XML 22 R15.htm IDEA: XBRL DOCUMENT v3.24.0.1
Borrowings
9 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Notes, Loans and Finance Leases Payable, net

4. Notes, Loans and Finance Leases Payable, net

Long Term Debt

Long term debt was as follows:

 

 

Fiscal Year 2024 Interest Rates

 

 

 

Maturities

 

Weighted Avg Interest Rates (c)

 

December 31, 2023

 

 

March 31,
2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Real estate loans (amortizing term) (a)

 

4.30

 

%

-

 

6.82

 

%

 

2027

 

-

2037

 

 

5.90

 

%

 

$

280,737

 

 

$

289,647

 

Senior mortgages

 

2.70

 

%

-

 

5.66

 

%

 

2024

 

-

2042

 

 

4.19

 

%

 

 

2,435,443

 

 

 

2,371,231

 

Real estate loans (revolving credit)

 

 

%

-

 

 

%

 

 

 

-

2027

 

-

 

%

 

 

 

 

 

 

Fleet loans (amortizing term)

 

1.61

 

%

-

 

5.68

 

%

 

2024

 

-

2029

 

 

3.79

 

%

 

 

79,874

 

 

 

111,856

 

Fleet loans (revolving credit) (b)

 

2.36

 

%

-

 

6.70

 

%

 

2026

 

-

2028

 

 

6.24

 

%

 

 

605,000

 

 

 

615,000

 

Finance leases (rental equipment)

 

2.49

 

%

-

 

5.01

 

%

 

2024

 

-

2026

 

 

4.06

 

%

 

 

137,039

 

 

 

223,205

 

Finance liabilities (rental equipment)

 

1.60

 

%

-

 

6.48

 

%

 

2024

 

-

2031

 

 

4.60

 

%

 

 

1,660,443

 

 

 

1,255,763

 

Private placements

 

2.43

 

%

-

 

2.88

 

%

 

2029

 

-

2035

 

 

2.65

 

%

 

 

1,200,000

 

 

 

1,200,000

 

Other obligations

 

1.50

 

%

-

 

8.00

 

%

 

2024

 

-

2049

 

 

6.16

 

%

 

 

72,869

 

 

 

76,648

 

Notes, loans and finance leases payable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,471,405

 

 

 

6,143,350

 

Less: Debt issuance costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(34,096

)

 

 

(35,308

)

Total notes, loans and finance leases payable, net

 

 

 

 

 

 

 

 

 

 

$

6,437,309

 

 

$

6,108,042

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Certain loans have interest rate swaps fixing the rate for the relevant loans between 2.72% and 2.86% based on current margin. The weighted average interest rate calculation for these loans was 4.10% using the swap adjusted interest rate.

 

(b) A loan has an interest rate swap fixing the rate $100 million of the relevant loan at 4.71% based on current margin. The weighted average interest rate calculation for these loans was 6.13% using the swap adjusted interest rate.

 

(c) Weighted average rates as of December 31, 2023.

 

 

Annual Maturities of Notes, Loans and Finance Leases Payable

The annual maturities of our notes, loans and finance leases payable, before debt issuance costs, as of December 31, 2023 for the next five years and thereafter are as follows:

 

 

 

Year Ending December 31,

 

 

 

2024

 

 

2025

 

 

2026

 

 

2027

 

 

2028

 

 

Thereafter

 

 

Total

 

 

 

(Unaudited)

 

 

 

 

 

 

(In thousands)

 

 

 

 

Notes, loans and finance leases payable

 

$

666,155

 

 

$

546,192

 

 

$

941,575

 

 

$

955,008

 

 

$

500,139

 

 

$

2,862,336

 

 

$

6,471,405

 

 

Interest on Borrowings

Interest Expense

Components of interest expense included the following:

 

 

 

Quarter ended December 31,

 

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

 

 

(In thousands)

 

Interest expense

 

$

71,061

 

 

$

60,978

 

Capitalized interest

 

 

(4,006

)

 

 

(3,818

)

Amortization of transaction costs

 

 

1,868

 

 

 

2,336

 

Interest expense resulting from cash flow hedges

 

 

(1,473

)

 

 

(455

)

Total interest expense

 

$

67,450

 

 

$

59,041

 

 

 

 

Nine months ended December 31,

 

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

 

 

(In thousands)

 

Interest expense

 

$

202,985

 

 

$

168,987

 

Capitalized interest

 

 

(11,738

)

 

 

(8,684

)

Amortization of transaction costs

 

 

4,711

 

 

 

5,596

 

Interest expense resulting from cash flow hedges

 

 

(3,967

)

 

 

134

 

Total interest expense

 

$

191,991

 

 

$

166,033

 

 

Interest paid in cash was $61.8 million and $51.3 million for the third quarter of fiscal 2024 and 2023, respectively, and $191.4 million and $156.8 million for the first nine months of fiscal 2024 and 2023, respectively. Interest paid (received) in cash on derivative contracts was ($1.5) million and $0.0 million for the third quarter of fiscal 2024 and 2023, respectively. Interest paid (received) in cash on derivative contracts was ($3.8) million and $0.6 million for the first nine months of fiscal 2024 and 2023, respectively.

Interest Rates

Interest rates and Company borrowings related to our revolving credit facilities were as follows:

 

 

 

Revolving Credit Activity

 

 

 

 

Quarter ended December 31,

 

 

 

 

 

2023

 

 

 

2022

 

 

 

 

(Unaudited)

 

 

 

 

(In thousands, except interest rates)

 

 

Weighted average interest rate during the quarter

 

 

6.64

 

%

 

4.68

 

%

Interest rate at the end of the quarter

 

 

6.63

 

%

 

5.28

 

%

Maximum amount outstanding during the quarter

 

$

710,000

 

 

$

765,000

 

 

Average amount outstanding during the quarter

 

$

669,372

 

 

$

710,109

 

 

Facility fees

 

$

259

 

 

$

270

 

 

 

 

 

Revolving Credit Activity

 

 

 

 

Nine months ended December 31,

 

 

 

 

 

2023

 

 

 

2022

 

 

 

 

(Unaudited)

 

 

 

 

(In thousands, except interest rates)

 

 

Weighted average interest rate during the period

 

 

6.47

 

%

 

3.34

 

%

Interest rate at the end of the period

 

 

6.63

 

%

 

5.28

 

%

Maximum amount outstanding during the period

 

$

715,000

 

 

$

1,105,000

 

 

Average amount outstanding during the period

 

$

641,941

 

 

$

892,680

 

 

Facility fees

 

$

830

 

 

$

439