XML 44 R36.htm IDEA: XBRL DOCUMENT v3.25.0.1
Notes, Loans and Finance Leases Payable, net (Table Text Block)
9 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Debt Instruments [Abstract]    
Long-Term Debt

Long term debt was as follows:

 

 

Fiscal Year 2025 Interest Rates

 

 

 

Maturities

 

Weighted Avg Interest Rates (c)

 

December 31, 2024

 

 

March 31,
2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Real estate loans (amortizing term) (a)

 

4.30

 

%

-

 

6.03

 

%

 

2027

 

-

2037

 

 

5.42

 

%

 

$

268,857

 

 

$

277,767

 

Senior mortgages

 

2.70

 

%

-

 

6.05

 

%

 

2026

 

-

2042

 

 

4.16

 

%

 

 

2,167,983

 

 

 

2,284,853

 

Real estate loans (revolving credit)

 

 

%

-

 

 

%

 

 

 

-

2027

 

-

 

%

 

 

 

 

 

 

Fleet loans (amortizing term)

 

1.61

 

%

-

 

5.92

 

%

 

2025

 

-

2031

 

 

5.12

 

%

 

 

120,554

 

 

 

70,454

 

Fleet loans (revolving credit) (b)

 

5.42

 

%

-

 

5.93

 

%

 

2027

 

-

2029

 

 

5.81

 

%

 

 

615,000

 

 

 

573,889

 

Finance leases (rental equipment)

 

2.89

 

%

-

 

5.01

 

%

 

2025

 

-

2026

 

 

4.34

 

%

 

 

56,980

 

 

 

117,641

 

Finance liability (rental equipment)

 

1.60

 

%

-

 

6.80

 

%

 

2025

 

-

2031

 

 

5.03

 

%

 

 

1,931,815

 

 

 

1,708,619

 

Private placements

 

2.43

 

%

-

 

6.00

 

%

 

2029

 

-

2035

 

 

3.62

 

%

 

 

1,700,000

 

 

 

1,200,000

 

Other obligations

 

1.50

 

%

-

 

8.00

 

%

 

2025

 

-

2049

 

 

6.32

 

%

 

 

68,402

 

 

 

70,815

 

Notes, loans and finance leases payable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,929,591

 

 

 

6,304,038

 

Less: Debt issuance costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(32,604

)

 

 

(32,676

)

Total notes, loans and finance leases payable, net

 

 

 

 

 

 

 

 

 

 

$

6,896,987

 

 

$

6,271,362

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Certain loans have interest rate swaps fixing the rate for the relevant loans between 2.72% and 2.86% based on current margin. The weighted average interest rate calculation for these loans was 4.10% using the swap adjusted interest rate.

 

(b) Certain loans have interest rate swaps fixing the rate for the relevant loans between 4.36% and 4.71% based on current margin. The weighted average interest rate calculation for these loans was 5.82% using the swap adjusted interest rate.

 

(c) Weighted average rates as of December 31, 2024.

 

 
Annual Maturities of Notes, Loans and Leases Payable

 

 

Years Ended December 31,

 

 

 

2025

 

 

2026

 

 

2027

 

 

2028

 

 

2029

 

 

Thereafter

 

 

Total

 

 

 

(Unaudited)

 

 

 

 

 

 

(In thousands)

 

 

 

 

Notes, loans and finance leases payable

 

$

527,358

 

 

$

938,448

 

 

$

1,056,361

 

 

$

670,110

 

 

$

758,767

 

 

$

2,978,547

 

 

$

6,929,591

 

 
Components of interest expense

 

 

Quarter ended December 31,

 

 

 

2024

 

 

2023

 

 

 

(Unaudited)

 

 

 

(In thousands)

 

Interest expense

 

$

80,760

 

 

$

71,061

 

Capitalized interest

 

 

(4,608

)

 

 

(4,006

)

Amortization of transaction costs

 

 

1,390

 

 

 

1,868

 

Interest expense resulting from cash flow hedges

 

 

(961

)

 

 

(1,473

)

Total interest expense

 

$

76,581

 

 

$

67,450

 

 

 

 

 

Nine months ended December 31,

 

 

 

2024

 

 

2023

 

 

 

(Unaudited)

 

 

 

(In thousands)

 

Interest expense

 

$

226,148

 

 

$

202,985

 

Capitalized interest

 

 

(11,188

)

 

 

(11,738

)

Amortization of transaction costs

 

 

4,229

 

 

 

4,711

 

Interest expense resulting from cash flow hedges

 

 

(3,892

)

 

 

(3,967

)

Total interest expense

 

$

215,297

 

 

$

191,991

 

 

 

Quarter ended December 31,

 

 

 

2024

 

 

2023

 

 

 

(Unaudited)

 

 

 

(In thousands)

 

Interest expense

 

$

80,760

 

 

$

71,061

 

Capitalized interest

 

 

(4,608

)

 

 

(4,006

)

Amortization of transaction costs

 

 

1,390

 

 

 

1,868

 

Interest expense resulting from cash flow hedges

 

 

(961

)

 

 

(1,473

)

Total interest expense

 

$

76,581

 

 

$

67,450

 

 

 

 

 

Nine months ended December 31,

 

 

 

2024

 

 

2023

 

 

 

(Unaudited)

 

 

 

(In thousands)

 

Interest expense

 

$

226,148

 

 

$

202,985

 

Capitalized interest

 

 

(11,188

)

 

 

(11,738

)

Amortization of transaction costs

 

 

4,229

 

 

 

4,711

 

Interest expense resulting from cash flow hedges

 

 

(3,892

)

 

 

(3,967

)

Total interest expense

 

$

215,297

 

 

$

191,991

 

Interest rates and company borrowings

 

 

Revolving Credit Activity

 

 

 

 

Quarter ended December 31,

 

 

 

 

 

2024

 

 

 

2023

 

 

 

 

(Unaudited)

 

 

 

 

(In thousands, except interest rates)

 

 

Weighted average interest rate during the quarter

 

 

6.05

 

%

 

6.64

 

%

Interest rate at the end of the quarter

 

 

5.88

 

%

 

6.63

 

%

Maximum amount outstanding during the quarter

 

$

765,000

 

 

$

710,000

 

 

Average amount outstanding during the quarter

 

$

745,272

 

 

$

669,372

 

 

Facility fees

 

$

214

 

 

$

259

 

 

 

 

 

Revolving Credit Activity

 

 

 

 

Nine months ended December 31,

 

 

 

 

 

2024

 

 

 

2023

 

 

 

 

(Unaudited)

 

 

 

 

(In thousands, except interest rates)

 

 

Weighted average interest rate during the period

 

 

6.43

 

%

 

6.47

 

%

Interest rate at the end of the period

 

 

5.88

 

%

 

6.63

 

%

Maximum amount outstanding during the period

 

$

765,000

 

 

$

715,000

 

 

Average amount outstanding during the period

 

$

665,376

 

 

$

641,941

 

 

Facility fees

 

$

793

 

 

$

830

 

 

 

 

Revolving Credit Activity

 

 

 

 

Quarter ended December 31,

 

 

 

 

 

2024

 

 

 

2023

 

 

 

 

(Unaudited)

 

 

 

 

(In thousands, except interest rates)

 

 

Weighted average interest rate during the quarter

 

 

6.05

 

%

 

6.64

 

%

Interest rate at the end of the quarter

 

 

5.88

 

%

 

6.63

 

%

Maximum amount outstanding during the quarter

 

$

765,000

 

 

$

710,000

 

 

Average amount outstanding during the quarter

 

$

745,272

 

 

$

669,372

 

 

Facility fees

 

$

214

 

 

$

259

 

 

 

 

 

Revolving Credit Activity

 

 

 

 

Nine months ended December 31,

 

 

 

 

 

2024

 

 

 

2023

 

 

 

 

(Unaudited)

 

 

 

 

(In thousands, except interest rates)

 

 

Weighted average interest rate during the period

 

 

6.43

 

%

 

6.47

 

%

Interest rate at the end of the period

 

 

5.88

 

%

 

6.63

 

%

Maximum amount outstanding during the period

 

$

765,000

 

 

$

715,000

 

 

Average amount outstanding during the period

 

$

665,376

 

 

$

641,941

 

 

Facility fees

 

$

793

 

 

$

830