EX-12.2 4 aa-ex122x2014930.htm EXHIBIT AA - EX 12.2 - 2014.9.30


Exhibit 12.2

American Airlines, Inc.
Computation of Ratio of Earnings to Fixed Charges
(In millions)

 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2014
 
2013
 
2014
 
2013
Income before income taxes
$
470

 
$
290

 
$
1,483

 
$
235

Add: Total fixed charges (per below)
318

 
482

 
995

 
1,329

Less: Interest capitalized
14

 
10

 
37

 
35

Total earnings before income taxes
774

 
762

 
2,441

 
1,529

Fixed charges:
 
 
 
 
 
 
 
Interest
150

 
222

 
480

 
561

Portion of rental expense representative of the interest factor
168

 
260

 
515

 
768

Total fixed charges
318

 
482

 
995

 
1,329

Ratio of earnings to fixed charges
2.43

 
1.58

 
2.45

 
1.17