EX-12 5 aa-ex12x2013630.htm EXHIBIT AA- Ex 12- 2013.6.30


Exhibit 12
AMERICAN AIRLINES, INC,
Computation of Ratio of Earnings to Fixed Charges
(in millions)


 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2013
 
2012
 
2013
 
2012
Income (Loss):
 
 
 
 
 
 
 
Income (Loss) before income taxes
$
228

 
$
(264
)
 
$
(55
)
 
$
(1,940
)
Add: Total fixed charges (per below)
416

 
391

 
847

 
804

Less: Interest capitalized
12

 
12

 
25

 
24

Total earnings (loss) before income taxes
$
632

 
$
115

 
$
767

 
$
(1,160
)
Fixed charges:
 
 
 
 
 
 
 
Interest
$
153

 
$
157

 
$
328

 
$
328

Portion of rental expense representative of the interest factor
258

 
219

 
508

 
445

Amortization of debt expense
5

 
15

 
11

 
31

Total fixed charges
$
416

 
$
391

 
$
847

 
$
804

Ratio of earnings to fixed charges
1.52

 
—

 
—

 
—

Coverage deficiency
$
—

 
$
276

 
$
80

 
$
1,964