XML 44 R36.htm IDEA: XBRL DOCUMENT v3.24.3
Notes, Loans and Finance Leases Payable, net (Table Text Block)
3 Months Ended 6 Months Ended
Sep. 30, 2024
Sep. 30, 2024
Debt Instruments [Abstract]    
Long-Term Debt  

Long term debt was as follows:

 

 

Fiscal Year 2025 Interest Rates

 

 

 

Maturities

 

Weighted Avg Interest Rates (c)

 

September 30, 2024

 

 

March 31,
2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Real estate loans (amortizing term) (a)

 

4.30

 

%

-

 

6.68

 

%

 

2027

 

-

2037

 

 

5.91

 

%

 

$

271,827

 

 

$

277,767

 

Senior mortgages

 

2.70

 

%

-

 

6.05

 

%

 

2026

 

-

2042

 

 

4.16

 

%

 

 

2,199,217

 

 

 

2,284,853

 

Real estate loans (revolving credit)

 

 

%

-

 

 

%

 

 

 

-

2027

 

-

 

%

 

 

 

 

 

 

Fleet loans (amortizing term)

 

1.61

 

%

-

 

5.68

 

%

 

2024

 

-

2031

 

 

3.92

 

%

 

 

67,447

 

 

 

70,454

 

Fleet loans (revolving credit) (b)

 

6.45

 

%

-

 

6.60

 

%

 

2027

 

-

2029

 

 

6.40

 

%

 

 

585,000

 

 

 

573,889

 

Finance leases (rental equipment)

 

2.86

 

%

-

 

5.01

 

%

 

2024

 

-

2026

 

 

4.23

 

%

 

 

78,382

 

 

 

117,641

 

Finance liability (rental equipment)

 

1.60

 

%

-

 

6.80

 

%

 

2024

 

-

2031

 

 

4.94

 

%

 

 

1,823,365

 

 

 

1,708,619

 

Private placements

 

2.43

 

%

-

 

6.00

 

%

 

2029

 

-

2035

 

 

3.62

 

%

 

 

1,700,000

 

 

 

1,200,000

 

Other obligations

 

1.50

 

%

-

 

8.00

 

%

 

2024

 

-

2049

 

 

6.29

 

%

 

 

69,264

 

 

 

70,815

 

Notes, loans and finance leases payable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,794,502

 

 

 

6,304,038

 

Less: Debt issuance costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(33,721

)

 

 

(32,676

)

Total notes, loans and finance leases payable, net

 

 

 

 

 

 

 

 

 

 

$

6,760,781

 

 

$

6,271,362

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Certain loans have interest rate swaps fixing the rate for the relevant loans between 2.72% and 2.86% based on current margin. The weighted average interest rate calculation for these loans was 4.10% using the swap adjusted interest rate.

 

(b) Certain loans have interest rate swaps fixing the rate for the relevant loans between 4.36% and 4.71% based on current margin. The weighted average interest rate calculation for these loans was 6.23% using the swap adjusted interest rate.

 

(c) Weighted average rates as of September 30, 2024.

 

Annual Maturities of Notes, Loans and Leases Payable  

 

 

Years Ended September 30,

 

 

 

2025

 

 

2026

 

 

2027

 

 

2028

 

 

2029

 

 

Thereafter

 

 

Total

 

 

 

(Unaudited)

 

 

 

 

 

 

(In thousands)

 

 

 

 

Notes, loans and finance leases payable

 

$

517,502

 

 

$

761,346

 

 

$

1,097,768

 

 

$

639,548

 

 

$

736,189

 

 

$

3,042,149

 

 

$

6,794,502

 

Components of interest expense

Components of interest expense included the following:

 

 

 

Quarter ended September 30,

 

 

 

2024

 

 

2023

 

 

 

(Unaudited)

 

 

 

(In thousands)

 

Interest expense

 

$

74,241

 

 

$

67,524

 

Capitalized interest

 

 

(2,567

)

 

 

(3,669

)

Amortization of transaction costs

 

 

1,330

 

 

 

1,432

 

Interest expense resulting from cash flow hedges

 

 

(1,506

)

 

 

(1,344

)

Total interest expense

 

$

71,498

 

 

$

63,943

 

 

 

Six months ended September 30,

 

 

 

2024

 

 

2023

 

 

 

(Unaudited)

 

 

 

(In thousands)

 

Interest expense

 

$

145,388

 

 

$

131,924

 

Capitalized interest

 

 

(6,580

)

 

 

(7,732

)

Amortization of transaction costs

 

 

2,839

 

 

 

2,843

 

Interest expense resulting from cash flow hedges

 

 

(2,931

)

 

 

(2,494

)

Total interest expense

 

$

138,716

 

 

$

124,541

 

Interest rates and company borrowings

Interest rates and Company borrowings related to our revolving credit facilities were as follows:

 

 

 

Revolving Credit Activity

 

 

 

 

Quarter ended September 30,

 

 

 

 

 

2024

 

 

 

2023

 

 

 

 

(Unaudited)

 

 

 

 

(In thousands, except interest rates)

 

 

Weighted average interest rate during the quarter

 

 

6.60

 

%

 

6.51

 

%

Interest rate at the end of the quarter

 

 

6.55

 

%

 

6.61

 

%

Maximum amount outstanding during the quarter

 

$

585,000

 

 

$

605,000

 

 

Average amount outstanding during the quarter

 

$

585,000

 

 

$

596,322

 

 

Facility fees

 

$

316

 

 

$

306

 

 

 

 

Revolving Credit Activity

 

 

 

 

Six months ended September 30,

 

 

 

 

 

2024

 

 

 

2023

 

 

 

 

(Unaudited)

 

 

 

 

(In thousands, except interest rates)

 

 

Weighted average interest rate during the period

 

 

6.62

 

%

 

6.38

 

%

Interest rate at the end of the period

 

 

6.55

 

%

 

6.61

 

%

Maximum amount outstanding during the period

 

$

735,000

 

 

$

715,000

 

 

Average amount outstanding during the period

 

$

625,209

 

 

$

628,151

 

 

Facility fees

 

$

579

 

 

$

571