1,458		$	1,668	$	1,705
Ratio of earnings to fixed charges		—			—			—			1.20		1.08
Coverage deficiency	$	533		$	1,799		$	2,564		$	—	$	—

(a)	Includes interest, as shown on our statement of operations, plus capitalized interest
(b)	One-third of all rental expense is deemed to be interest