XML 133 R119.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidating financial information by industry segment (Statement of Operations) (Details) - USD ($)
$ in Thousands
12 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Mar. 31, 2020
Revenues:      
Self-moving equipment rentals $ 3,958,807 $ 3,083,317 $ 2,692,413
Self-storage revenues 617,120 477,262 418,741
Self-moving and self-storage products and service sales 351,447 344,929 265,091
Property management fees 35,194 31,603 30,406
Life insurance premiums 111,027 121,609 127,976
Property and casualty insurance premiums 86,518 68,779 66,053
Net investment and interest income 148,261 122,938 137,829
Other revenue 431,373 291,548 240,359
Total revenues 5,739,747 4,541,985 3,978,868
Costs and expenses:      
Operating expenses 2,676,541 2,187,684 2,117,148
Commission expenses 429,581 329,609 288,332
Cost of sales 259,585 214,059 164,018
Benefits and losses 186,647 179,512 174,836
Amortization of deferred policy acquisition costs 33,854 28,293 31,219
Lease expense 29,910 28,470 26,882
Depreciation, net of (gains) losses on disposals 482,752 609,930 637,063
Net gains on disposal of real estate (4,120) 3,281 (758)
Total costs and expenses 4,094,750 3,580,838 3,438,740
Earnings from operations before equity in earnings of subsidiaries 1,644,997 961,147 540,128
Equity in earnings of subsidiaries 0 0 0
Earnings from operations 1,644,997 961,147 540,128
Other components of net periodic benefit costs (1,120) (987) (1,054)
Interest expense (167,424) (163,502) (160,950)
Fees and amortization on early extinguishment of debt (956) 0 0
Pretax earnings 1,475,497 796,658 378,124
Income tax expense (352,211) (185,802) 63,924
Earnings available to common shareholders 1,123,286 610,856 442,048
Operating Segments [Member] | Moving and Storage Consolidations [Member]      
Revenues:      
Self-moving equipment rentals 3,963,535 3,086,824 2,696,516
Self-storage revenues 617,120 477,262 418,741
Self-moving and self-storage products and service sales 351,447 344,929 265,091
Property management fees 35,194 31,603 30,406
Life insurance premiums 0 0 0
Property and casualty insurance premiums 0 0 0
Net investment and interest income 3,135 2,259 10,593
Other revenue 427,836 288,797 236,419
Total revenues 5,398,267 4,231,674 3,657,766
Costs and expenses:      
Operating expenses 2,621,270 2,137,381 2,069,655
Commission expenses 429,581 329,609 288,332
Cost of sales 259,585 214,059 164,018
Benefits and losses 0 0 0
Amortization of deferred policy acquisition costs 0 0 0
Lease expense 31,973 30,551 27,494
Depreciation, net of (gains) losses on disposals 482,752 609,930 637,063
Net gains on disposal of real estate (4,120) 3,281 (758)
Total costs and expenses 3,821,041 3,324,811 3,185,804
Earnings from operations before equity in earnings of subsidiaries 1,577,226 906,863 471,962
Equity in earnings of subsidiaries 54,746 44,441 55,789
Earnings from operations 1,631,972 951,304 527,751
Other components of net periodic benefit costs (1,120) (987) (1,054)
Interest expense (168,491) (164,592) (162,062)
Fees and amortization on early extinguishment of debt (956)    
Pretax earnings 1,461,405 785,725 364,635
Income tax expense (338,119) (174,869) 77,413
Earnings available to common shareholders 1,123,286 610,856 442,048
Operating Segments [Member] | Property and Casualty Insurance [Member]      
Revenues:      
Self-moving equipment rentals 0 0 0
Self-storage revenues 0 0 0
Self-moving and self-storage products and service sales 0 0 0
Property management fees 0 0 0
Life insurance premiums 0 0 0
Property and casualty insurance premiums 89,667 70,285 69,141
Net investment and interest income 25,376 16,452 19,923
Other revenue 0 0 0
Total revenues 115,043 86,737 89,064
Costs and expenses:      
Operating expenses 42,456 35,450 33,770
Commission expenses 0 0 0
Cost of sales 0 0 0
Benefits and losses 22,448 18,558 12,410
Amortization of deferred policy acquisition costs 0 0 0
Lease expense 359 231 0
Depreciation, net of (gains) losses on disposals 0 0 0
Net gains on disposal of real estate 0 0 0
Total costs and expenses 65,263 54,239 46,180
Earnings from operations before equity in earnings of subsidiaries 49,780 32,498 42,884
Equity in earnings of subsidiaries 0 0 0
Earnings from operations 49,780 32,498 42,884
Other components of net periodic benefit costs 0 0 0
Interest expense 0 0 0
Fees and amortization on early extinguishment of debt 0    
Pretax earnings 49,780 32,498 42,884
Income tax expense (10,378) (6,778) (8,956)
Earnings available to common shareholders 39,402 25,720 33,928
Operating Segments [Member] | Life Insurance [Member]      
Revenues:      
Self-moving equipment rentals 0 0 0
Self-storage revenues 0 0 0
Self-moving and self-storage products and service sales 0 0 0
Property management fees 0 0 0
Life insurance premiums 111,027 121,609 127,976
Property and casualty insurance premiums 0 0 0
Net investment and interest income 123,809 107,745 109,018
Other revenue 3,976 3,280 4,470
Total revenues 238,812 232,634 241,464
Costs and expenses:      
Operating expenses 21,112 20,376 21,425
Commission expenses 0 0 0
Cost of sales 0 0 0
Benefits and losses 164,199 160,954 162,426
Amortization of deferred policy acquisition costs 33,854 28,293 31,219
Lease expense 109 135 0
Depreciation, net of (gains) losses on disposals 0 0 0
Net gains on disposal of real estate 0 0 0
Total costs and expenses 219,274 209,758 215,070
Earnings from operations before equity in earnings of subsidiaries 19,538 22,876 26,394
Equity in earnings of subsidiaries 0 0 0
Earnings from operations 19,538 22,876 26,394
Other components of net periodic benefit costs 0 0 0
Interest expense (480) 0 0
Fees and amortization on early extinguishment of debt 0    
Pretax earnings 19,058 22,876 26,394
Income tax expense (3,714) (4,155) (4,533)
Earnings available to common shareholders 15,344 18,721 21,861
Eliminations [Member]      
Revenues:      
Self-moving equipment rentals (4,728) (3,507) (4,103)
Self-storage revenues 0 0 0
Self-moving and self-storage products and service sales 0 0 0
Property management fees 0 0 0
Life insurance premiums 0 0 0
Property and casualty insurance premiums (3,149) (1,506) (3,088)
Net investment and interest income (4,059) (3,518) (1,705)
Other revenue (439) (529) (530)
Total revenues (12,375) (9,060) (9,426)
Costs and expenses:      
Operating expenses (8,297) (5,523) (7,702)
Commission expenses 0 0 0
Cost of sales 0 0 0
Benefits and losses 0 0 0
Amortization of deferred policy acquisition costs 0 0 0
Lease expense (2,531) (2,447) (612)
Depreciation, net of (gains) losses on disposals 0 0 0
Net gains on disposal of real estate 0 0 0
Total costs and expenses (10,828) (7,970) (8,314)
Earnings from operations before equity in earnings of subsidiaries (1,547) (1,090) (1,112)
Equity in earnings of subsidiaries (54,746) (44,441) (55,789)
Earnings from operations (56,293) (45,531) (56,901)
Other components of net periodic benefit costs 0 0 0
Interest expense 1,547 1,090 1,112
Fees and amortization on early extinguishment of debt 0    
Pretax earnings (54,746) (44,441) (55,789)
Income tax expense 0 0 0
Earnings available to common shareholders $ (54,746) $ (44,441) $ (55,789)