XML 48 R34.htm IDEA: XBRL DOCUMENT v3.22.2.2
Shareholders' Equity (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Sep. 30, 2022
Sep. 30, 2021
Shareholders' equity activity [Roll Forward]                
Beginning Balance $ 7,148 $ 7,033 $ 6,728 $ 5,429 $ 5,179 $ 4,983 $ 6,728 $ 4,983
Net income (loss) 549 117 264 240 230 171 930 641
Other comprehensive income (loss) (2) (1) 5 0 2   2 2
Cash dividends (110) (109) (108) (41) (40) (40)    
Stock plans 59 114 144 66 61 66    
Other (1) 6   1 3 1    
Ending Balance $ 7,645 $ 7,148 $ 7,033 $ 5,693 $ 5,429 $ 5,179 7,645 5,693
Common Stock, Dividends, Per Share, Declared $ 0.12 $ 0.12 $ 0.12 $ 0.045 $ 0.045 $ 0.045    
Common Shares                
Shareholders' equity activity [Roll Forward]                
Beginning Balance $ 2,665 $ 2,665 $ 2,665 $ 2,666 $ 2,666 $ 2,666 2,665 2,666
Net income (loss) 0 0 0 0 0 0    
Other comprehensive income (loss) 0 0 0   0      
Cash dividends 0 0 0 0 0 0    
Stock plans (1) 0 0 0 0 0    
Other 0 0   0 0 0    
Ending Balance 2,664 2,665 2,665 2,666 2,666 2,666 2,664 2,666
Paid-in Capital in Excess of Par Value                
Shareholders' equity activity [Roll Forward]                
Beginning Balance 0 0 32 26 34 0 32 0
Net income (loss) 0 0 0 0 0 0    
Other comprehensive income (loss) 0 0 0   0      
Cash dividends 0 0 0 0 0 0    
Stock plans 32 0 32 (2) (8) 34    
Other 0 0   0 0 0    
Ending Balance 32 0 0 24 26 34 32 24
Treasury Stock                
Shareholders' equity activity [Roll Forward]                
Beginning Balance (4,973) (5,250) (5,511) (5,808) (5,877) (6,021) (5,511) (6,021)
Net income (loss) 0 0 0 0 0 0    
Other comprehensive income (loss) 0 0 0   0      
Cash dividends 0 0 0 0 0 0    
Stock plans 55 277 261 232 69 144    
Other 0 0   0 0 0    
Ending Balance (4,918) (4,973) (5,250) (5,576) (5,808) (5,877) (4,918) (5,576)
Retained Earnings                
Shareholders' equity activity [Roll Forward]                
Beginning Balance 9,617 9,780 9,710 8,896 8,709 8,691 9,710 8,691
Net income (loss) 544 109 263 236 227 170    
Other comprehensive income (loss) 0 0 0   0      
Cash dividends (110) (109) (108) (41) (40) (40)    
Stock plans 27 163 85 [1] 164 0 112 [2]    
Other 0 0   0 0 0    
Ending Balance 10,024 9,617 9,780 8,927 8,896 8,709 10,024 8,927
Accumulated Other Comprehensive Income (Loss)                
Shareholders' equity activity [Roll Forward]                
Beginning Balance (179) (178) (183) (360) (362) (362) (183) (362)
Net income (loss) 0 0 0 0 0 0    
Other comprehensive income (loss) (2) (1) 5   2      
Cash dividends 0 0 0 0 0 0    
Stock plans 0 0 0 0 0 0    
Other 0 0   0 0 0    
Ending Balance (181) (179) (178) (360) (360) (362) (181) (360)
Noncontrolling Interest in Consolidated Subsidiaries                
Shareholders' equity activity [Roll Forward]                
Beginning Balance 18 16 15 9 9 9 15 9
Net income (loss) 5 8 1 4 3 1    
Other comprehensive income (loss) 0 0 0   0      
Cash dividends       0        
Cash dividends 0 0 0   0 0    
Stock plans 0 0 0 0 0 0    
Other (1) 6   1 3 1    
Ending Balance $ 24 $ 18 $ 16 $ 12 $ 9 $ 9 $ 24 $ 12
[1] In the first, second, and third quarters of 2022, we issued common stock from treasury shares for stock options exercised, restricted stock grants, and our employee stock purchase plan. As a result, additional paid in capital was reduced to zero, which resulted in a reduction of retained earnings by $85 million, $163 million, and $27 million, respectively. Additional issuances from treasury shares could similarly impact additional paid in capital and retained earnings.
[2] In the first and third quarters of 2021, we issued common stock from treasury shares for stock options exercised, restricted stock grants, and our employee stock purchase plan. As a result, additional paid in capital was reduced to zero, which resulted in a reduction of retained earnings by $112 million and $164 million, respectively. Additional issuances from treasury shares could similarly impact additional paid in capital and retained earnings.