XML 83 R72.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidating financial information by industry segment (Cash Flow Statements) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Cash flow from operating activities:        
Net earnings $ 273,508 $ 349,866 $ 530,346 $ 688,211
Earnings from consolidated entities     0 0
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     394,400 359,804
Amortization of deferred policy acquisition costs 6,826 6,972 14,871 14,644
Amortization of premiums and accretion of discounts related to investments, inc     8,441 10,249
Amortization of debt issuance costs     3,427 3,356
Interest credited to policyholders     36,329 24,690
Change in allowance for losses on trade receivables     578 (5,494)
Change in allowance for inventory reserves     3,461 7,125
Net gain on sale of real and personal property (46,803) (64,342) (102,464) (128,690)
Net losses on disposal of real estate 1,715 1,872 2,736 4,179
Net (gain) loss on sale of investments     (917) 7,207
Net losses on equity investments     (2,745) 7,963
Deferred income tax     107,751 103,828
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     (23,402) 32,342
Inventories     (13,520) (14,416)
Prepaid expenses     (21,824) 3
Capitalization of deferred policy acquisition costs     (7,773) (14,900)
Other assets     (8,751) 2,432
Related party assets     7,403 (1,640)
Accounts payable and accrued expenses     23,248 64,297
Policy benefits and losses, claims and loss expenses payable     (18,553) 11,460
Other policyholders' funds and liabilities     (554) 1,314
Deferred income     4,115 9,458
Related party liabilities     828 742
Net cash provided by operating activities     937,431 1,188,164
Cash flow from investing activities:        
Escrow deposits     573 9,688
Purchase of:        
Property, plant and equipment     (1,664,387) (1,335,528)
Short term investments     (44,903) (36,173)
Fixed maturity investments     (106,777) (202,265)
Equity securities     (309) (4,356)
Real estate     (537) (4,931)
Mortgage loans     (97,702) (75,635)
Proceeds from sale of:        
Property, plant and equipment     408,279 329,611
Short term investments     15,959 33,373
Fixed maturity investments     389,216 106,527
Equity securities     300 717
Preferred stock     913 717
Mortgage loans     13,049 74,165
Net cash used by investing activities     (1,086,326) (1,104,807)
Cash flow from financing activities:        
Borrowings from credit facilities     704,960 792,654
Principal repayments on credit facilities     (351,893) (441,019)
Payment of debt issuance costs     (4,018) (3,942)
Capital lease payments     (59,752) (65,831)
Securitization deposits     151 49
Common stock dividends paid     (14,118) (19,608)
Investment contract deposits     132,630 169,017
Investment contract withdrawals     (174,256) (139,917)
Net cash provided by (used in) financing activities     233,704 291,403
Effects on exchange rate on cash     (202) (13,782)
Increase (decrease) in cash and cash equivalents     84,607 360,978
Cash and cash equivalents at the beginning of period     2,060,524 2,704,137
Cash and cash equivalents at the end of period 2,145,131 3,065,115 2,145,131 3,065,115
Operating Segments [Member] | Moving and Storage Consolidations [Member]        
Cash flow from operating activities:        
Net earnings 273,508 349,866 530,346 688,211
Earnings from consolidated entities     (27,092) (15,915)
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     394,400 359,804
Amortization of deferred policy acquisition costs 0 0 0 0
Amortization of premiums and accretion of discounts related to investments, inc     0 0
Amortization of debt issuance costs     3,427 3,356
Interest credited to policyholders     0 0
Change in allowance for losses on trade receivables     646 (5,404)
Change in allowance for inventory reserves     3,461 7,125
Net gain on sale of real and personal property     (102,464) (128,690)
Net losses on disposal of real estate 1,715 1,872 2,736 4,179
Net (gain) loss on sale of investments     0 0
Net losses on equity investments     0 0
Deferred income tax     108,291 107,281
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     (23,200) 30,678
Inventories     (13,520) (14,416)
Prepaid expenses     (21,824) 3
Capitalization of deferred policy acquisition costs     0 0
Other assets     (7,339) 2,877
Related party assets     6,279 (2,479)
Accounts payable and accrued expenses     38,562 65,366
Policy benefits and losses, claims and loss expenses payable     (10,609) 19,640
Other policyholders' funds and liabilities     0 0
Deferred income     4,532 7,809
Related party liabilities     671 460
Net cash provided by operating activities     887,303 1,129,885
Cash flow from investing activities:        
Escrow deposits     573 9,688
Purchase of:        
Property, plant and equipment     (1,664,387) (1,335,528)
Short term investments     0 0
Fixed maturity investments     (97,331) 0
Equity securities     0 0
Real estate     (16) 0
Mortgage loans     0 0
Proceeds from sale of:        
Property, plant and equipment     408,279 329,611
Short term investments     0 0
Fixed maturity investments     224,999 0
Equity securities     0  
Preferred stock     0 0
Mortgage loans     0 0
Net cash used by investing activities     (1,127,883) (996,229)
Cash flow from financing activities:        
Borrowings from credit facilities     704,960 792,654
Principal repayments on credit facilities     (351,893) (441,019)
Payment of debt issuance costs     (4,018) (3,942)
Capital lease payments     (59,752) (65,831)
Securitization deposits     151 49
Common stock dividends paid     (14,118) (19,608)
Investment contract deposits     0 0
Investment contract withdrawals     0 0
Net cash provided by (used in) financing activities     275,330 262,303
Effects on exchange rate on cash     (202) (13,782)
Increase (decrease) in cash and cash equivalents     34,548 382,177
Cash and cash equivalents at the beginning of period     2,034,242 2,643,213
Cash and cash equivalents at the end of period 2,068,790 3,025,390 2,068,790 3,025,390
Operating Segments [Member] | Property and Casualty Insurance [Member]        
Cash flow from operating activities:        
Net earnings 12,238 4,519 21,748 11,115
Earnings from consolidated entities     0 0
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     0 0
Amortization of deferred policy acquisition costs 0 0 0 0
Amortization of premiums and accretion of discounts related to investments, inc     794 857
Amortization of debt issuance costs     0 0
Interest credited to policyholders     0 0
Change in allowance for losses on trade receivables     (68) (90)
Change in allowance for inventory reserves     0 0
Net gain on sale of real and personal property     0 0
Net losses on disposal of real estate 0 0 0 0
Net (gain) loss on sale of investments     (9) (58)
Net losses on equity investments     (2,745) 7,963
Deferred income tax     501 (1,119)
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     (1,865) (1,088)
Inventories     0 0
Prepaid expenses     0 0
Capitalization of deferred policy acquisition costs     0 0
Other assets     134 (169)
Related party assets     1,124 839
Accounts payable and accrued expenses     1,446 1,396
Policy benefits and losses, claims and loss expenses payable     (2,859) (3,381)
Other policyholders' funds and liabilities     (576) 112
Deferred income     0 0
Related party liabilities     425 (183)
Net cash provided by operating activities     18,050 16,194
Cash flow from investing activities:        
Escrow deposits     0 0
Purchase of:        
Property, plant and equipment     0 0
Short term investments     0 (35,975)
Fixed maturity investments     (2,216) (18,573)
Equity securities     (308) (2,705)
Real estate     0 (4,920)
Mortgage loans     (7,300) (12,715)
Proceeds from sale of:        
Property, plant and equipment     0 0
Short term investments     15,959 33,373
Fixed maturity investments     7,180 10,587
Equity securities     296  
Preferred stock     913 711
Mortgage loans     422 14,419
Net cash used by investing activities     14,946 (15,798)
Cash flow from financing activities:        
Borrowings from credit facilities     0 0
Principal repayments on credit facilities     0 0
Payment of debt issuance costs     0 0
Capital lease payments     0 0
Securitization deposits     0 0
Common stock dividends paid     0 0
Investment contract deposits     0 0
Investment contract withdrawals     0 0
Net cash provided by (used in) financing activities     0 0
Effects on exchange rate on cash     0 0
Increase (decrease) in cash and cash equivalents     32,996 396
Cash and cash equivalents at the beginning of period     11,276 10,800
Cash and cash equivalents at the end of period 44,272 11,196 44,272 11,196
Operating Segments [Member] | Life Insurance [Member]        
Cash flow from operating activities:        
Net earnings 4,624 (613) 5,344 4,800
Earnings from consolidated entities     0 0
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     0 0
Amortization of deferred policy acquisition costs 6,826 6,972 14,871 14,644
Amortization of premiums and accretion of discounts related to investments, inc     7,647 9,392
Amortization of debt issuance costs     0 0
Interest credited to policyholders     36,329 24,690
Change in allowance for losses on trade receivables     0 0
Change in allowance for inventory reserves     0 0
Net gain on sale of real and personal property     0 0
Net losses on disposal of real estate 0 0 0 0
Net (gain) loss on sale of investments     (908) 7,265
Net losses on equity investments     0 0
Deferred income tax     (1,041) (2,334)
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     1,663 2,752
Inventories     0 0
Prepaid expenses     0 0
Capitalization of deferred policy acquisition costs     (7,773) (14,900)
Other assets     (1,546) (276)
Related party assets     0 0
Accounts payable and accrued expenses     (16,760) (2,465)
Policy benefits and losses, claims and loss expenses payable     (5,085) (4,799)
Other policyholders' funds and liabilities     22 1,202
Deferred income     (417) 1,649
Related party liabilities     (268) 465
Net cash provided by operating activities     32,078 42,085
Cash flow from investing activities:        
Escrow deposits     0 0
Purchase of:        
Property, plant and equipment     0 0
Short term investments     (44,903) (198)
Fixed maturity investments     (7,230) (183,692)
Equity securities     (1) (1,651)
Real estate     (521) (11)
Mortgage loans     (90,402) (62,920)
Proceeds from sale of:        
Property, plant and equipment     0 0
Short term investments     0 0
Fixed maturity investments     157,037 95,940
Equity securities     4  
Preferred stock     0 6
Mortgage loans     12,627 59,746
Net cash used by investing activities     26,611 (92,780)
Cash flow from financing activities:        
Borrowings from credit facilities     0 0
Principal repayments on credit facilities     0 0
Payment of debt issuance costs     0 0
Capital lease payments     0 0
Securitization deposits     0 0
Common stock dividends paid     0 0
Investment contract deposits     132,630 169,017
Investment contract withdrawals     (174,256) (139,917)
Net cash provided by (used in) financing activities     (41,626) 29,100
Effects on exchange rate on cash     0 0
Increase (decrease) in cash and cash equivalents     17,063 (21,595)
Cash and cash equivalents at the beginning of period     15,006 50,124
Cash and cash equivalents at the end of period 32,069 28,529 32,069 28,529
Consolidation, Eliminations [Member]        
Cash flow from operating activities:        
Net earnings (16,862) (3,906) (27,092) (15,915)
Earnings from consolidated entities     27,092 15,915
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     0 0
Amortization of deferred policy acquisition costs 0 0 0 0
Amortization of premiums and accretion of discounts related to investments, inc     0 0
Amortization of debt issuance costs     0 0
Interest credited to policyholders     0 0
Change in allowance for losses on trade receivables     0 0
Change in allowance for inventory reserves     0 0
Net gain on sale of real and personal property     0 0
Net losses on disposal of real estate 0 0 0 0
Net (gain) loss on sale of investments     0 0
Net losses on equity investments     0 0
Deferred income tax     0 0
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     0 0
Inventories     0 0
Prepaid expenses     0 0
Capitalization of deferred policy acquisition costs     0 0
Other assets     0 0
Related party assets     0 0
Accounts payable and accrued expenses     0 0
Policy benefits and losses, claims and loss expenses payable     0 0
Other policyholders' funds and liabilities     0 0
Deferred income     0 0
Related party liabilities     0 0
Net cash provided by operating activities     0 0
Cash flow from investing activities:        
Escrow deposits     0 0
Purchase of:        
Property, plant and equipment     0 0
Short term investments     0 0
Fixed maturity investments     0 0
Equity securities     0 0
Real estate     0 0
Mortgage loans     0 0
Proceeds from sale of:        
Property, plant and equipment     0 0
Short term investments     0 0
Fixed maturity investments     0 0
Equity securities     0  
Preferred stock     0 0
Mortgage loans     0 0
Net cash used by investing activities     0 0
Cash flow from financing activities:        
Borrowings from credit facilities     0 0
Principal repayments on credit facilities     0 0
Payment of debt issuance costs     0 0
Capital lease payments     0 0
Securitization deposits     0 0
Common stock dividends paid     0 0
Investment contract deposits     0 0
Investment contract withdrawals     0 0
Net cash provided by (used in) financing activities     0 0
Effects on exchange rate on cash     0 0
Increase (decrease) in cash and cash equivalents     0 0
Cash and cash equivalents at the beginning of period     0 0
Cash and cash equivalents at the end of period $ 0 $ 0 $ 0 $ 0