XML 69 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 4 - Consolidating Financial Information (Details) - Consolidated Balance Sheet (USD $)
Mar. 31, 2014
Dec. 31, 2013
Mar. 31, 2013
Dec. 31, 2012
Rental property:        
Land $ 4,621,293 $ 4,621,293    
Building and improvements 32,864,821 32,626,185    
Machinery and equipment 344,733 344,733    
37,830,847 37,592,211    
Less accumulated depreciation 7,475,739 7,234,846    
30355108.00%      
Land held for development:        
Land 558,466 558,466    
Land development costs 1,862,048 1,823,847    
2,420,514 2,382,313    
Total real estate, net 32,775,622 32,739,678    
Cash and cash equivalents 8,481,571 13,048,827 88,864,560 94,164,722
Investment in marketable securities 3,301,875 3,380,864    
Rent receivable, net of allowance for doubtful accounts of approximately $76,000 205,547 95,829    
Deferred rent receivable 216,123 215,709    
Prepaid expenses and other assets 838,236 892,074    
Prepaid pension costs 601,338 608,807    
Total Assets 46,420,312 50,981,788    
LIABILITIES:        
Accounts payable 630,277 1,710,257    
Accrued liabilities 392,998 3,246,403    
Deferred rent liability 101,225 93,922    
Tenant security deposits payable 480,392 474,111    
Deferred income taxes 1,315,000 1,315,000    
Dividend note payable 16,144,614 16,144,614    
Total Liabilities 19,064,506 22,984,307    
EQUITY:        
Common stock, $1 par value; authorized 4,000,000 shares; 1,723,888 shares issued; 1,482,680 shares outstanding 1,723,888 1,723,888    
Additional paid-in capital 17,753,505 17,753,505    
Accumulated other comprehensive loss 148,772 118,789    
Deficit retained earnings (9,107,399) (9,119,471)    
10,518,766 10,476,711    
Less cost of shares of common stock held in treasury; 241,208 (1,537,697) (1,537,697)    
Total Gyrodyne Stockholders’ Equity 8,981,069 8,939,014    
Non-controlling interest in GSD, LLC 18,374,737 19,058,467    
Total equity 27,355,806 27,997,481    
Total Liabilities and Equity 46,420,312 50,981,788    
Consolidation, Eliminations [Member]
       
Land held for development:        
GSD Line of Credit (1,049,963)      
Mortgage receivable (13,606,486)      
Total Assets (14,656,449)      
LIABILITIES:        
GSD Line of Credit (1,049,963)      
Mortgage Payable (13,606,486)      
Total Liabilities (14,656,449)      
EQUITY:        
Deficit retained earnings 691,731      
691,731      
Total Gyrodyne Stockholders’ Equity 691,731      
Non-controlling interest in GSD, LLC (691,731)      
Total Liabilities and Equity (14,656,449)      
Parent Company [Member]
       
Land held for development:        
Cash and cash equivalents 8,481,571      
Investment in marketable securities 3,301,875      
GSD Line of Credit 1,049,963      
Prepaid expenses and other assets 114,624      
Prepaid pension costs 601,338      
Mortgage receivable 13,606,486      
Total Assets 27,155,857      
LIABILITIES:        
Accounts payable 354,517      
Accrued liabilities 360,657      
Deferred income taxes 1,315,000      
Dividend note payable 16,144,614      
Total Liabilities 18,174,788      
EQUITY:        
Common stock, $1 par value; authorized 4,000,000 shares; 1,723,888 shares issued; 1,482,680 shares outstanding 1,723,888      
Additional paid-in capital 17,753,505      
Accumulated other comprehensive loss 148,772      
Deficit retained earnings (9,107,399)      
10,518,766      
Less cost of shares of common stock held in treasury; 241,208 (1,537,697)      
Total Gyrodyne Stockholders’ Equity 8,981,069      
Total equity 8,981,069      
Total Liabilities and Equity 27,155,857      
GSD LLC [Member]
       
Rental property:        
Land 4,621,293      
Building and improvements 32,864,821      
Machinery and equipment 344,733      
37,830,847      
Less accumulated depreciation 7,475,739      
30355108.00%      
Land held for development:        
Land 558,466      
Land development costs 1,862,048      
2,420,514      
Total real estate, net 32,775,622      
Rent receivable, net of allowance for doubtful accounts of approximately $76,000 205,547      
Deferred rent receivable 216,123      
Prepaid expenses and other assets 723,612      
Total Assets 33,920,904      
LIABILITIES:        
Accounts payable 275,760      
Accrued liabilities 32,341      
Deferred rent liability 101,225      
Tenant security deposits payable 480,392      
GSD Line of Credit 1,049,963      
Mortgage Payable 13,606,486      
Total Liabilities 15,546,167      
EQUITY:        
Deficit retained earnings (691,731)      
(691,731)      
Total Gyrodyne Stockholders’ Equity (691,731)      
Non-controlling interest in GSD, LLC 19,066,468      
Total equity 18,374,737      
Total Liabilities and Equity 33,920,904      
Consolidated Entities [Member]
       
Rental property:        
Land 4,621,293      
Building and improvements 32,864,821      
Machinery and equipment 344,733      
37,830,847      
Less accumulated depreciation 7,475,739      
30355108.00%      
Land held for development:        
Land 558,466      
Land development costs 1,862,048      
2,420,514      
Total real estate, net 32,775,622      
Cash and cash equivalents 8,481,571      
Investment in marketable securities 3,301,875      
Rent receivable, net of allowance for doubtful accounts of approximately $76,000 205,547      
Deferred rent receivable 216,123      
GSD Line of Credit 1,049,963      
Prepaid expenses and other assets 838,236      
Prepaid pension costs 601,338      
Mortgage receivable 13,606,486      
Total Assets 61,076,761      
LIABILITIES:        
Accounts payable 630,277      
Accrued liabilities 392,998      
Deferred rent liability 101,225      
Tenant security deposits payable 480,392      
GSD Line of Credit 1,049,963      
Mortgage Payable 13,606,486      
Deferred income taxes 1,315,000      
Dividend note payable 16,144,614      
Total Liabilities 33,720,955      
EQUITY:        
Common stock, $1 par value; authorized 4,000,000 shares; 1,723,888 shares issued; 1,482,680 shares outstanding 1,723,888      
Additional paid-in capital 17,753,505      
Accumulated other comprehensive loss 148,772      
Deficit retained earnings (9,799,130)      
9,827,035      
Less cost of shares of common stock held in treasury; 241,208 (1,537,697)      
Total Gyrodyne Stockholders’ Equity 8,289,338      
Non-controlling interest in GSD, LLC 19,066,468      
Total equity 27,355,806      
Total Liabilities and Equity $ 61,076,761