XML 56 R35.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Policy Benefits and Losses, Claims and Loss Expenses Payable
12 Months Ended
Mar. 31, 2024
Insurance [Abstract]  
Policy Benefits and Losses, Claims and Loss Expenses Payable . Life Insurance Liabilities

The following tables summarize balances and changes in the liability for future policy benefits for life insurance contracts and a reconciliation to policy benefits and losses, claims and loss expenses payable..

 

 

 

Year Ended March 31,

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

(In thousands)

 

Present value of expected net premiums

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of year

$

 

223,118

 

$

 

280,371

 

Beginning balance at original discount rate

$

 

225,071

 

$

 

242,741

 

Effect of changes in cash flow assumptions

 

 

 

 

 

 

Effect of actual variances from expected experience

 

 

(932

)

 

 

(1,565

)

Adjusted beginning of year balance

$

 

224,139

 

$

 

241,176

 

Issuances

 

 

8,491

 

 

 

14,118

 

Interest accrual

 

 

11,185

 

 

 

12,131

 

Net premium collected

 

 

(39,509

)

 

 

(42,354

)

Other

 

 

 

 

 

 

Ending balance at original discount rate

$

 

204,306

 

$

 

225,071

 

Effect of changes in discount rate assumptions (AOCI)

 

 

1,083

 

 

 

(1,953

)

Balance, end of period

$

 

205,389

 

$

 

223,118

 

 

 

 

 

 

 

 

Present value of expected future policy benefits

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of year

$

 

530,984

 

$

 

672,254

 

Beginning balance at original discount rate

$

 

533,689

 

$

 

552,109

 

Effect of changes in cash flow assumptions

 

 

 

 

 

 

Effect of actual variances from expected experiences

 

 

(2,483

)

 

 

(3,964

)

Adjusted beginning of year balance

$

 

531,206

 

$

 

548,145

 

Issuances

 

 

8,513

 

 

 

14,118

 

Interest accrual

 

 

26,507

 

 

 

27,572

 

Benefit payments

 

 

(52,113

)

 

 

(56,146

)

Other

 

 

 

 

 

 

Ending balance at original discount rate

$

 

514,113

 

$

 

533,689

 

Effect of changes in discount rate assumptions (AOCI)

 

 

8,009

 

 

 

(2,705

)

Balance, end of period

$

 

522,122

 

$

 

530,984

 

End of period, LFPB net

 

 

316,733

 

 

 

307,866

 

Payout annuities and market risk benefits

 

 

31,337

 

 

 

31,060

 

Health insurance

 

 

12,201

 

 

 

13,484

 

Life and annuity claims in course of settlement and claims incurred but not yet reported / Reinsurance losses payable

 

 

27,432

 

 

 

29,534

 

Life DPL / Other life and health

 

 

9,208

 

 

 

9,973

 

LFPB flooring effect

 

 

7

 

 

 

51

 

Life Insurance end of period balance

 

 

396,918

 

 

 

391,968

 

Moving and Storage balance

 

 

319,716

 

 

 

335,227

 

Property and Casualty Insurance balance

 

 

132,479

 

 

 

153,007

 

Policy benefit and losses, claims and loss expense balance, end of period

 

 

849,113

 

 

 

880,202

 

 

The following tables provide the amount of undiscounted and discounted expected gross premiums and expected future benefits and expenses for life insurance contracts, it summarizes the actual experience and expected experience for mortality and lapses of the liability for future policy benefits for life insurance contracts and provides the weighted-average durations and interest rates of the liability for future policy benefits for life insurance contracts:

 

 

 

Year Ended March 31,

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

(In thousands, except for percentages and weighted average information)

 

Expected gross premiums

 

 

 

 

 

 

Undiscounted balance

$

 

367,640

 

$

 

405,017

 

Discounted balance at original discount rate

$

 

285,087

 

$

 

311,988

 

Discounted balance at current discount rate

$

 

286,295

 

$

 

308,822

 

 

 

 

 

 

 

 

Expected policy benefits

 

 

 

 

 

 

Undiscounted balance

$

 

742,927

 

$

 

779,778

 

Discounted balance at original discount rate

$

 

514,112

 

$

 

533,688

 

Discounted balance at current discount rate

$

 

522,121

 

$

 

530,983

 

 

 

 

 

 

 

 

Mortality, lapses and morbidity

 

 

 

 

 

 

Mortality actual experience

 

 

4.49

%

 

 

4.67

%

Mortality expected experience

 

 

5.06

%

 

 

4.80

%

Lapses actual experience

 

 

2.10

%

 

 

2.04

%

Lapses expected experience

 

 

2.63

%

 

 

2.52

%

 

 

 

 

 

 

 

Premiums and interest expense

 

 

 

 

 

 

Gross premiums (1)

$

 

52,909

 

$

 

56,563

 

Interest expense (2)

$

 

15,322

 

$

 

15,441

 

 

 

 

 

 

 

 

Expected duration (persistency) of policies in-force (years)

 

 

6.8

 

 

 

7.0

 

Weighted average original interest rate of the liability for future policy benefits

 

 

4.99

%

 

 

5.03

%

Weighted average current interest rate of the liability for future policy benefits

 

 

5.03

%

 

 

0.56

%

 

 

 

 

 

 

 

(1) Gross premiums are related to life insurance and are included in Life insurance premiums.

 

(2) Interest expense is included in Policy benefits and losses, claims and loss expenses payable.

 

 

The following tables present the balances and changes in Liabilities from investment contracts account balances:

 

 

Year Ended March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

Policyholder contract deposits account balance

 

(In thousands,
except for the
average credited
rate)

 

Beginning of year

$

 

2,398,884

 

Deposits received

 

 

360,124

 

Surrenders and withdrawals

 

 

(379,099

)

Benefit payments

 

 

(39,990

)

Interest credited

 

 

71,433

 

Other

 

 

 

End of period

$

 

2,411,352

 

Weighted average credited rate

 

 

3.03

 

Cash surrender value

$

 

2,104,617

 

 

 

 

Year Ended March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

Policyholder contract deposits account balance

 

(In thousands,
except for the
average credited
rate)

 

Beginning of year

$

 

2,336,238

 

Deposits received

 

 

326,465

 

Surrenders and withdrawals

 

 

(287,796

)

Benefit payments

 

 

(33,548

)

Interest credited

 

 

57,525

 

Other

 

 

 

End of period

$

 

2,398,884

 

Weighted average credited rate

 

 

2.43

 

Cash surrender value

$

 

2,067,735