XML 36 R9.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Shareholders' Equity - USD ($)
$ in Millions
Total
Common Stock
Paid-in Capital in Excess of Par Value
Retained Earnings
Accumulated Other Comprehensive Loss
Noncontrolling Interest in Consolidated Subsidiaries
Treasury Stock, Common
Beginning balance at Dec. 31, 2021 $ 6,728 $ 2,665 $ 32 $ 9,710 $ (183) $ 15 $ (5,511)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 1,595 0 0 1,572 0 23 0
Other comprehensive income (loss) (47) 0 0 0 (47) 0 0
Cash dividends (435) 0 0 (435) 0   0
Cash dividends - Noncontrolling interest           0  
Stock plans (395) (1) (18) (275) 0 0 (653)
Stock repurchase program (250) 0 0 0 0 0 (250)
Other (9) 0 0 0 0 (9) 0
Ending balance at Dec. 31, 2022 $ 7,977 2,664 50 10,572 (230) 29 (5,108)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Common Stock, Dividends, Per Share, Declared $ 0.48            
Net income (loss) $ 2,662 0 0 2,638 0 24 0
Other comprehensive income (loss) (101) 0 0 0 (101) 0 0
Cash dividends (576) 0 0 (576) 0   0
Cash dividends - Noncontrolling interest           0  
Stock plans (282) (1) (13) (98) 0 0 (368)
Stock repurchase program (800) 0 0 0 0 0 (800)
Other (11) 0 0 0 0 (11) 0
Ending balance at Dec. 31, 2023 $ 9,433 2,663 63 12,536 (331) 42 (5,540)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Common Stock, Dividends, Per Share, Declared $ 0.64            
Net income (loss) $ 2,516 0 0 2,501 0 15 0
Other comprehensive income (loss) (21) 0 0 0 (22) 1 0
Cash dividends (600) 0 0 (600) 0   0
Cash dividends - Noncontrolling interest           0  
Stock plans (241) (1) (16) (105) 0 0 (331)
Stock repurchase program (1,005) 0 0 0 0 0 (1,005)
Other (16) 0 0 0 0 (16) 0
Ending balance at Dec. 31, 2024 $ 10,548 $ 2,662 $ 79 $ 14,332 $ (353) $ 42 $ (6,214)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Common Stock, Dividends, Per Share, Declared $ 0.68