XML 21 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Cash flows from operating activities:      
Net income (loss) $ 203 $ 609  
Adjustments to reconcile net income (loss) to net cash flows from operating activities:      
Depreciation, depletion and amortization 277 263  
Changes in assets and liabilities:      
Receivables (86) (268)  
Accounts payable (64) (41)  
Inventories (4) (32)  
Other operating activities (305) (44)  
Total cash flows provided by operating activities 377 487  
Cash flows from investing activities:      
Capital expenditures (302) (330)  
Payments to Acquire Marketable Securities (96) (88)  
Proceeds from sales of property, plant and equipment 49 49  
Payments to Acquire Equity Method Investments (345) 0  
Other investing activities (15) (12)  
Total cash flows used in investing activities (784) (381)  
Cash flows from financing activities:      
Dividends to shareholders (147) (151)  
Payments for Repurchase of Common Stock 250 250  
Other financing activities (9) (21)  
Total cash flows used in financing activities (406) (422)  
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations (1) (57)  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect, Total (814) (373)  
Cash and equivalents at beginning of period 2,618 2,264 $ 2,264
Cash and equivalents at end of period     2,618
Cash and equivalents at end of period 1,804 1,891 $ 2,618
Cash payments during the period for:      
Interest 116 118  
Income taxes $ 165 95  
Maximum Percentage Gross Trade Receivables From One Customer 10.00%   10.00%
Proceeds from Sale and Maturity of Marketable Securities $ 41 0  
Payments to Acquire Businesses, Net of Cash Acquired (116) 0  
Impairments and other charges $ 356 $ 0  
UNITED STATES | Accounts Receivable [Member] | Geographic Concentration Risk [Member]      
Cash payments during the period for:      
Concentration Risk, Percentage 33.00%   30.00%
MEXICO | Accounts Receivable [Member] | Geographic Concentration Risk [Member]      
Cash payments during the period for:      
Concentration Risk, Percentage 9.00%   11.00%