XML 41 R33.htm IDEA: XBRL DOCUMENT v3.25.4
Policy Benefits and Losses, Claims and Loss Expenses Payable
9 Months Ended
Dec. 31, 2025
Insurance [Abstract]  
Policy Benefits and Losses, Claims and Loss Expenses Payable . Life Insurance Liabilities

The following tables summarize the balances and changes in the liability for future policy benefits for life insurance contracts and a reconciliation to policy benefits and losses, claims and loss expense payable.

 

 

 

Nine months ended December 31,

 

 

 

2025

 

 

2024

 

 

 

(Unaudited)

 

 

 

(In thousands)

 

Present value of expected net premiums

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

182,658

 

 

$

205,389

 

Beginning balance at original discount rate

 

$

185,508

 

 

$

204,306

 

Effect of changes in cash flow assumptions

 

 

(2,788

)

 

 

 

Effect of actual variances from expected experience

 

 

(1,396

)

 

 

(2,233

)

Adjusted beginning of year balance

 

$

181,324

 

 

$

202,073

 

Issuances

 

 

3,058

 

 

 

7,353

 

Interest accrual

 

 

6,624

 

 

 

7,486

 

Net premium collected

 

 

(24,750

)

 

 

(27,224

)

Other

 

 

 

 

 

 

Ending balance at original discount rate

 

$

166,256

 

 

$

189,688

 

Effect of changes in discount rate assumptions (AOCI)

 

 

1,445

 

 

 

3,322

 

Balance, end of period

 

$

167,701

 

 

$

193,010

 

 

 

 

 

 

 

 

Present value of expected future policy benefits

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

482,805

 

 

$

522,122

 

Beginning balance at original discount rate

 

$

490,975

 

 

$

514,113

 

Effect of changes in cash flow assumptions

 

 

(3,773

)

 

 

 

Effect of actual variances from expected experiences

 

 

(1,591

)

 

 

(4,279

)

Adjusted beginning of year balance

 

$

485,611

 

 

$

509,834

 

Issuances

 

 

3,057

 

 

 

7,353

 

Interest accrual

 

 

17,739

 

 

 

18,888

 

Benefit payments

 

 

(42,413

)

 

 

(39,689

)

Other

 

 

 

 

 

 

Ending balance at original discount rate

 

$

463,994

 

 

$

496,386

 

Effect of changes in discount rate assumptions (AOCI)

 

 

5,426

 

 

 

13,778

 

Balance, end of period

 

$

469,420

 

 

$

510,164

 

End of period, LFPB net

 

 

301,719

 

 

 

317,153

 

Payout annuities and market risk benefits

 

 

22,637

 

 

 

24,752

 

Health insurance

 

 

10,042

 

 

 

11,598

 

Life and annuity claims in course of settlement and claims incurred but not yet reported / Reinsurance losses payable

 

 

23,222

 

 

 

24,527

 

Life DPL / Other life and health

 

 

8,085

 

 

 

8,941

 

LFPB flooring effect

 

 

(1

)

 

 

52

 

Life Insurance end of period balance

 

$

365,704

 

 

$

387,023

 

Moving and Storage balance

 

 

440,597

 

 

 

313,439

 

Property and Casualty Insurance balance

 

 

124,463

 

 

 

129,530

 

Policy benefits and losses, claims and loss expenses balance, end of period

 

$

930,764

 

 

$

829,992

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended December 31,

 

 

 

 

2025

 

 

2024

 

 

 

(Unaudited)

 

 

 

 

(In thousands, except for percentages and weighted average information)

 

 

Expected gross premiums

 

 

 

 

 

 

 

Undiscounted balance

 

$

309,987

 

 

$

348,354

 

 

Discounted balance at original discount rate

 

$

240,279

 

 

$

270,029

 

 

Discounted balance at current discount rate

 

$

242,432

 

 

$

274,428

 

 

 

 

 

 

 

 

 

 

Expected policy benefits

 

 

 

 

 

 

 

Undiscounted balance

 

$

665,628

 

 

$

714,265

 

 

Discounted balance at original discount rate

 

$

463,993

 

 

$

496,385

 

 

Discounted balance at current discount rate

 

$

469,419

 

 

$

510,163

 

 

 

 

 

 

 

 

 

 

Mortality, lapses and morbidity

 

 

 

 

 

 

 

Mortality actual experience

 

 

6.53

 

%

 

4.89

 

%

Mortality expected experience

 

 

6.58

 

%

 

5.43

 

%

Lapses actual experience

 

 

2.14

 

%

 

2.18

 

%

Lapses expected experience

 

 

3.10

 

%

 

2.72

 

%

 

 

 

 

 

 

 

 

Premiums and interest expense

 

 

 

 

 

 

 

Gross premiums (1)

 

$

34,519

 

 

$

37,561

 

 

Interest expense (2)

 

$

11,115

 

 

$

11,402

 

 

 

 

 

 

 

 

 

 

Expected duration (persistency) of policies in-force (years)

 

 

6.7

 

 

 

6.8

 

 

 

 

 

 

 

 

 

 

Weighted average original interest rate of the liability for future policy benefits

 

 

4.90

 

%

 

4.97

 

%

 

 

 

 

 

 

 

 

Weighted average current interest rate of the liability for future policy benefits

 

 

4.28

 

%

 

5.20

 

%

 

(1) Gross premiums are related to life insurance and are included in Life insurance premiums.

(2) Interest expense is included in Policy benefits and losses, claims and loss expenses payable.

 

The following tables present the balances and changes in liabilities from investment contracts account balances:

 

 

 

Nine months ended December 31, 2025

 

 

 

 

 

 

 

(Unaudited)

 

 

 

(In thousands, except for the average credited rate)

 

Policyholder contract deposits account balance

 

 

 

Beginning of year

 

$

2,511,422

 

Deposits received

 

 

247,328

 

Surrenders and withdrawals

 

 

(353,662

)

Benefit payments

 

 

(24,715

)

Interest credited

 

 

72,952

 

Other

 

 

 

End of period

 

$

2,453,325

 

Weighted average credited rate

 

 

3.92

 

Cash surrender value

 

$

2,157,343

 

 

 

 

Nine months ended December 31, 2024

 

 

 

 

 

 

 

(Unaudited)

 

 

 

(In thousands, except for the average credited rate)

 

Policyholder contract deposits account balance

 

 

 

Beginning of year

 

$

2,411,352

 

Deposits received

 

 

389,848

 

Surrenders and withdrawals

 

 

(290,875

)

Benefit payments

 

 

(27,130

)

Interest credited

 

 

58,290

 

Other

 

 

5,455

 

End of period

 

$

2,546,940

 

Weighted average credited rate

 

 

3.35

 

Cash surrender value

 

$

2,257,207