XML 41 R30.htm IDEA: XBRL DOCUMENT v3.23.3
Borrowings (Table Text Block)
3 Months Ended 6 Months Ended
Sep. 30, 2023
Sep. 30, 2023
Debt Instruments [Abstract]    
Long-Term Debt

 

Fiscal Year 2024 Interest Rates

 

 

Maturities

 

Weighted Avg Interest Rates (c)

 

September 30, 2023

 

March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Real estate loans (amortizing term) (a)

4.30

%

-

6.80

%

 

2027

-

2037

 

5.89

%

$

283,707

$

289,647

Senior mortgages

2.70

%

-

5.66

%

 

2024

-

2042

 

4.18

%

 

2,487,320

 

2,371,231

Real estate loans (revolving credit)

-

%

-

-

%

 

-

-

2027

 

-

%

 

 

Fleet loans (amortizing term)

1.61

%

-

5.68

%

 

2024

-

2029

 

3.76

%

 

90,071

 

111,856

Fleet loans (revolving credit) (b)

2.36

%

-

6.68

%

 

2026

-

2028

 

5.97

%

 

593,889

 

615,000

Finance leases (rental equipment)

2.39

%

-

5.01

%

 

2023

-

2026

 

4.00

%

 

163,453

 

223,205

Finance liabilities (rental equipment)

1.60

%

-

6.48

%

 

2024

-

2031

 

4.38

%

 

1,544,608

 

1,255,763

Private placements

2.43

%

-

2.88

%

 

2029

-

2035

 

2.65

%

 

1,200,000

 

1,200,000

Other obligations

1.50

%

-

8.00

%

 

2023

-

2049

 

6.10

%

 

73,752

 

76,648

Notes, loans and finance leases payable

 

 

 

 

 

 

 

 

 

 

 

 

6,436,800

 

6,143,350

Less: Debt issuance costs

 

 

 

 

 

 

 

 

 

 

 

 

 

(35,901)

 

(35,308)

Total notes, loans and finance leases payable, net

 

 

 

 

 

 

 

$

6,400,899

$

6,108,042

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Certain loans have interest rate swaps fixing the rate for the relevant loans between 2.72% and 2.86% based on current margin. The weighted average interest rate calculation for these loans was 4.10% using the swap adjusted interest rate.

 

(b) A loan has an interest rate swap fixing the rate $100 million of the relevant loan at 4.71% based on current margin. The weighted average interest rate calculation for these loans was 5.87% using the swap adjusted interest rate.

 

(c) Weighted average rates as of September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Annual Maturities of Notes, Loans and Leases Payable

 

 

Year Ending September 30,

 

 

2024

 

2025

 

2026

 

2027

 

2028

 

Thereafter

 

Total

 

 

(Unaudited)

 

 

 

 

(In thousands)

 

 

Notes, loans and finance leases payable

$

657,998

$

487,551

$

829,219

$

1,023,289

$

513,160

$

2,925,583

$

6,436,800

 
Components of interest expense

 

 

Quarter Ended September 30,

 

 

2023

 

2022

 

 

(Unaudited)

 

 

(In thousands)

Interest expense

$

67,524

$

57,604

Capitalized interest

 

(3,669)

 

(2,248)

Amortization of transaction costs

 

1,432

 

1,814

Interest expense resulting from cash flow hedges

 

(1,344)

 

23

Total interest expense

$

63,943

$

57,193

 

 

Six Months Ended September 30,

 

 

2023

 

2022

 

 

(Unaudited)

 

 

(In thousands)

Interest expense

$

131,924

$

108,009

Capitalized interest

 

(7,732)

 

(4,866)

Amortization of transaction costs

 

2,843

 

3,260

Interest expense resulting from cash flow hedges

 

(2,494)

 

589

Total interest expense

$

124,541

$

106,992

Interest rates and company borrowings

 

 

Revolving Credit Activity

 

 

 

Quarter Ended September 30,

 

 

 

2023

 

2022

 

 

 

(Unaudited)

 

 

 

(In thousands, except interest rates)

 

Weighted average interest rate during the quarter

 

6.51

%

3.32

%

Interest rate at the end of the quarter

 

6.61

%

3.80

%

Maximum amount outstanding during the quarter

$

605,000

$

1,102,000

 

Average amount outstanding during the quarter

$

596,322

$

877,522

 

Facility fees

$

306

$

111

 

 

 

Revolving Credit Activity

 

 

 

Six Months Ended September 30,

 

 

 

2023

 

2022

 

 

 

(Unaudited)

 

 

 

(In thousands, except interest rates)

 

Weighted average interest rate during the period

 

6.38

%

2.66

%

Interest rate at the end of the period

 

6.61

%

3.80

%

Maximum amount outstanding during the period

$

715,000

$

1,105,000

 

Average amount outstanding during the period

$

628,151

$

984,464

 

Facility fees

$

571

$

169