XML 49 R38.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidating financial information by industry segment (Statements of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Revenues:        
Self-moving equipment rentals $ 1,162,025 $ 1,179,061 $ 2,252,800 $ 2,214,438
Self-storage revenues 185,586 153,485 358,763 290,878
Self moving and self-storage products and service sales 96,864 92,191 206,215 197,076
Property management fees 9,277 8,747 18,416 17,196
Life insurance premiums 25,456 28,913 51,237 57,618
Property and casualty insurance premiums 25,718 22,499 45,690 39,368
Net investment and Interest income 30,509 36,780 64,082 71,779
Other revenue 167,429 142,578 303,501 248,757
Total revenues 1,702,864 1,664,254 3,300,704 3,137,110
Costs and expenses:        
Operating expenses 811,594 696,074 1,544,761 1,310,603
Commission expenses 125,341 127,896 243,834 241,045
Cost of sales 72,625 66,491 152,296 136,406
Benefits and losses 37,363 44,630 81,463 91,928
Amortization of deferred policy acquisition costs 6,972 6,750 14,644 15,573
Lease expense 7,684 7,441 15,159 15,088
Depreciation, net of (gains) losses on disposals 117,318 135,748 231,114 257,465
Net (gains) losses on disposal of real estate 1,872 523 4,179 (3,907)
Total costs and expenses 1,180,769 1,085,553 2,287,450 2,064,201
Earnings (loss) from operations before equity in earnings of subsidiaries 522,095 578,701 1,013,254 1,072,909
Equity in earnings of subsidiaries 0 0 0 0
Earnings from operations 522,095 578,701 1,013,254 1,072,909
Fees and amortization on early extinguishment of debt (959) 0 (959) 0
Other components of net periodic benefit costs (304) (280) (608) (560)
Interest expense (57,193) (39,545) (106,992) (78,723)
Pretax earnings 463,639 538,876 904,695 993,626
Income tax expense (111,624) (128,978) (218,678) (238,553)
Earnings available to common stockholders 352,015 409,898 686,017 755,073
Operating Segments [Member] | Moving and Storage Consolidations [Member]        
Revenues:        
Self-moving equipment rentals 1,163,376 1,180,329 2,255,086 2,216,542
Self-storage revenues 185,586 153,485 358,763 290,878
Self moving and self-storage products and service sales 96,864 92,191 206,215 197,076
Property management fees 9,277 8,747 18,416 17,196
Life insurance premiums 0 0 0 0
Property and casualty insurance premiums 0 0 0 0
Net investment and Interest income 15,077 675 20,017 1,355
Other revenue 166,678 141,572 301,959 247,206
Total revenues 1,636,858 1,576,999 3,160,456 2,970,253
Costs and expenses:        
Operating expenses 796,498 682,329 1,516,292 1,284,160
Commission expenses 125,341 127,896 243,834 241,045
Cost of sales 72,625 66,491 152,296 136,406
Benefits and losses 0 0 0 0
Amortization of deferred policy acquisition costs 0 0 0 0
Lease expense 8,261 8,024 16,181 16,101
Depreciation, net of (gains) losses on disposals 117,318 135,748 231,114 257,465
Net (gains) losses on disposal of real estate 1,872 523 4,179 (3,907)
Total costs and expenses 1,121,915 1,021,011 2,163,896 1,931,270
Earnings (loss) from operations before equity in earnings of subsidiaries 514,943 555,988 996,560 1,038,983
Equity in earnings of subsidiaries 6,055 18,289 13,721 27,408
Earnings from operations 520,998 574,277 1,010,281 1,066,391
Fees and amortization on early extinguishment of debt (959)   (959)  
Other components of net periodic benefit costs (304) (280) (608) (560)
Interest expense (57,459) (39,814) (107,520) (79,257)
Pretax earnings 462,276 534,183 901,194 986,574
Income tax expense (110,261) (124,285) (215,177) (231,501)
Earnings available to common stockholders 352,015 409,898 686,017 755,073
Operating Segments [Member] | Property and Casualty Insurance [Member]        
Revenues:        
Self-moving equipment rentals 0 0 0 0
Self-storage revenues 0 0 0 0
Self moving and self-storage products and service sales 0 0 0 0
Property management fees 0 0 0 0
Life insurance premiums 0 0 0 0
Property and casualty insurance premiums 25,960 23,357 46,790 40,800
Net investment and Interest income (2,597) 6,182 (345) 12,195
Other revenue 0 0 0 0
Total revenues 23,363 29,539 46,445 52,995
Costs and expenses:        
Operating expenses 11,576 10,768 21,770 19,581
Commission expenses 0 0 0 0
Cost of sales 0 0 0 0
Benefits and losses 6,075 3,560 10,454 8,787
Amortization of deferred policy acquisition costs 0 0 0 0
Lease expense 26 22 184 206
Depreciation, net of (gains) losses on disposals 0 0 0 0
Net (gains) losses on disposal of real estate 0 0 0 0
Total costs and expenses 17,677 14,350 32,408 28,574
Earnings (loss) from operations before equity in earnings of subsidiaries 5,686 15,189 14,037 24,421
Equity in earnings of subsidiaries 0 0 0 0
Earnings from operations 5,686 15,189 14,037 24,421
Fees and amortization on early extinguishment of debt 0   0  
Other components of net periodic benefit costs 0 0 0 0
Interest expense 0 0 0 0
Pretax earnings 5,686 15,189 14,037 24,421
Income tax expense (1,167) (3,176) (2,922) (5,106)
Earnings available to common stockholders 4,519 12,013 11,115 19,315
Operating Segments [Member] | Life Insurance [Member]        
Revenues:        
Self-moving equipment rentals 0 0 0 0
Self-storage revenues 0 0 0 0
Self moving and self-storage products and service sales 0 0 0 0
Property management fees 0 0 0 0
Life insurance premiums 25,456 28,913 51,237 57,618
Property and casualty insurance premiums 0 0 0 0
Net investment and Interest income 19,041 30,942 46,429 60,266
Other revenue 1,199 1,130 2,133 1,760
Total revenues 45,696 60,985 99,799 119,644
Costs and expenses:        
Operating expenses 5,558 5,223 10,667 10,598
Commission expenses 0 0 0 0
Cost of sales 0 0 0 0
Benefits and losses 31,288 41,070 71,009 83,141
Amortization of deferred policy acquisition costs 6,972 6,750 14,644 15,573
Lease expense 26 29 54 53
Depreciation, net of (gains) losses on disposals 0 0 0 0
Net (gains) losses on disposal of real estate 0 0 0 0
Total costs and expenses 43,844 53,072 96,374 109,365
Earnings (loss) from operations before equity in earnings of subsidiaries 1,852 7,913 3,425 10,279
Equity in earnings of subsidiaries 0 0 0 0
Earnings from operations 1,852 7,913 3,425 10,279
Fees and amortization on early extinguishment of debt 0   0  
Other components of net periodic benefit costs 0 0 0 0
Interest expense (120) (120) (240) (240)
Pretax earnings 1,732 7,793 3,185 10,039
Income tax expense (196) (1,517) (579) (1,946)
Earnings available to common stockholders 1,536 6,276 2,606 8,093
Consolidation, Eliminations [Member]        
Revenues:        
Self-moving equipment rentals (1,351) (1,268) (2,286) (2,104)
Self-storage revenues 0 0 0 0
Self moving and self-storage products and service sales 0 0 0 0
Property management fees 0 0 0 0
Life insurance premiums 0 0 0 0
Property and casualty insurance premiums (242) (858) (1,100) (1,432)
Net investment and Interest income (1,012) (1,019) (2,019) (2,037)
Other revenue (448) (124) (591) (209)
Total revenues (3,053) (3,269) (5,996) (5,782)
Costs and expenses:        
Operating expenses (2,038) (2,246) (3,968) (3,736)
Commission expenses 0 0 0 0
Cost of sales 0 0 0 0
Benefits and losses 0 0 0 0
Amortization of deferred policy acquisition costs 0 0 0 0
Lease expense (629) (634) (1,260) (1,272)
Depreciation, net of (gains) losses on disposals 0 0 0 0
Net (gains) losses on disposal of real estate 0 0 0 0
Total costs and expenses (2,667) (2,880) (5,228) (5,008)
Earnings (loss) from operations before equity in earnings of subsidiaries (386) (389) (768) (774)
Equity in earnings of subsidiaries (6,055) (18,289) (13,721) (27,408)
Earnings from operations (6,441) (18,678) (14,489) (28,182)
Fees and amortization on early extinguishment of debt 0   0  
Other components of net periodic benefit costs 0 0 0 0
Interest expense 386 389 768 774
Pretax earnings (6,055) (18,289) (13,721) (27,408)
Income tax expense 0 0 0 0
Earnings available to common stockholders $ (6,055) $ (18,289) $ (13,721) $ (27,408)