EX-12.2 14 aa-ex122x20131231.htm EXHIBIT AA - EX 12.2 - 2013.12.31


Exhibit 12.2

American Airlines, Inc.
Computation of Ratio of Earnings to Fixed Charges
(In millions)

 
2013
 
2012
 
2011
 
2010
 
2009
Loss:
 
 
 
 
 
 
 
 
 
Loss before income taxes and cumulative effect of accounting change
$
(1,880
)
 
$
(2,495
)
 
$
(1,965
)
 
$
(504
)
 
$
(1,757
)
Add: Total fixed charges (per below)
1,787

 
1,588

 
1,759

 
1,622

 
1,492

Less: Interest capitalized
47

 
50

 
40

 
29

 
42

Total earnings (loss) before income taxes
(140
)
 
(957
)
 
(246
)
 
1,089

 
(307
)
Fixed charges:
 
 
 
 
 
 
 
 
 
Interest
703

 
640

 
693

 
666

 
597

Portion of rental expense representative of the interest factor
1,031

 
893

 
1,034

 
937

 
859

Amortization of debt expense
53

 
55

 
32

 
19

 
36

Total fixed charges
1,787

 
1,588

 
1,759

 
1,622

 
1,492

Ratio of earnings to fixed charges
—

 
—

 
—

 
—

 
—

Coverage deficiency
$
1,927

 
$
2,545

 
$
2,005

 
$
533

 
$
1,799