XML 24 R16.htm IDEA: XBRL DOCUMENT v3.24.3
Borrowings
6 Months Ended
Sep. 30, 2024
Debt Disclosure [Abstract]  
Notes, Loans and Finance Leases Payable, net . Notes, Loans and Finance Leases Payable, net

Long Term Debt

Long term debt was as follows:

 

 

Fiscal Year 2025 Interest Rates

 

 

 

Maturities

 

Weighted Avg Interest Rates (c)

 

September 30, 2024

 

 

March 31,
2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Real estate loans (amortizing term) (a)

 

4.30

 

%

-

 

6.68

 

%

 

2027

 

-

2037

 

 

5.91

 

%

 

$

271,827

 

 

$

277,767

 

Senior mortgages

 

2.70

 

%

-

 

6.05

 

%

 

2026

 

-

2042

 

 

4.16

 

%

 

 

2,199,217

 

 

 

2,284,853

 

Real estate loans (revolving credit)

 

 

%

-

 

 

%

 

 

 

-

2027

 

-

 

%

 

 

 

 

 

 

Fleet loans (amortizing term)

 

1.61

 

%

-

 

5.68

 

%

 

2024

 

-

2031

 

 

3.92

 

%

 

 

67,447

 

 

 

70,454

 

Fleet loans (revolving credit) (b)

 

6.45

 

%

-

 

6.60

 

%

 

2027

 

-

2029

 

 

6.40

 

%

 

 

585,000

 

 

 

573,889

 

Finance leases (rental equipment)

 

2.86

 

%

-

 

5.01

 

%

 

2024

 

-

2026

 

 

4.23

 

%

 

 

78,382

 

 

 

117,641

 

Finance liability (rental equipment)

 

1.60

 

%

-

 

6.80

 

%

 

2024

 

-

2031

 

 

4.94

 

%

 

 

1,823,365

 

 

 

1,708,619

 

Private placements

 

2.43

 

%

-

 

6.00

 

%

 

2029

 

-

2035

 

 

3.62

 

%

 

 

1,700,000

 

 

 

1,200,000

 

Other obligations

 

1.50

 

%

-

 

8.00

 

%

 

2024

 

-

2049

 

 

6.29

 

%

 

 

69,264

 

 

 

70,815

 

Notes, loans and finance leases payable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,794,502

 

 

 

6,304,038

 

Less: Debt issuance costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(33,721

)

 

 

(32,676

)

Total notes, loans and finance leases payable, net

 

 

 

 

 

 

 

 

 

 

$

6,760,781

 

 

$

6,271,362

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Certain loans have interest rate swaps fixing the rate for the relevant loans between 2.72% and 2.86% based on current margin. The weighted average interest rate calculation for these loans was 4.10% using the swap adjusted interest rate.

 

(b) Certain loans have interest rate swaps fixing the rate for the relevant loans between 4.36% and 4.71% based on current margin. The weighted average interest rate calculation for these loans was 6.23% using the swap adjusted interest rate.

 

(c) Weighted average rates as of September 30, 2024.

 

 

Private Placement

On August 21, 2024, we entered into a Note Purchase Agreement ( the "Note Purchase Agreement") in connection with the private placement of our senior unsecured notes (the "Notes"). Under the Note Purchase Agreement, we sold an aggregate $500 million of the Notes, consisting of $100 million aggregate principal amount of its 5.86% Senior Notes, Series A due August 21, 2032, $100 million aggregate principal amount of its 5.91% Senior Notes, Series B due August 21, 2033, $100 million aggregate principal amount of its 5.95% Senior Notes, Series C due August 21, 2034, and $200 million aggregate principal amount of its 6.00% Senior Notes, Series D due August 21, 2035, each with maturities between 2032 and 2035. Interest is payable semiannually.

Annual Maturities of Notes, Loans and Finance Leases Payable

The annual maturities of our notes, loans and finance leases payable, before debt issuance costs, as of September 30, 2024 for the next five years and thereafter are as follows:

 

 

 

Years Ended September 30,

 

 

 

2025

 

 

2026

 

 

2027

 

 

2028

 

 

2029

 

 

Thereafter

 

 

Total

 

 

 

(Unaudited)

 

 

 

 

 

 

(In thousands)

 

 

 

 

Notes, loans and finance leases payable

 

$

517,502

 

 

$

761,346

 

 

$

1,097,768

 

 

$

639,548

 

 

$

736,189

 

 

$

3,042,149

 

 

$

6,794,502

 

 

Interest on Borrowings

Interest Expense

Components of interest expense included the following:

 

 

 

Quarter ended September 30,

 

 

 

2024

 

 

2023

 

 

 

(Unaudited)

 

 

 

(In thousands)

 

Interest expense

 

$

74,241

 

 

$

67,524

 

Capitalized interest

 

 

(2,567

)

 

 

(3,669

)

Amortization of transaction costs

 

 

1,330

 

 

 

1,432

 

Interest expense resulting from cash flow hedges

 

 

(1,506

)

 

 

(1,344

)

Total interest expense

 

$

71,498

 

 

$

63,943

 

 

 

 

 

Six months ended September 30,

 

 

 

2024

 

 

2023

 

 

 

(Unaudited)

 

 

 

(In thousands)

 

Interest expense

 

$

145,388

 

 

$

131,924

 

Capitalized interest

 

 

(6,580

)

 

 

(7,732

)

Amortization of transaction costs

 

 

2,839

 

 

 

2,843

 

Interest expense resulting from cash flow hedges

 

 

(2,931

)

 

 

(2,494

)

Total interest expense

 

$

138,716

 

 

$

124,541

 

 

Interest paid in cash was $79.4 million and $74.2 million for the second quarter of fiscal 2025 and 2024, respectively, and $142.2 million and $129.7 million for the first six months of fiscal 2025 and 2024, respectively. Interest paid (received) in cash on derivatives contracts was ($1.3) million for the second quarter of both fiscal 2025 and 2024, respectively. Interest paid (received) in cash on derivative contracts was ($3.0) million and ($2.3) million for the first six months of fiscal 2025 and 2024, respectively.

Interest Rates

Interest rates and Company borrowings related to our revolving credit facilities were as follows:

 

 

 

Revolving Credit Activity

 

 

 

 

Quarter ended September 30,

 

 

 

 

 

2024

 

 

 

2023

 

 

 

 

(Unaudited)

 

 

 

 

(In thousands, except interest rates)

 

 

Weighted average interest rate during the quarter

 

 

6.60

 

%

 

6.51

 

%

Interest rate at the end of the quarter

 

 

6.55

 

%

 

6.61

 

%

Maximum amount outstanding during the quarter

 

$

585,000

 

 

$

605,000

 

 

Average amount outstanding during the quarter

 

$

585,000

 

 

$

596,322

 

 

Facility fees

 

$

316

 

 

$

306

 

 

 

 

 

Revolving Credit Activity

 

 

 

 

Six months ended September 30,

 

 

 

 

 

2024

 

 

 

2023

 

 

 

 

(Unaudited)

 

 

 

 

(In thousands, except interest rates)

 

 

Weighted average interest rate during the period

 

 

6.62

 

%

 

6.38

 

%

Interest rate at the end of the period

 

 

6.55

 

%

 

6.61

 

%

Maximum amount outstanding during the period

 

$

735,000

 

 

$

715,000

 

 

Average amount outstanding during the period

 

$

625,209

 

 

$

628,151

 

 

Facility fees

 

$

579

 

 

$

571