EX-12.1 2 exhibit_12-1.htm COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES Unassociated Document
EXHIBIT 12.1


HALLIBURTON COMPANY
Computation of Ratio of Earnings to Fixed Charges
(Unaudited)
(Millions of dollars, except ratios)


   
 
Nine months ended
September
   
 
 
Year Ended December 31
 
   
    30, 2008
   
2007
   
2006
   
2005
   
2004
   
2003
 
Earnings available for fixed charges:
                                   
Income from continuing operations
                                   
before income taxes and minority interest
  $ 2,070     $ 3,460     $ 3,199     $ 1,997     $ 990     $ 639  
Add:
                                               
Distributed earnings from equity in
                                               
unconsolidated affiliates
    22       43       28       34       30       10  
Fixed charges
    154       208       224       248       266       173  
Subtotal
    2,246       3,711       3,451       2,279       1,286       822  
Less:
                                               
Equity in earnings (losses) of
                                               
unconsolidated affiliates
    42       57       65       42       47       (3 )
Total earnings available for fixed charges
  $ 2,204     $ 3,654     $ 3,386     $ 2,237     $ 1,239     $ 825  
                                                 
Fixed charges:
                                               
Interest expense
  $ 112     $ 154     $ 165     $ 196     $ 220     $ 131  
Rental expense representative of interest
    42       54       59       52       46       42  
Total fixed charges
  $ 154     $ 208     $ 224     $ 248     $ 266     $ 173  
                                                 
Ratio of earnings to fixed charges
    14.3       17.6       15.1       9.0       4.7       4.8  

All periods presented reflect the reclassification of KBR, Inc. to discontinued operations.