XML 134 R120.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidating financial information by industry segment (Cash Flow Statements) (Details) - USD ($)
$ in Thousands
12 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Mar. 31, 2020
Cash flow from operating activities:      
Net earnings $ 1,123,286 $ 610,856 $ 442,048
Earnings from consolidated subsidiaries 0 0 0
Adjustments to reconcile net earnings to cash provided by operations:      
Depreciation 696,955 664,001 664,120
Amortization of deferred policy acquisition costs 33,854 28,293 31,219
Amortization of premiums and accretion of discounts related to investments, inc 19,749 14,229 13,317
Amortization of debt issuance costs 5,659 5,948 4,426
Interest credited to policyholders 64,692 55,321 51,857
Change in allowance for losses on trade receivables 4,227 1,206 (14)
Change in allowance for inventory reserves 15,235 1,298 640
Net gains on disposal of personal property (214,203) (54,071) (27,057)
Net gains on disposal of real estate (4,120) 3,281 (758)
Net gains on sales of investments (11,872) (10,058) (13,596)
Net (gains) losses on equity investments (7,837) (394) (3,783)
Deferred income taxes 101,091 68,411 317,893
Net change in other operating assets and liabilities:      
Reinsurance recoverables and trade receivables (9,187) (39,516) 38,129
Inventories and parts (68,536) (5,775) 1,776
Prepaid expenses 232,342 94,359 (391,120)
Capitalization of deferred policy acquisition costs (32,626) (36,162) (24,447)
Other assets (2,706) 29,865 (1,295)
Related party assets (10,357) (487) (5,645)
Accounts payable and accrued expenses 28,752 92,925 (4,530)
Policy benefits and losses, claims and loss expenses payable (19,692) (1,992) (12,618)
Other policyholders' funds and liabilities (1,608) 2,230 (4,857)
Deferred income 5,216 11,567 (1,818)
Related party liabilities (2,079) 60 1,626
Net cash provided by operating activities 1,946,235 1,535,395 1,075,513
Cash flow from investing activities:      
Escrow deposits (9,328) (5,221) 6,617
Purchase of:      
Property, plant and equipment (2,136,537) (1,441,475) (2,309,406)
Short term investments (74,418) (69,929) (61,226)
Fixed maturities investments (627,326) (606,233) (379,349)
Equity securities (19,299) (962) (83)
Preferred stock (8,000) (16,144) 0
Real estate (261) (622) (4,286)
Mortgage loans (158,147) (158,071) (62,016)
Proceeds from sale and paydowns of:      
Property, plant and equipment 623,235 537,484 687,375
Short term investments 51,591 69,718 59,056
Fixed maturities investments 360,937 529,239 268,636
Equity securities 2,046 207 185
Preferred stock 2,000 2,700 2,375
Real estate 113 255 311
Mortgage loans 126,218 29,525 25,162
Net cash used by investing activities (1,867,176) (1,129,529) (1,766,649)
Cash flow from financing activities:      
Borrowings from credit facilities 1,969,474 922,008 1,121,412
Principal repayments on credit facilities (437,506) (662,588) (349,986)
Debt issuance costs (13,156) (5,793) (5,332)
Capital lease payments (166,262) (221,247) (307,782)
Employee stock ownership plan value 0 0 (206)
Common stock dividends paid (29,412) (49,019) (29,404)
Net contribution from (to) related party   0 0
Investment contract deposits 347,520 517,856 234,640
Investment contract withdrawals (237,503) (213,864) (151,022)
Net cash provided by financing activities 1,433,155 287,353 512,320
Effects of exchange rate on cash (2,089) 6,441 (533)
Increase (decrease) cash and cash equivalents 1,510,125 699,660 (179,349)
Cash and cash equivalents at the beginning of period 1,194,012 494,352 673,701
Cash and cash equivalents at the end of the period 2,704,137 1,194,012 494,352
Operating Segments [Member] | Moving and Storage Consolidations [Member]      
Cash flow from operating activities:      
Net earnings 1,123,286 610,856 442,048
Earnings from consolidated subsidiaries (54,746) (44,441) (55,789)
Adjustments to reconcile net earnings to cash provided by operations:      
Depreciation 696,955 664,001 664,120
Amortization of deferred policy acquisition costs 0 0 0
Amortization of premiums and accretion of discounts related to investments, inc 0 0 0
Amortization of debt issuance costs 5,659 5,948 4,426
Interest credited to policyholders 0 0 0
Change in allowance for losses on trade receivables 4,689 1,424 (14)
Change in allowance for inventory reserves 15,235 1,298 640
Net gains on disposal of personal property (214,203) (54,071) (27,057)
Net gains on disposal of real estate (4,120) 3,281 (758)
Net gains on sales of investments 0 0 0
Net (gains) losses on equity investments 0 0 0
Deferred income taxes 106,869 72,407 323,980
Net change in other operating assets and liabilities:      
Reinsurance recoverables and trade receivables (28,776) (60,806) 30,771
Inventories and parts (68,536) (5,775) 1,776
Prepaid expenses 232,342 94,359 (391,120)
Capitalization of deferred policy acquisition costs 0 0 0
Other assets (2,919) 29,879 (3,099)
Related party assets (10,517) (12,790) (5,106)
Accounts payable and accrued expenses 23,839 96,309 (4,428)
Policy benefits and losses, claims and loss expenses payable (8,428) 14,919 3,092
Other policyholders' funds and liabilities 0 0 0
Deferred income 6,368 10,959 (1,818)
Related party liabilities 255 1,136 (1,170)
Net cash provided by operating activities 1,823,252 1,428,893 980,494
Cash flow from investing activities:      
Escrow deposits (9,328) (5,221) 6,617
Purchase of:      
Property, plant and equipment (2,136,537) (1,441,475) (2,309,406)
Short term investments 0 0 0
Fixed maturities investments 0 0 0
Equity securities 0 0 0
Preferred stock 0 0  
Real estate (33) 0 0
Mortgage loans 0 0 0
Proceeds from sale and paydowns of:      
Property, plant and equipment 623,235 537,484 687,375
Short term investments 0 0 0
Fixed maturities investments 0 0 0
Equity securities 0 0 0
Preferred stock 0 0 0
Real estate 113 255 311
Mortgage loans 0 0 0
Net cash used by investing activities (1,522,550) (908,957) (1,615,103)
Cash flow from financing activities:      
Borrowings from credit facilities 1,969,474 912,408 1,118,912
Principal repayments on credit facilities (426,319) (652,728) (347,486)
Debt issuance costs (13,156) (5,793) (5,332)
Capital lease payments (166,262) (221,247) (307,782)
Employee stock ownership plan value     (206)
Common stock dividends paid (29,412) (49,019) (29,404)
Net contribution from (to) related party   41,199 21,600
Investment contract deposits 0 0 0
Investment contract withdrawals 0 0 0
Net cash provided by financing activities 1,334,325 24,820 450,302
Effects of exchange rate on cash (2,089) 6,441 (533)
Increase (decrease) cash and cash equivalents 1,632,938 551,197 (184,840)
Cash and cash equivalents at the beginning of period 1,010,275 459,078 643,918
Cash and cash equivalents at the end of the period 2,643,213 1,010,275 459,078
Operating Segments [Member] | Property and Casualty Insurance [Member]      
Cash flow from operating activities:      
Net earnings 39,402 25,720 33,928
Earnings from consolidated subsidiaries 0 0 0
Adjustments to reconcile net earnings to cash provided by operations:      
Depreciation 0 0 0
Amortization of deferred policy acquisition costs 0 0 0
Amortization of premiums and accretion of discounts related to investments, inc 1,638 1,578 1,469
Amortization of debt issuance costs 0 0 0
Interest credited to policyholders 0 0 0
Change in allowance for losses on trade receivables (456) (217) 0
Change in allowance for inventory reserves 0 0 0
Net gains on disposal of personal property 0 0 0
Net gains on disposal of real estate 0 0 0
Net gains on sales of investments (991) (158) (355)
Net (gains) losses on equity investments (7,837) (394) (3,783)
Deferred income taxes 1,347 459 (2,847)
Net change in other operating assets and liabilities:      
Reinsurance recoverables and trade receivables 17,180 27,302 8,127
Inventories and parts 0 0 0
Prepaid expenses 0 0 0
Capitalization of deferred policy acquisition costs 0 0 0
Other assets 346 537 2,098
Related party assets 160 303 (539)
Accounts payable and accrued expenses 1,821 (3,497) 2,688
Policy benefits and losses, claims and loss expenses payable (18,563) (31,398) (19,618)
Other policyholders' funds and liabilities (177) (2,053) 491
Deferred income 0 0 0
Related party liabilities (2,644) 1,187 819
Net cash provided by operating activities 31,226 19,369 22,478
Cash flow from investing activities:      
Escrow deposits 0 0 0
Purchase of:      
Property, plant and equipment 0 0 0
Short term investments (74,418) (69,929) (60,590)
Fixed maturities investments (10,248) (18,823) (13,001)
Equity securities (17,919) 0 0
Preferred stock 0 0  
Real estate (59) 0 (328)
Mortgage loans (24,032) (18,035) (18,050)
Proceeds from sale and paydowns of:      
Property, plant and equipment 0 0 0
Short term investments 50,737 69,669 59,056
Fixed maturities investments 24,201 20,854 25,386
Equity securities 20 0 185
Preferred stock 2,000 2,700 1,375
Real estate 0 0 0
Mortgage loans 23,634 17,659 4,126
Net cash used by investing activities (26,084) 4,095 (1,841)
Cash flow from financing activities:      
Borrowings from credit facilities 0 0 0
Principal repayments on credit facilities 0 0 0
Debt issuance costs 0 0 0
Capital lease payments 0 0 0
Employee stock ownership plan value     0
Common stock dividends paid 0 0 0
Net contribution from (to) related party   (22,600) (21,600)
Investment contract deposits 0 0 0
Investment contract withdrawals 0 0 0
Net cash provided by financing activities 0 (22,600) (21,600)
Effects of exchange rate on cash 0 0 0
Increase (decrease) cash and cash equivalents 5,142 864 (963)
Cash and cash equivalents at the beginning of period 5,658 4,794 5,757
Cash and cash equivalents at the end of the period 10,800 5,658 4,794
Operating Segments [Member] | Life Insurance [Member]      
Cash flow from operating activities:      
Net earnings 15,344 18,721 21,861
Earnings from consolidated subsidiaries 0 0 0
Adjustments to reconcile net earnings to cash provided by operations:      
Depreciation 0 0 0
Amortization of deferred policy acquisition costs 33,854 28,293 31,219
Amortization of premiums and accretion of discounts related to investments, inc 18,111 12,651 11,848
Amortization of debt issuance costs 0 0 0
Interest credited to policyholders 64,692 55,321 51,857
Change in allowance for losses on trade receivables (6) (1) 0
Change in allowance for inventory reserves 0 0 0
Net gains on disposal of personal property 0 0 0
Net gains on disposal of real estate 0 0 0
Net gains on sales of investments (10,881) (9,900) (13,241)
Net (gains) losses on equity investments 0 0 0
Deferred income taxes (7,125) (4,455) (3,240)
Net change in other operating assets and liabilities:      
Reinsurance recoverables and trade receivables 2,409 (6,012) (769)
Inventories and parts 0 0 0
Prepaid expenses 0 0 0
Capitalization of deferred policy acquisition costs (32,626) (36,162) (24,447)
Other assets (133) (551) (294)
Related party assets 0 0 0
Accounts payable and accrued expenses 3,092 113 (2,790)
Policy benefits and losses, claims and loss expenses payable 7,299 14,487 3,908
Other policyholders' funds and liabilities (1,431) 4,283 (5,348)
Deferred income (1,152) 608 0
Related party liabilities 310 9,737 1,977
Net cash provided by operating activities 91,757 87,133 72,541
Cash flow from investing activities:      
Escrow deposits 0 0 0
Purchase of:      
Property, plant and equipment 0 0 0
Short term investments 0 0 (636)
Fixed maturities investments (617,078) (587,410) (366,348)
Equity securities (1,380) (962) (83)
Preferred stock (8,000) (16,144)  
Real estate (169) (622) (3,958)
Mortgage loans (134,115) (140,036) (43,966)
Proceeds from sale and paydowns of:      
Property, plant and equipment 0 0 0
Short term investments 854 49 0
Fixed maturities investments 336,736 508,385 243,250
Equity securities 2,026 207 0
Preferred stock 0 0 1,000
Real estate 0 0 0
Mortgage loans 102,584 11,866 21,036
Net cash used by investing activities (318,542) (224,667) (149,705)
Cash flow from financing activities:      
Borrowings from credit facilities 0 9,600 2,500
Principal repayments on credit facilities (11,187) (9,860) (2,500)
Debt issuance costs 0 0 0
Capital lease payments 0 0 0
Employee stock ownership plan value     0
Common stock dividends paid 0 0 0
Net contribution from (to) related party   (18,599) 0
Investment contract deposits 347,520 517,856 234,640
Investment contract withdrawals (237,503) (213,864) (151,022)
Net cash provided by financing activities 98,830 285,133 83,618
Effects of exchange rate on cash 0 0 0
Increase (decrease) cash and cash equivalents (127,955) 147,599 6,454
Cash and cash equivalents at the beginning of period 178,079 30,480 24,026
Cash and cash equivalents at the end of the period 50,124 178,079 30,480
Eliminations [Member]      
Cash flow from operating activities:      
Net earnings (54,746) (44,441) (55,789)
Earnings from consolidated subsidiaries 54,746 44,441 55,789
Adjustments to reconcile net earnings to cash provided by operations:      
Depreciation 0 0 0
Amortization of deferred policy acquisition costs 0 0 0
Amortization of premiums and accretion of discounts related to investments, inc 0 0 0
Amortization of debt issuance costs 0 0 0
Interest credited to policyholders 0 0 0
Change in allowance for losses on trade receivables 0 0 0
Change in allowance for inventory reserves 0 0 0
Net gains on disposal of personal property 0 0 0
Net gains on disposal of real estate 0 0 0
Net gains on sales of investments 0 0 0
Net (gains) losses on equity investments 0 0 0
Deferred income taxes 0 0 0
Net change in other operating assets and liabilities:      
Reinsurance recoverables and trade receivables 0 0 0
Inventories and parts 0 0 0
Prepaid expenses 0 0 0
Capitalization of deferred policy acquisition costs 0 0 0
Other assets 0 0 0
Related party assets 0 12,000 0
Accounts payable and accrued expenses 0 0 0
Policy benefits and losses, claims and loss expenses payable 0 0 0
Other policyholders' funds and liabilities 0 0 0
Deferred income 0 0 0
Related party liabilities 0 (12,000) 0
Net cash provided by operating activities 0 0 0
Cash flow from investing activities:      
Escrow deposits 0 0 0
Purchase of:      
Property, plant and equipment 0 0 0
Short term investments 0 0 0
Fixed maturities investments 0 0 0
Equity securities 0 0 0
Preferred stock 0 0  
Real estate 0 0 0
Mortgage loans 0 0 0
Proceeds from sale and paydowns of:      
Property, plant and equipment 0 0 0
Short term investments 0 0 0
Fixed maturities investments 0 0 0
Equity securities 0 0 0
Preferred stock 0 0 0
Real estate 0 0 0
Mortgage loans 0 0 0
Net cash used by investing activities 0 0 0
Cash flow from financing activities:      
Borrowings from credit facilities 0 0 0
Principal repayments on credit facilities 0 0 0
Debt issuance costs 0 0 0
Capital lease payments 0 0 0
Employee stock ownership plan value     0
Common stock dividends paid 0 0 0
Net contribution from (to) related party   0 0
Investment contract deposits 0 0 0
Investment contract withdrawals 0 0 0
Net cash provided by financing activities 0 0 0
Effects of exchange rate on cash 0 0 0
Increase (decrease) cash and cash equivalents 0 0 0
Cash and cash equivalents at the beginning of period 0 0 0
Cash and cash equivalents at the end of the period $ 0 $ 0 $ 0