XML 127 R111.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidating financial information by industry segment (Cash Flow Statements) (Details) - USD ($)
$ in Thousands
12 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Mar. 31, 2021
Cash flow from operating activities:      
Net earnings $ 922,998 $ 1,123,286 $ 610,856
Earnings from consolidated subsidiaries 0 0 0
Adjustments to reconcile net earnings to cash provided by operations:      
Depreciation 733,879 696,955 664,001
Amortization of deferred policy acquisition costs 27,924 33,854 28,293
Amortization of premiums and accretion of discounts related to investments, inc 20,066 19,749 14,229
Amortization of debt issuance costs 7,087 5,659 5,948
Interest credited to policyholders 55,822 64,692 55,321
Change in allowance for losses on trade receivables (4,860) 4,227 1,206
Change in allowance for inventory reserves 9,490 15,235 1,298
Net gains on disposal of personal property (247,084) (214,203) (54,071)
Net gains on disposal of real estate 5,596 (4,120) 3,281
Net gains on sales of investments 8,300 (11,872) (10,058)
Net (gains) losses on equity investments 9,091 (7,837) (394)
Deferred income taxes 131,754 101,091 68,411
Net change in other operating assets and liabilities:      
Reinsurance recoverables and trade receivables 44,714 (9,187) (39,516)
Inventories and parts (2,225) (68,536) (5,775)
Prepaid expenses (5,575) 232,342 94,359
Capitalization of deferred policy acquisition costs (25,202) (32,626) (36,162)
Other assets 16,027 15,349 44,251
Related party assets (544) (10,357) (487)
Accounts payable and accrued expenses 34,263 10,514 78,718
Policy benefits and losses, claims and loss expenses payable (13,708) (19,692) (1,992)
Other policyholders' funds and liabilities (2,580) (1,608) 2,230
Deferred income 5,137 5,399 11,388
Related party liabilities (760) (2,079) 60
Net cash provided by operating activities 1,729,610 1,946,235 1,535,395
Cash flow from investing activities:      
Escrow deposits 9,298 (9,328) (5,221)
Purchase of:      
Property, plant and equipment (2,723,901) (2,136,537) (1,441,475)
Short term investments (60,037) (74,418) (69,929)
Fixed maturities investments (563,452) (627,326) (606,233)
Equity Securities (4,932) (19,299) (962)
Preferred stock 0 (8,000) (16,144)
Real estate (8,685) (261) (622)
Mortgage loans (204,579) (158,147) (158,071)
Proceeds from sale and paydowns of:      
Property, plant and equipment 701,331 623,235 537,484
Short term investments 74,457 51,591 69,718
Fixed maturities investments 196,635 360,937 529,239
Equity Securities 1,286 2,046 207
Preferred stock 0 2,000 2,700
Real estate 0 113 255
Mortgage loans 161,194 126,218 29,525
Net cash used by investing activities (2,421,385) (1,867,176) (1,129,529)
Cash flow from financing activities:      
Borrowings from credit facilities 1,017,898 1,969,474 922,008
Principal repayments on credit facilities (801,994) (437,506) (662,588)
Debt issuance costs (5,237) (13,156) (5,793)
Capital lease payments (124,188) (166,262) (221,247)
Securitization deposits 217 0 0
Voting Common stock dividends paid (19,608) (29,412) (49,019)
Series N Non-Voting Common Stock Dividends (14,117) 0 0
Net contribution from (to) related party     0
Investment contract deposits 341,483 347,520 517,856
Investment contract withdrawals (334,659) (237,503) (213,864)
Net cash provided by financing activities 59,795 1,433,155 287,353
Effects of exchange rate on cash (11,633) (2,089) 6,441
Increase (decrease) cash and cash equivalents (643,613) 1,510,125 699,660
Cash and cash equivalents at beginning of period 2,704,137 1,194,012 494,352
Cash and cash equivalents at the end of period 2,060,524 2,704,137 1,194,012
Property and Casualty Insurance [Member]      
Cash flow from financing activities:      
Effects of exchange rate on cash 0    
Increase (decrease) cash and cash equivalents 476    
Cash and cash equivalents at beginning of period 10,800    
Cash and cash equivalents at the end of period 11,276 10,800  
Life Insurance [Member]      
Cash flow from financing activities:      
Effects of exchange rate on cash 0    
Increase (decrease) cash and cash equivalents (35,118)    
Cash and cash equivalents at beginning of period 50,124    
Cash and cash equivalents at the end of period 15,006 50,124  
Operating Segments [Member] | Moving and Storage Consolidations [Member]      
Cash flow from operating activities:      
Net earnings 922,998 1,123,286 610,856
Earnings from consolidated subsidiaries (39,727) (54,746) (44,441)
Adjustments to reconcile net earnings to cash provided by operations:      
Depreciation 733,879 696,955 664,001
Amortization of deferred policy acquisition costs 0 0 0
Amortization of premiums and accretion of discounts related to investments, inc 0 0 0
Amortization of debt issuance costs 7,087 5,659 5,948
Interest credited to policyholders 0 0 0
Change in allowance for losses on trade receivables (4,714) 4,689 1,424
Change in allowance for inventory reserves 9,490 15,235 1,298
Net gains on disposal of personal property (247,084) (214,203) (54,071)
Net gains on disposal of real estate 5,596 (4,120) 3,281
Net gains on sales of investments 0 0 0
Net (gains) losses on equity investments 0 0 0
Deferred income taxes 137,159 106,869 72,407
Net change in other operating assets and liabilities:      
Reinsurance recoverables and trade receivables 39,510 (28,776) (60,806)
Inventories and parts (2,225) (68,536) (5,775)
Prepaid expenses (5,575) 232,342 94,359
Capitalization of deferred policy acquisition costs 0 0 0
Other assets 17,102 15,136 44,265
Related party assets (4,898) (10,517) (12,790)
Accounts payable and accrued expenses 16,935 5,601 82,102
Policy benefits and losses, claims and loss expenses payable 5,849 (8,428) 14,919
Other policyholders' funds and liabilities 0 0 0
Deferred income 3,371 6,551 10,780
Related party liabilities (1,048) 255 1,136
Net cash provided by operating activities 1,593,705 1,823,252 1,428,893
Cash flow from investing activities:      
Escrow deposits 9,298 (9,328) (5,221)
Purchase of:      
Property, plant and equipment (2,726,967) (2,136,537) (1,441,475)
Short term investments 0 0 0
Fixed maturities investments (224,999) 0 0
Equity Securities 0 0 0
Preferred stock   0 0
Real estate (2,677) (33) 0
Mortgage loans 0 0 0
Proceeds from sale and paydowns of:      
Property, plant and equipment 701,331 623,235 537,484
Short term investments 0 0 0
Fixed maturities investments 0 0 0
Equity Securities 0 0 0
Preferred stock   0 0
Real estate 0 113 255
Mortgage loans 0 0 0
Net cash used by investing activities (2,244,014) (1,522,550) (908,957)
Cash flow from financing activities:      
Borrowings from credit facilities 1,017,898 1,969,474 912,408
Principal repayments on credit facilities (801,994) (426,319) (652,728)
Debt issuance costs (5,237) (13,156) (5,793)
Capital lease payments (124,188) (166,262) (221,247)
Securitization deposits 217    
Voting Common stock dividends paid (19,608) (29,412) (49,019)
Series N Non-Voting Common Stock Dividends (14,117)    
Net contribution from (to) related party     41,199
Investment contract deposits 0 0 0
Investment contract withdrawals 0 0 0
Net cash provided by financing activities 52,971 1,334,325 24,820
Effects of exchange rate on cash (11,633) (2,089) 6,441
Increase (decrease) cash and cash equivalents (608,971) 1,632,938 551,197
Cash and cash equivalents at beginning of period 2,643,213 1,010,275 459,078
Cash and cash equivalents at the end of period 2,034,242 2,643,213 1,010,275
Operating Segments [Member] | Property and Casualty Insurance [Member]      
Cash flow from operating activities:      
Net earnings 29,755 39,402 25,720
Earnings from consolidated subsidiaries 0 0 0
Adjustments to reconcile net earnings to cash provided by operations:      
Depreciation 0 0 0
Amortization of deferred policy acquisition costs 0 0 0
Amortization of premiums and accretion of discounts related to investments, inc 1,691 1,638 1,578
Amortization of debt issuance costs 0 0 0
Interest credited to policyholders 0 0 0
Change in allowance for losses on trade receivables (146) (456) (217)
Change in allowance for inventory reserves 0 0 0
Net gains on disposal of personal property 0 0 0
Net gains on disposal of real estate 0 0 0
Net gains on sales of investments 44 (991) (158)
Net (gains) losses on equity investments 9,091 (7,837) (394)
Deferred income taxes (2,757) 1,347 459
Net change in other operating assets and liabilities:      
Reinsurance recoverables and trade receivables 2,322 17,180 27,302
Inventories and parts 0 0 0
Prepaid expenses 0 0 0
Capitalization of deferred policy acquisition costs 0 0 0
Other assets 2 346 537
Related party assets 4,354 160 303
Accounts payable and accrued expenses 625 1,821 (3,497)
Policy benefits and losses, claims and loss expenses payable (7,372) (18,563) (31,398)
Other policyholders' funds and liabilities (819) (177) (2,053)
Deferred income 0 0 0
Related party liabilities (640) (2,644) 1,187
Net cash provided by operating activities 36,150 31,226 19,369
Cash flow from investing activities:      
Escrow deposits 0 0 0
Purchase of:      
Property, plant and equipment 0 0 0
Short term investments (59,425) (74,418) (69,929)
Fixed maturities investments (41,391) (10,248) (18,823)
Equity Securities (3,281) (17,919) 0
Preferred stock   0 0
Real estate (5,031) (59) 0
Mortgage loans (37,612) (24,032) (18,035)
Proceeds from sale and paydowns of:      
Property, plant and equipment 0 0 0
Short term investments 74,457 50,737 69,669
Fixed maturities investments 18,940 24,201 20,854
Equity Securities 1,280 20 0
Preferred stock   2,000 2,700
Real estate 0 0 0
Mortgage loans 16,389 23,634 17,659
Net cash used by investing activities (35,674) (26,084) 4,095
Cash flow from financing activities:      
Borrowings from credit facilities 0 0 0
Principal repayments on credit facilities 0 0 0
Debt issuance costs 0 0 0
Capital lease payments 0 0 0
Securitization deposits 0    
Voting Common stock dividends paid 0 0 0
Series N Non-Voting Common Stock Dividends 0    
Net contribution from (to) related party     (22,600)
Investment contract deposits 0 0 0
Investment contract withdrawals 0 0 0
Net cash provided by financing activities 0 0 (22,600)
Effects of exchange rate on cash   0 0
Increase (decrease) cash and cash equivalents   5,142 864
Cash and cash equivalents at beginning of period 10,800 5,658 4,794
Cash and cash equivalents at the end of period   10,800 5,658
Operating Segments [Member] | Life Insurance [Member]      
Cash flow from operating activities:      
Net earnings 9,972 15,344 18,721
Earnings from consolidated subsidiaries 0 0 0
Adjustments to reconcile net earnings to cash provided by operations:      
Depreciation 0 0 0
Amortization of deferred policy acquisition costs 27,924 33,854 28,293
Amortization of premiums and accretion of discounts related to investments, inc 18,375 18,111 12,651
Amortization of debt issuance costs 0 0 0
Interest credited to policyholders 55,822 64,692 55,321
Change in allowance for losses on trade receivables 0 (6) (1)
Change in allowance for inventory reserves 0 0 0
Net gains on disposal of personal property 0 0 0
Net gains on disposal of real estate 0 0 0
Net gains on sales of investments 8,256 (10,881) (9,900)
Net (gains) losses on equity investments 0 0 0
Deferred income taxes (2,648) (7,125) (4,455)
Net change in other operating assets and liabilities:      
Reinsurance recoverables and trade receivables 2,882 2,409 (6,012)
Inventories and parts 0 0 0
Prepaid expenses 0 0 0
Capitalization of deferred policy acquisition costs (25,202) (32,626) (36,162)
Other assets (1,077) (133) (551)
Related party assets 0 0 0
Accounts payable and accrued expenses 16,703 3,092 113
Policy benefits and losses, claims and loss expenses payable (12,185) 7,299 14,487
Other policyholders' funds and liabilities (1,761) (1,431) 4,283
Deferred income 1,766 (1,152) 608
Related party liabilities 928 310 9,737
Net cash provided by operating activities 99,755 91,757 87,133
Cash flow from investing activities:      
Escrow deposits 0 0 0
Purchase of:      
Property, plant and equipment 0 0 0
Short term investments (612) 0 0
Fixed maturities investments (297,062) (617,078) (587,410)
Equity Securities (1,651) (1,380) (962)
Preferred stock   (8,000) (16,144)
Real estate (977) (169) (622)
Mortgage loans (166,967) (134,115) (140,036)
Proceeds from sale and paydowns of:      
Property, plant and equipment 0 0 0
Short term investments 0 854 49
Fixed maturities investments 177,695 336,736 508,385
Equity Securities 6 2,026 207
Preferred stock   0 0
Real estate 3,066 0 0
Mortgage loans 144,805 102,584 11,866
Net cash used by investing activities (141,697) (318,542) (224,667)
Cash flow from financing activities:      
Borrowings from credit facilities 0 0 9,600
Principal repayments on credit facilities 0 (11,187) (9,860)
Debt issuance costs 0 0 0
Capital lease payments 0 0 0
Securitization deposits 0    
Voting Common stock dividends paid 0 0 0
Series N Non-Voting Common Stock Dividends 0    
Net contribution from (to) related party     (18,599)
Investment contract deposits 341,483 347,520 517,856
Investment contract withdrawals (334,659) (237,503) (213,864)
Net cash provided by financing activities 6,824 98,830 285,133
Effects of exchange rate on cash   0 0
Increase (decrease) cash and cash equivalents   (127,955) 147,599
Cash and cash equivalents at beginning of period 50,124 178,079 30,480
Cash and cash equivalents at the end of period   50,124 178,079
Eliminations [Member]      
Cash flow from operating activities:      
Net earnings (39,727) (54,746) (44,441)
Earnings from consolidated subsidiaries 39,727 54,746 44,441
Adjustments to reconcile net earnings to cash provided by operations:      
Depreciation 0 0 0
Amortization of deferred policy acquisition costs 0 0 0
Amortization of premiums and accretion of discounts related to investments, inc 0 0 0
Amortization of debt issuance costs 0 0 0
Interest credited to policyholders 0 0 0
Change in allowance for losses on trade receivables 0 0 0
Change in allowance for inventory reserves 0 0 0
Net gains on disposal of personal property 0 0 0
Net gains on disposal of real estate 0 0 0
Net gains on sales of investments 0 0 0
Net (gains) losses on equity investments 0 0 0
Deferred income taxes 0 0 0
Net change in other operating assets and liabilities:      
Reinsurance recoverables and trade receivables 0 0 0
Inventories and parts 0 0 0
Prepaid expenses 0 0 0
Capitalization of deferred policy acquisition costs 0 0 0
Other assets 0 0 0
Related party assets 0 0 12,000
Accounts payable and accrued expenses 0 0 0
Policy benefits and losses, claims and loss expenses payable 0 0 0
Other policyholders' funds and liabilities 0 0 0
Deferred income 0 0 0
Related party liabilities 0 0 (12,000)
Net cash provided by operating activities 0 0 0
Cash flow from investing activities:      
Escrow deposits 0 0 0
Purchase of:      
Property, plant and equipment 3,066 0 0
Short term investments 0 0 0
Fixed maturities investments 0 0 0
Equity Securities 0 0 0
Preferred stock   0 0
Real estate 0 0 0
Mortgage loans 0 0 0
Proceeds from sale and paydowns of:      
Property, plant and equipment 0 0 0
Short term investments 0 0 0
Fixed maturities investments 0 0 0
Equity Securities 0 0 0
Preferred stock   0 0
Real estate (3,066) 0 0
Mortgage loans 0 0 0
Net cash used by investing activities 0 0 0
Cash flow from financing activities:      
Borrowings from credit facilities 0 0 0
Principal repayments on credit facilities 0 0 0
Debt issuance costs 0 0 0
Capital lease payments 0 0 0
Securitization deposits 0    
Voting Common stock dividends paid 0 0 0
Series N Non-Voting Common Stock Dividends 0    
Net contribution from (to) related party     0
Investment contract deposits 0 0 0
Investment contract withdrawals 0 0 0
Net cash provided by financing activities 0 0 0
Effects of exchange rate on cash 0 0 0
Increase (decrease) cash and cash equivalents 0 0 0
Cash and cash equivalents at beginning of period 0 0 0
Cash and cash equivalents at the end of period $ 0 $ 0 $ 0