XML 50 R39.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidating financial information by industry segment (Cash Flow Statements) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Cash flow from operating activities:        
Net earnings $ 352,015 $ 409,898 $ 686,017 $ 755,073
Earnings from consolidated entities     0 0
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     359,804 343,863
Amortization of deferred policy acquisition costs 6,972 6,750 14,644 15,573
Amortization of premiums and accretion of discounts related to investments, inc     10,249 9,151
Amortization of debt issuance costs     3,356 2,791
Interest credited to policyholders     24,690 31,894
Change in allowance for losses on trade receivables     (5,494) 222
Change in allowance for inventory reserves     7,125 8,352
Net gain on sale of real and personal property     (128,690) (86,398)
Net losses on disposal of real estate 1,872 523 4,179 (3,907)
Net (gain) loss on sale of investments     7,207 (3,432)
Net losses on equity investments     7,963 (4,342)
Deferred income tax     103,828 138,916
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     32,342 (3,771)
Inventories     (14,416) (45,718)
Prepaid expenses     3 266,780
Capitalization of deferred policy acquisition costs     (14,900) (17,807)
Other assets     2,432 (1,327)
Related party assets     (1,640) (2,724)
Accounts payable and accrued expenses     64,297 91,548
Policy benefits and losses, claims and loss expenses payable     13,654 18,968
Other policyholders' funds and liabilities     1,314 (1,477)
Deferred income     9,458 7,592
Related party liabilities     742 (700)
Net cash provided by operating activities     1,188,164 1,519,120
Cash flow from investing activities:        
Escrow deposits     9,688 (2,341)
Purchase of:        
Property, plant and equipment     (1,335,528) (1,039,688)
Short term investments     (36,173) (21,669)
Fixed maturity investments     (202,265) (415,640)
Equity securities     (4,356) (36)
Preferred stock     0 (8,000)
Real estate     (4,931) (124)
Mortgage loans     (75,635) (106,963)
Proceeds from sale of:        
Property, plant and equipment     329,611 306,946
Short term investments     33,373 16,673
Fixed maturity investments     106,527 230,043
Preferred stock     717 1,894
Mortgage loans     74,165 26,612
Net cash used by investing activities     (1,104,807) (1,012,293)
Cash flow from financing activities:        
Borrowings from credit facilities     792,654 987,048
Principal repayments on credit facilities     (441,019) (227,072)
Payment of debt issuance costs     (3,942) (2,092)
Capital lease payments     (65,831) (87,500)
Securitization deposits     49 0
Common stock dividends paid     (19,608) (19,608)
Investment contract deposits     169,017 199,426
Investment contract withdrawals     (139,917) (116,021)
Net cash provided by (used in) financing activities     291,403 734,181
Effects on exchange rate on cash     (13,782) (4,787)
Increase (decrease) in cash and cash equivalents     360,978 1,236,221
Cash and cash equivalents at the beginning of period     2,704,137 1,194,012
Cash and cash equivalents at the end of period 3,065,115 2,430,233 3,065,115 2,430,233
Operating Segments [Member] | Moving and Storage Consolidations [Member]        
Cash flow from operating activities:        
Net earnings 352,015 409,898 686,017 755,073
Earnings from consolidated entities     (13,721) (27,408)
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     359,804 343,863
Amortization of deferred policy acquisition costs 0 0 0 0
Amortization of premiums and accretion of discounts related to investments, inc     0 0
Amortization of debt issuance costs     3,356 2,791
Interest credited to policyholders     0 0
Change in allowance for losses on trade receivables     (5,404) 253
Change in allowance for inventory reserves     7,125 8,352
Net gain on sale of real and personal property     (128,690) (86,398)
Net losses on disposal of real estate 1,872 523 4,179 (3,907)
Net (gain) loss on sale of investments     0 0
Net losses on equity investments     0 0
Deferred income tax     107,281 140,780
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     30,678 6,159
Inventories     (14,416) (45,718)
Prepaid expenses     3 266,780
Capitalization of deferred policy acquisition costs     0 0
Other assets     2,877 (1,033)
Related party assets     (2,479) (1,161)
Accounts payable and accrued expenses     65,366 89,479
Policy benefits and losses, claims and loss expenses payable     19,640 15,250
Other policyholders' funds and liabilities     0 0
Deferred income     7,809 8,626
Related party liabilities     460 543
Net cash provided by operating activities     1,129,885 1,472,324
Cash flow from investing activities:        
Escrow deposits     9,688 (2,341)
Purchase of:        
Property, plant and equipment     (1,335,528) (1,039,688)
Short term investments     0 0
Fixed maturity investments     0 0
Equity securities     0 0
Preferred stock     0 0
Real estate     0 (12)
Mortgage loans     0 (12)
Proceeds from sale of:        
Property, plant and equipment     329,611 306,946
Short term investments     0 0
Fixed maturity investments     0 0
Preferred stock     0 0
Mortgage loans     0 0
Net cash used by investing activities     (996,229) (735,107)
Cash flow from financing activities:        
Borrowings from credit facilities     792,654 987,048
Principal repayments on credit facilities     (441,019) (226,791)
Payment of debt issuance costs     (3,942) (2,092)
Capital lease payments     (65,831) (87,500)
Securitization deposits     49  
Common stock dividends paid     (19,608) (19,608)
Investment contract deposits     0 0
Investment contract withdrawals     0 0
Net cash provided by (used in) financing activities     262,303 651,057
Effects on exchange rate on cash     (13,782) (4,787)
Increase (decrease) in cash and cash equivalents     382,177 1,383,487
Cash and cash equivalents at the beginning of period     2,643,213 1,010,275
Cash and cash equivalents at the end of period 3,025,390 2,393,762 3,025,390 2,393,762
Operating Segments [Member] | Property and Casualty Insurance [Member]        
Cash flow from operating activities:        
Net earnings 4,519 12,013 11,115 19,315
Earnings from consolidated entities     0 0
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     0 0
Amortization of deferred policy acquisition costs 0 0 0 0
Amortization of premiums and accretion of discounts related to investments, inc     857 754
Amortization of debt issuance costs     0 0
Interest credited to policyholders     0 0
Change in allowance for losses on trade receivables     (90) (30)
Change in allowance for inventory reserves     0 0
Net gain on sale of real and personal property     0 0
Net losses on disposal of real estate 0 0 0 0
Net (gain) loss on sale of investments     (58) (207)
Net losses on equity investments     7,963 (4,342)
Deferred income tax     (1,119) 865
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     (1,088) (148)
Inventories     0 0
Prepaid expenses     0 0
Capitalization of deferred policy acquisition costs     0 0
Other assets     (169) (179)
Related party assets     839 (1,563)
Accounts payable and accrued expenses     1,396 1,547
Policy benefits and losses, claims and loss expenses payable     (3,381) 174
Other policyholders' funds and liabilities     112 (222)
Deferred income     0 0
Related party liabilities     (183) (2,098)
Net cash provided by operating activities     16,194 13,866
Cash flow from investing activities:        
Escrow deposits     0 0
Purchase of:        
Property, plant and equipment     0 0
Short term investments     (35,975) (21,669)
Fixed maturity investments     (18,573) (7,749)
Equity securities     (2,705) 0
Preferred stock     0 0
Real estate     (4,920) 0
Mortgage loans     (12,715) (10,700)
Proceeds from sale of:        
Property, plant and equipment     0 0
Short term investments     33,373 16,594
Fixed maturity investments     10,587 10,728
Preferred stock     711 0
Mortgage loans     14,419 565
Net cash used by investing activities     (15,798) (12,231)
Cash flow from financing activities:        
Borrowings from credit facilities     0 0
Principal repayments on credit facilities     0 0
Payment of debt issuance costs     0 0
Capital lease payments     0 0
Securitization deposits     0  
Common stock dividends paid     0 0
Investment contract deposits     0 0
Investment contract withdrawals     0 0
Net cash provided by (used in) financing activities     0 0
Effects on exchange rate on cash     0 0
Increase (decrease) in cash and cash equivalents     396 1,635
Cash and cash equivalents at the beginning of period     10,800 5,658
Cash and cash equivalents at the end of period 11,196 7,293 11,196 7,293
Operating Segments [Member] | Life Insurance [Member]        
Cash flow from operating activities:        
Net earnings 1,536 6,276 2,606 8,093
Earnings from consolidated entities     0 0
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     0 0
Amortization of deferred policy acquisition costs 6,972 6,750 14,644 15,573
Amortization of premiums and accretion of discounts related to investments, inc     9,392 8,397
Amortization of debt issuance costs     0 0
Interest credited to policyholders     24,690 31,894
Change in allowance for losses on trade receivables     0 (1)
Change in allowance for inventory reserves     0 0
Net gain on sale of real and personal property     0 0
Net losses on disposal of real estate 0 0 0 0
Net (gain) loss on sale of investments     7,265 (3,225)
Net losses on equity investments     0 0
Deferred income tax     (2,334) (2,729)
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     2,752 (9,782)
Inventories     0 0
Prepaid expenses     0 0
Capitalization of deferred policy acquisition costs     (14,900) (17,807)
Other assets     (276) (115)
Related party assets     0 0
Accounts payable and accrued expenses     (2,465) 522
Policy benefits and losses, claims and loss expenses payable     (2,605) 3,544
Other policyholders' funds and liabilities     1,202 (1,255)
Deferred income     1,649 (1,034)
Related party liabilities     465 855
Net cash provided by operating activities     42,085 32,930
Cash flow from investing activities:        
Escrow deposits     0 0
Purchase of:        
Property, plant and equipment     0 0
Short term investments     (198) 0
Fixed maturity investments     (183,692) (407,891)
Equity securities     (1,651) (36)
Preferred stock     0 (8,000)
Real estate     (11) (112)
Mortgage loans     (62,920) (96,251)
Proceeds from sale of:        
Property, plant and equipment     0 0
Short term investments     0 79
Fixed maturity investments     95,940 219,315
Preferred stock     6 1,894
Mortgage loans     59,746 26,047
Net cash used by investing activities     (92,780) (264,955)
Cash flow from financing activities:        
Borrowings from credit facilities     0 0
Principal repayments on credit facilities     0 (281)
Payment of debt issuance costs     0 0
Capital lease payments     0 0
Securitization deposits     0  
Common stock dividends paid     0 0
Investment contract deposits     169,017 199,426
Investment contract withdrawals     (139,917) (116,021)
Net cash provided by (used in) financing activities     29,100 83,124
Effects on exchange rate on cash     0 0
Increase (decrease) in cash and cash equivalents     (21,595) (148,901)
Cash and cash equivalents at the beginning of period     50,124 178,079
Cash and cash equivalents at the end of period 28,529 29,178 28,529 29,178
Consolidation, Eliminations [Member]        
Cash flow from operating activities:        
Net earnings (6,055) (18,289) (13,721) (27,408)
Earnings from consolidated entities     13,721 27,408
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     0 0
Amortization of deferred policy acquisition costs 0 0 0 0
Amortization of premiums and accretion of discounts related to investments, inc     0 0
Amortization of debt issuance costs     0 0
Interest credited to policyholders     0 0
Change in allowance for losses on trade receivables     0 0
Change in allowance for inventory reserves     0 0
Net gain on sale of real and personal property     0 0
Net losses on disposal of real estate 0 0 0 0
Net (gain) loss on sale of investments     0 0
Net losses on equity investments     0 0
Deferred income tax     0 0
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     0 0
Inventories     0 0
Prepaid expenses     0 0
Capitalization of deferred policy acquisition costs     0 0
Other assets     0 0
Related party assets     0 0
Accounts payable and accrued expenses     0 0
Policy benefits and losses, claims and loss expenses payable     0 0
Other policyholders' funds and liabilities     0 0
Deferred income     0 0
Related party liabilities     0 0
Net cash provided by operating activities     0 0
Cash flow from investing activities:        
Escrow deposits     0 0
Purchase of:        
Property, plant and equipment     0 0
Short term investments     0 0
Fixed maturity investments     0 0
Equity securities     0 0
Preferred stock     0 0
Real estate     0 0
Mortgage loans     0 0
Proceeds from sale of:        
Property, plant and equipment     0 0
Short term investments     0 0
Fixed maturity investments     0 0
Preferred stock     0 0
Mortgage loans     0 0
Net cash used by investing activities     0 0
Cash flow from financing activities:        
Borrowings from credit facilities     0 0
Principal repayments on credit facilities     0 0
Payment of debt issuance costs     0 0
Capital lease payments     0 0
Securitization deposits     0  
Common stock dividends paid     0 0
Investment contract deposits     0 0
Investment contract withdrawals     0 0
Net cash provided by (used in) financing activities     0 0
Effects on exchange rate on cash     0 0
Increase (decrease) in cash and cash equivalents     0 0
Cash and cash equivalents at the beginning of period     0 0
Cash and cash equivalents at the end of period $ 0 $ 0 $ 0 $ 0