XML 82 R71.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidating financial information by industry segment (Statements of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Revenues:        
Self-moving equipment rentals $ 1,069,405 $ 1,162,025 $ 2,068,611 $ 2,252,800
Self-storage revenues 208,890 185,586 407,851 358,763
Self moving and self-storage products and service sales 91,571 96,864 192,443 206,215
Property management fees 9,267 9,277 18,444 18,416
Life insurance premiums 22,498 25,456 45,629 51,237
Property and casualty insurance premiums 25,571 25,718 45,893 45,690
Net investment and Interest income 64,738 30,509 129,330 64,082
Other revenue 157,920 167,429 281,967 303,501
Total revenues 1,649,860 1,702,864 3,190,168 3,300,704
Costs and expenses:        
Operating expenses 835,258 811,594 1,598,499 1,544,761
Commission expenses 111,961 125,341 218,888 243,834
Cost of sales 66,620 72,625 137,295 152,296
Benefits and losses 42,553 39,512 87,897 79,269
Amortization of deferred policy acquisition costs 6,826 6,972 14,871 14,644
Lease expense 8,450 7,684 16,033 15,159
Depreciation, net of (gains) losses on disposals 154,122 117,318 291,936 231,114
Net (gains) losses on disposal of real estate 1,715 1,872 2,736 4,179
Total costs and expenses 1,227,505 1,182,918 2,368,155 2,285,256
Earnings (loss) from operations before equity in earnings of subsidiaries 422,355 519,946 822,013 1,015,448
Equity in earnings of subsidiaries 0 0 0 0
Earnings from operations 422,355 519,946 822,013 1,015,448
Other components of net periodic benefit costs (364) (304) (729) (608)
Interest expense (63,943) (57,193) (124,541) (106,992)
Fees and amortization on early extinguishment of debt 0 (959) 0 (959)
Pretax earnings 358,048 461,490 696,743 906,889
Income tax expense (84,540) (111,624) (166,397) (218,678)
Earnings available to common stockholders 273,508 349,866 530,346 688,211
Operating Segments [Member] | Moving and Storage Consolidations [Member]        
Revenues:        
Self-moving equipment rentals 1,070,688 1,163,376 2,070,767 2,255,086
Self-storage revenues 208,890 185,586 407,851 358,763
Self moving and self-storage products and service sales 91,571 96,864 192,443 206,215
Property management fees 9,267 9,277 18,444 18,416
Life insurance premiums 0 0 0 0
Property and casualty insurance premiums 0 0 0 0
Net investment and Interest income 28,520 15,077 55,815 20,017
Other revenue 156,642 166,678 279,771 301,959
Total revenues 1,565,578 1,636,858 3,025,091 3,160,456
Costs and expenses:        
Operating expenses 820,617 796,498 1,568,900 1,516,292
Commission expenses 111,961 125,341 218,888 243,834
Cost of sales 66,620 72,625 137,295 152,296
Benefits and losses 0 0 0 0
Amortization of deferred policy acquisition costs 0 0 0 0
Lease expense 8,839 8,261 16,941 16,181
Depreciation, net of (gains) losses on disposals 154,122 117,318 291,936 231,114
Net (gains) losses on disposal of real estate 1,715 1,872 2,736 4,179
Total costs and expenses 1,163,874 1,121,915 2,236,696 2,163,896
Earnings (loss) from operations before equity in earnings of subsidiaries 401,704 514,943 788,395 996,560
Equity in earnings of subsidiaries 16,862 3,906 27,092 15,915
Earnings from operations 418,566 518,849 815,487 1,012,475
Other components of net periodic benefit costs (364) (304) (729) (608)
Interest expense (64,199) (57,459) (125,048) (107,520)
Fees and amortization on early extinguishment of debt   (959)   (959)
Pretax earnings 354,003 460,127 689,710 903,388
Income tax expense (80,495) (110,261) (159,364) (215,177)
Earnings available to common stockholders 273,508 349,866 530,346 688,211
Operating Segments [Member] | Property and Casualty Insurance [Member]        
Revenues:        
Self-moving equipment rentals 0 0 0 0
Self-storage revenues 0 0 0 0
Self moving and self-storage products and service sales 0 0 0 0
Property management fees 0 0 0 0
Life insurance premiums 0 0 0 0
Property and casualty insurance premiums 26,371 25,960 47,418 46,790
Net investment and Interest income 5,481 (2,597) 12,273 (345)
Other revenue 0 0 0 0
Total revenues 31,852 23,363 59,691 46,445
Costs and expenses:        
Operating expenses 12,113 11,576 23,420 21,770
Commission expenses 0 0 0 0
Cost of sales 0 0 0 0
Benefits and losses 4,229 6,075 8,687 10,454
Amortization of deferred policy acquisition costs 0 0 0 0
Lease expense 91 26 183 184
Depreciation, net of (gains) losses on disposals 0 0 0 0
Net (gains) losses on disposal of real estate 0 0 0 0
Total costs and expenses 16,433 17,677 32,290 32,408
Earnings (loss) from operations before equity in earnings of subsidiaries 15,419 5,686 27,401 14,037
Equity in earnings of subsidiaries 0 0 0 0
Earnings from operations 15,419 5,686 27,401 14,037
Other components of net periodic benefit costs 0 0 0 0
Interest expense 0 0 0 0
Fees and amortization on early extinguishment of debt   0   0
Pretax earnings 15,419 5,686 27,401 14,037
Income tax expense (3,181) (1,167) (5,653) (2,922)
Earnings available to common stockholders 12,238 4,519 21,748 11,115
Operating Segments [Member] | Life Insurance [Member]        
Revenues:        
Self-moving equipment rentals 0 0 0 0
Self-storage revenues 0 0 0 0
Self moving and self-storage products and service sales 0 0 0 0
Property management fees 0 0 0 0
Life insurance premiums 22,498 25,456 45,629 51,237
Property and casualty insurance premiums 0 0 0 0
Net investment and Interest income 31,621 19,041 63,132 46,429
Other revenue 1,403 1,199 2,442 2,133
Total revenues 55,522 45,696 111,203 99,799
Costs and expenses:        
Operating expenses 4,731 5,558 10,097 10,667
Commission expenses 0 0 0 0
Cost of sales 0 0 0 0
Benefits and losses 38,324 33,437 79,210 68,815
Amortization of deferred policy acquisition costs 6,826 6,972 14,871 14,644
Lease expense 33 26 61 54
Depreciation, net of (gains) losses on disposals 0 0 0 0
Net (gains) losses on disposal of real estate 0 0 0 0
Total costs and expenses 49,914 45,993 104,239 94,180
Earnings (loss) from operations before equity in earnings of subsidiaries 5,608 (297) 6,964 5,619
Equity in earnings of subsidiaries 0 0 0 0
Earnings from operations 5,608 (297) 6,964 5,619
Other components of net periodic benefit costs 0 0 0 0
Interest expense (120) (120) (240) (240)
Fees and amortization on early extinguishment of debt   0   0
Pretax earnings 5,488 (417) 6,724 5,379
Income tax expense (864) (196) (1,380) (579)
Earnings available to common stockholders 4,624 (613) 5,344 4,800
Consolidation, Eliminations [Member]        
Revenues:        
Self-moving equipment rentals (1,283) (1,351) (2,156) (2,286)
Self-storage revenues 0 0 0 0
Self moving and self-storage products and service sales 0 0 0 0
Property management fees 0 0 0 0
Life insurance premiums 0 0 0 0
Property and casualty insurance premiums (800) (242) (1,525) (1,100)
Net investment and Interest income (884) (1,012) (1,890) (2,019)
Other revenue (125) (448) (246) (591)
Total revenues (3,092) (3,053) (5,817) (5,996)
Costs and expenses:        
Operating expenses (2,203) (2,038) (3,918) (3,968)
Commission expenses 0 0 0 0
Cost of sales 0 0 0 0
Benefits and losses 0 0 0 0
Amortization of deferred policy acquisition costs 0 0 0 0
Lease expense (513) (629) (1,152) (1,260)
Depreciation, net of (gains) losses on disposals 0 0 0 0
Net (gains) losses on disposal of real estate 0 0 0 0
Total costs and expenses (2,716) (2,667) (5,070) (5,228)
Earnings (loss) from operations before equity in earnings of subsidiaries (376) (386) (747) (768)
Equity in earnings of subsidiaries (16,862) (3,906) (27,092) (15,915)
Earnings from operations (17,238) (4,292) (27,839) (16,683)
Other components of net periodic benefit costs 0 0 0 0
Interest expense 376 386 747 768
Fees and amortization on early extinguishment of debt   0   0
Pretax earnings (16,862) (3,906) (27,092) (15,915)
Income tax expense 0 0 0 0
Earnings available to common stockholders $ (16,862) $ (3,906) $ (27,092) $ (15,915)