XML 51 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 4 - Consolidating Financial Information (Tables)
3 Months Ended
Mar. 31, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Balance Sheet [Table Text Block]

ASSETS

 

Gyrodyne Company of America, Inc. and Subsidiaries

   

GSD, LLC

   

Total

   

Eliminations

   

Consolidated

 
                                         
                                         

REAL ESTATE

                                       

Rental property:

                                       

Land

  $ -     $ 4,621,293     $ 4,621,293     $ -     $ 4,621,293  

Building and improvements

    -       32,864,821       32,864,821       -       32,864,821  

Machinery and equipment

    -       344,733       344,733       -       344,733  
      -       37,830,847       37,830,847       -       37,830,847  

Less accumulated depreciation

    -       7,475,739       7,475,739       -       7,475,739  
      -       30,355,108       30,355,108       -       30,355,108  

Land held for development:

                                       

Land

    -       558,466       558,466       -       558,466  

Land development costs

    -       1,862,048       1,862,048       -       1,862,048  
      -       2,420,514       2,420,514       -       2,420,514  

Total real estate, net

            32,775,622       32,775,622               32,775,622  
                                         

Cash and cash equivalents

    8,481,571       -       8,481,571       -       8,481,571  

Investment in marketable securities

    3,301,875       -       3,301,875       -       3,301,875  

Rent receivable, net of allowance for doubtful accounts of approximately $76,000

    -       205,547       205,547       -       205,547  

Deferred rent receivable

    -       216,123       216,123       -       216,123  

GSD Line of Credit

    1,049,963       -       1,049,963       (1,049,963 )     -  

Prepaid expenses and other assets

    114,624       723,612       838,236       -       838,236  

Prepaid pension costs

    601,338       -       601,338       -       601,338  

Mortgage receivable

    13,606,486       -       13,606,486       (13,606,486 )     -  

Total Assets

  $ 27,155,857     $ 33,920,904     $ 61,076,761     $ (14,656,449 )   $ 46,420,312  
                                         

LIABILITIES AND EQUITY

                                       
                                         

LIABILITIES:

                                       

Accounts payable

  $ 354,517     275,760     $ 630,277     $ -     $ 630,277  

Accrued liabilities

    360,657       32,341       392,998       -       392,998  

Deferred rent liability

    -       101,225       101,225       -       101,225  

Tenant security deposits payable

    -       480,392       480,392       -       480,392  

GSD Line of Credit

    -       1,049,963       1,049,963       (1,049,963 )     -  

Mortgage Payable

    -       13,606,486       13,606,486       (13,606,486 )     -  

Deferred income taxes

    1,315,000       -       1,315,000       -       1,315,000  

Dividend note payable

    16,144,614       -       16,144,614       -       16,144,614  

Total Liabilities

    18,174,788       15,546,167       33,720,955       (14,656,449 )     19,064,506  
                                         

Commitments and contingencies

                                       
                                         

EQUITY:

                                       

Common stock, $1 par value; authorized 4,000,000 shares; 1,723,888 shares issued; 1,482,680 shares outstanding

    1,723,888       -       1,723,888       -       1,723,888  

Additional paid-in capital

    17,753,505       -       17,753,505       -       17,753,505  

Accumulated other comprehensive loss

    148,772       -       148,772       -       148,772  

Deficit retained earnings

    (9,107,399 )     (691,731 )     (9,799,130 )     691,731       (9,107,399 )
      10,518,766       (691,731 )     9,827,035       691,731       10,518,766  

Less cost of shares of common stock held in treasury; 241,208

    (1,537,697 )     -       (1,537,697 )     -       (1,537,697 )

Total Gyrodyne Stockholders’ Equity

    8,981,069       (691,731 )     8,289,338       691,731       8,981,069  

Non-controlling interest in GSD, LLC

    -       19,066,468       19,066,468       (691,731 )     18,374,737  

Total equity

    8,981,069       18,374,737       27,355,806       -       27,355,806  

Total Liabilities and Equity

  $ 27,155,857     $ 33,920,904     $ 61,076,761     $ (14,656,449 )   $ 46,420,312  
Condensed Income Statement [Table Text Block]
    Gyrodyne Company of America, Inc     GSD, LLC     Total     Eliminations     Consolidated  
Revenues                                        

Rental income

  $ -     $ 1,120,645     $ 1,120,645     $ -     $ 1,120,645  

Rental income - tenant reimbursements

    -       179,390       179,390       -       179,390  

Other income

    1,572,698       -       1,572,698       (1,572,698 )     -  

Total

    1,572,698       1,300,035       2,872,733       (1,572,698 )     1,300,035  
                                         

Expenses

                                       

Reimbursable expenses

    711,602       -       711,602       (711,602     -  

Rental expenses

    -       734,960       734,960       (23,358 )     711,602  

General and administrative expenses

    570,750       526,255       1,097,005       (526,255 )     570,750  

Strategic alternative expenses

    337,742       311,483       649,225       (311,483 )     337,742  

Depreciation

    -       240,893       240,893               240,893  

Total

    1,620,094       1,813,591       3,433,685       (1,572,698 )     1,860,987  
                                         

Other Income (Expense):

                                       

Interest income

    194,006       -       194,006       (170,174 )     23,832  

Interest expense

    (134,538 )     (170,174 )     (304,712 )     170,174       (134,538 )

Total

    59,468       (170,174 )     (110,706 )     -       (110,706 )
                                         

Net Income (Loss)

  $ 12,072     $ (683,730 )   $ (671,658 )   $ -     $ (671,658 )